XML 137 R26.htm IDEA: XBRL DOCUMENT v3.19.1
Loans, allowance for loan losses and credit quality
12 Months Ended
Dec. 31, 2018
Loans, allowance for loan losses and credit quality
19 Loans, allowance for loan losses and credit quality
Loans are divided in two portfolio segments, “consumer” and “corporate & institutional”. Consumer loans are disaggregated into the classes of mortgages, loans collateralized by securities and consumer finance. Corporate and institutional loans are disaggregated into the classes of real estate, commercial and industrial loans, financial institutions, and governments and public institutions.
For financial reporting purposes, the carrying values of loans and related allowance for loan losses are presented in accordance with US GAAP and are not comparable with the regulatory credit risk exposures presented in our disclosures required under Pillar 3 of the Basel framework.
Loans
end of 2018 2017
Loans (CHF million)    
Mortgages 107,845 106,039
Loans collateralized by securities 42,034 42,016
Consumer finance 3,905 4,242
Consumer 153,784 152,297
Real estate 26,727 26,599
Commercial and industrial loans 85,698 81,670
Financial institutions 18,494 15,697
Governments and public institutions 3,893 3,874
Corporate & institutional 134,812 127,840
Gross loans   288,596 280,137
   of which held at amortized cost   273,723 264,830
   of which held at fair value   14,873 15,307
Net (unearned income)/deferred expenses (113) (106)
Allowance for loan losses (902) (882)
Net loans   287,581 279,149
Gross loans by location    
Switzerland 160,444 157,696
Foreign 128,152 122,441
Gross loans   288,596 280,137
Impaired loans    
Non-performing loans 1,203 1,048
Non-interest-earning loans 300 223
Non-performing and non-interest-earning loans 1,503 1,271
Restructured loans 299 290
Potential problem loans 390 549
Other impaired loans 689 839
Gross impaired loans   2,192 2,110
Allowance for loan losses
   2018 2017 2016


Consumer
Corporate &

institutional


Total


Consumer
Corporate &

institutional


Total


Consumer
Corporate &

institutional


Total
Allowance for loan losses (CHF million)    
Balance at beginning of period   220 662 882 216 722 938 216 650 866
Net movements recognized in statements of operations 19 182 201 54 136 190 63 186 249
Gross write-offs (85) (184) (269) (60) (242) (302) (86) (192) (278)
Recoveries 21 37 58 12 41 53 13 53 66
Net write-offs (64) (147) (211) (48) (201) (249) (73) (139) (212)
Provisions for interest 11 19 30 (1) 14 13 10 8 18
Foreign currency translation impact and other adjustments, net 1 (1) 0 (1) (9) (10) 0 17 17
Balance at end of period   187 715 902 220 662 882 216 722 938
   of which individually evaluated for impairment   146 462 608 179 475 654 172 528 700
   of which collectively evaluated for impairment   41 253 294 41 187 228 44 194 238
Gross loans held at amortized cost (CHF million)    
Balance at end of period   153,761 119,962 273,723 152,277 112,553 264,830 145,070 112,445 257,515
   of which individually evaluated for impairment  1 677 1,515 2,192 632 1,478 2,110 662 1,810 2,472
   of which collectively evaluated for impairment   153,084 118,447 271,531 151,645 111,075 262,720 144,408 110,635 255,043
1
Represents gross impaired loans both with and without a specific allowance.
Purchases, reclassifications and sales
in    2018 2017 2016


