XML 52 R42.htm IDEA: XBRL DOCUMENT v3.10.0.1
Components of Current and Long-Term Debt (Detail) - USD ($)
$ in Thousands
Sep. 29, 2018
Dec. 30, 2017
Debt Instrument    
Total Debt $ 1,782,250 $ 1,865,000
Less: Current Portion 57,750 82,750
Unamortized Deferred Financing Costs 9,903 11,205
Unamortized Debt Discount 27,133 30,433
Total Long-Term Debt $ 1,687,464 $ 1,740,612
Effective Interest Rate [1] 7.55% 4.96%
Former Tranche B-2 Term Facility due April 2, 2020    
Debt Instrument    
Total Debt $ 0 $ 0
Unamortized Deferred Financing Costs 0 0
Unamortized Debt Discount $ 0 $ 0
Effective Interest Rate [1] 0.00% 4.76%
New Term Loan due November 29, 2024    
Debt Instrument    
Total Debt $ 1,482,250 $ 1,540,000
Unamortized Deferred Financing Costs 8,658 9,783
Unamortized Debt Discount $ 27,133 $ 30,433
Effective Interest Rate [1] 7.36% 6.84%
Notes due December 1, 2025    
Debt Instrument    
Total Debt $ 300,000 $ 300,000
Unamortized Deferred Financing Costs 1,245 1,422
Unamortized Debt Discount $ 0 $ 0
Effective Interest Rate [1] 8.59% 8.82%
New Revolving Credit Facility due November 29, 2022    
Debt Instrument    
Total Debt $ 0 $ 25,000
Unamortized Deferred Financing Costs 0 0
Unamortized Debt Discount $ 0 $ 0
Effective Interest Rate [1] 4.34% 4.15%
[1] Includes amortization of deferred financing costs and debt discount. For fiscal 2017, the effective interest rate for the tranche B-2 term facility of the Company’s then-existing term loan facility was computed based on interest expense incurred over the period for which borrowings were outstanding.