Consumer
Corporate &

institutional


Total


Consumer
Corporate &

institutional


Total


Consumer
Corporate &

institutional


Total
Loans held at amortized cost (CHF million)    
Purchases  1 0 2,163 2,163 0 3,381 3,381 30 3,405 3,435
Reclassifications from loans held-for-sale  2 0 1 1 0 63 63 0 125 125
Reclassifications to loans held-for-sale  3 1 2,351 2,352 0 7,407 7,407 1,632 2,768 4,400
Sales  3 1 2,267 2,268 0 7,051 7,051 72 2,087 2,159
1
Includes drawdowns under purchased loan commitments.
2
Includes loans previously reclassified to held-for-sale that were not sold and were reclassified back to loans held-to-maturity.
3
All loans held at amortized cost which are sold are reclassified to loans held-for-sale on or prior to the date of the sale.
Credit quality of loans held at amortized cost
Management monitors the credit quality of loans through its credit risk management processes, which are structured to assess, measure, monitor and manage risk on a consistent basis. This process requires careful consideration of proposed extensions of credit, the setting of specific limits, monitoring during the life of the exposure, active use of credit mitigation tools and a disciplined approach to recognizing credit impairment.
Management evaluates many factors when assessing the credit quality of loans. These factors include the volatility of default probabilities, rating changes, the magnitude of potential loss, internal risk ratings, and geographic, industry and other economic factors. For the purpose of credit quality disclosures, the Group uses detailed internal risk ratings which are aggregated to the credit quality indicators investment grade and non-investment grade.
The Group employs a set of credit ratings for the purpose of internally rating counterparties. Credit ratings are intended to reflect the risk of default of each counterparty. Ratings are assigned based on internally developed rating models and processes, which are subject to governance and internally independent validation procedures.
Internal ratings are assigned to all loans reflecting the Group’s internal view of the credit quality of the counterparty. Internal ratings may differ from a counterparty’s external ratings, if such ratings are available. Internal ratings are regularly reviewed depending on exposure type, client segment, collateral or event-driven developments. For the calculation of internal risk estimates (e.g., an estimate of expected loss in the event of a counterparty default) and risk-weighted assets, a probability of default (PD), loss given default (LGD) and exposure at default are assigned to each facility. These three parameters are primarily derived from internally developed statistical models that have been backtested against internal experience, validated by a function independent of the model owners on a regular basis and approved by the Group’s main regulators for application in the regulatory capital calculation in the advanced internal ratings-based approach (A-IRB) under the Basel framework. For the majority of clients and counterparties, internal ratings or PDs are calculated directly by proprietary statistical rating models. These models are based on internally compiled data comprising both quantitative factors (e.g., primarily balance sheet information for corporates and loan-to-value ratio and the borrower’s income level for mortgage lending) and qualitative factors (e.g., credit histories from credit reporting bureaus) concentrating on economic trends and financial fundamentals. For statistical rating models calculating a PD, an equivalent rating based on the Standard & Poor’s rating scale is assigned based on the PD band associated with each rating, which is used for disclosure purposes. For the remaining facilities where statistical rating models are not used, a PD is determined through an internal rating assigned on the basis of a structured expert approach. Credit officers make use of peer analyses, industry comparisons, external ratings and research as well as the judgment of credit experts for the purpose of their analysis. The PD for each internal rating is calibrated to historical default experience using internal data and external data from Standard & Poor’s.
Reverse repurchase agreements are fully collateralized and in the event of counterparty default the reverse repurchase agreement provides the Group the right to liquidate the collateral held. Group risk management manages these instruments on the basis of the value of the underlying collateral, as opposed to loans, which are risk-managed on the ability of the counterparty to repay. Therefore the underlying collateral coverage is the most appropriate credit quality indicator for reverse repurchase agreements. As such, reverse repurchase agreements have not been included in the tables of this note.
The following tables present the Group’s recorded investment in loans held at amortized cost by aggregated internal counterparty credit ratings investment grade and non-investment grade that are used as credit quality indicators for the purpose of this disclosure, and a related aging analysis.
Gross loans held at amortized cost by internal counterparty rating
      Investment

grade
Non-investment

grade
end of AAA to BBB BB to C D Total
2018 (CHF million)    
Mortgages 97,404 10,046 395 107,845
Loans collateralized by securities 39,281 2,676 77 42,034
Consumer finance 1,465 2,247 170 3,882
Consumer 138,150 14,969 642 153,761
Real estate 19,461 6,494 110 26,065
Commercial and industrial loans 40,872 37,633 1,268 79,773
Financial institutions 10,715 2,138 86 12,939
Governments and public institutions 1,132 53 0 1,185
Corporate & institutional 72,180 46,318 1,464 119,962
Gross loans held at amortized cost   210,330 61,287 2,106 273,723
Value of collateral  1 192,579 47,999 1,456 242,034
2017 (CHF million)    
Mortgages 94,553 11,214 272 106,039
Loans collateralized by securities 38,387 3,530 99 42,016
Consumer finance 1,801 2,241 180 4,222
Consumer 134,741 16,985 551 152,277
Real estate 20,278 5,640 85 26,003
Commercial and industrial loans 39,475 35,250 1,300 76,025
Financial institutions 7,258 2,022 46 9,326
Governments and public institutions 1,124 74 1 1,199
Corporate & institutional 68,135 42,986 1,432 112,553
Gross loans held at amortized cost   202,876 59,971 1,983 264,830
Value of collateral  1 189,048 49,271 1,422 239,741
1
Includes the value of collateral up to the amount of the outstanding related loans. For mortgages, the value of collateral is determined at the time of granting the loan and thereafter regularly reviewed according to the Group's risk management policies and directives, with maximum review periods determined by property type, market liquidity and market transparency.
Value of collateral
In the Group’s private banking, corporate and institutional businesses, all collateral values for loans are regularly reviewed according to the Group’s risk management policies and directives, with maximum review periods determined by collateral type, market liquidity and market transparency. For example, traded securities are revalued on a daily basis and property values are appraised over a period of more than one year considering the characteristics of the property, current developments in the relevant real estate market and the current level of credit exposure to the borrower. If the credit exposure to a borrower has changed significantly, in volatile markets or in times of increasing general market risk, collateral values may be appraised more frequently. Management judgment is applied in assessing whether markets are volatile or general market risk has increased to a degree that warrants a more frequent update of collateral values. Movements in monitored risk metrics that are statistically different compared to historical experience are considered in addition to analysis of externally-provided forecasts, scenario techniques and macro-economic research. For impaired loans, the fair value of collateral is determined within 90 days of the date the impairment was identified and thereafter regularly revalued by Group credit risk management within the impairment review process.
In the Group’s investment banking businesses, collateral-dependent loans are appraised on at least an annual basis, or when a loan-relevant event occurs.
Gross loans held at amortized cost – aging analysis
   Current Past due


end of


Up to

30 days
31–60

days
61–90

days
More than

90 days


Total


Total
2018 (CHF million)    
Mortgages 107,364 155 23 10 293 481 107,845
Loans collateralized by securities 41,936 21 0 0 77 98 42,034
Consumer finance 3,383 286 35 32 146 499 3,882
Consumer 152,683 462 58 42 516 1,078 153,761
Real estate 25,914 63 4 0 84 151 26,065
Commercial and industrial loans 78,439 378 96 82 778 1,334 79,773
Financial institutions 12,768 104 19 3 45 171 12,939
Governments and public institutions 1,172 13 0 0 0 13 1,185
Corporate & institutional 118,293 558 119 85 907 1,669 119,962
Gross loans held at amortized cost   270,976 1,020 177 127 1,423 2,747 273,723
2017 (CHF million)    
Mortgages 105,689 102 27 14 207 350 106,039
Loans collateralized by securities 41,867 37 0 0 112 149 42,016
Consumer finance 3,701 297 39 40 145 521 4,222
Consumer 151,257 436 66 54 464 1,020 152,277
Real estate 25,871 37 12 15 68 132 26,003
Commercial and industrial loans 74,831 429 40 201 524 1,194 76,025
Financial institutions 8,947 333 1 2 43 379 9,326
Governments and public institutions 1,197 1 0 0 1 2 1,199
Corporate & institutional 110,846 800 53 218 636 1,707 112,553
Gross loans held at amortized cost   262,103 1,236 119 272 1,100 2,727 264,830
Impaired loans
Categories of impaired loans
In accordance with Group policies, impaired loans include non-performing loans, non-interest-earning loans, restructured loans and potential problem loans.
> Refer to “Loans” in Note 1 – Summary of significant accounting policies for further information on categories of impaired loans.
As of December 31, 2018 and 2017, the Group did not have any material commitments to lend additional funds to debtors whose loan terms had been modified in troubled debt restructurings.
Gross impaired loans by category
      Non-performing and

non-interest-earning loans


Other impaired loans


end of


Non-

performing
Non-

interest-

earning




Total


Re-

structured


Potential

problem




Total




Total
2018 (CHF million)    
Mortgages 304 12 316 34 72 106 422 1
Loans collateralized by securities 62 13 75 0 3 3 78
Consumer finance 170 6 176 0 1 1 177
Consumer 536 31 567 34 76 110 677
Real estate 80 4 84 0 38 38 122
Commercial and industrial loans 547 223 770 265 272 537 1,307
Financial institutions 40 42 82 0 4 4 86
Corporate & institutional 667 269 936 265 314 579 1,515
Gross impaired loans   1,203 300 1,503 299 390 689 2,192
2017 (CHF million)    
Mortgages 236 17 253 13 66 79 332 1
Loans collateralized by securities 96 16 112 0 2 2 114
Consumer finance 176 9 185 0 1 1 186
Consumer 508 42 550 13 69 82 632
Real estate 73 4 77 0 19 19 96
Commercial and industrial loans 465 134 599 277 458 735 1,334
Financial institutions 1 43 44 0 3 3 47
Governments and public institutions 1 0 1 0 0 0 1
Corporate & institutional 540 181 721 277 480 757 1,478
Gross impaired loans   1,048 223 1,271 290 549 839 2,110
1
As of December 31, 2018 and 2017, CHF 123 million and CHF 90 million, respectively, were related to consumer mortgages secured by residential real estate for which formal foreclosure proceedings according to local requirements of the applicable jurisdiction were in process.
Write-off and recovery of loans
Write-off of a loan occurs when it is considered certain that there is no possibility of recovering the outstanding principal. In the Group’s investment banking businesses, a loan is written down to its net book value once the loan provision is greater than 80% of the loan notional amount, unless repayment of the loan is anticipated to occur within the next two quarters. In the Group’s private banking, corporate and institutional businesses, write-offs are made, based on an individual counterparty assessment performed by Group credit risk management, if it is certain that parts of a loan or the entire loan will not be recoverable. For collateralized loans, the collateral is assessed and the unsecured exposure is written off. Write-offs on uncollateralized loans are based on the borrower’s ability to pay back the outstanding loan out of free cash flow. The Group evaluates the recoverability of the loans granted, if a borrower is expected to default wholly or partly on its contractual payment obligations or to meet these only with third-party support. Adjustments are made to reflect the estimated realizable value of the loan or any collateral. Triggers to assess the creditworthiness of a borrower to absorb the adverse developments include i) a default on interest or principal payments by more than 90 days, ii) a waiver of interest or principal by the Group, iii) a downgrade of the loan to non-interest-earning, iv) the collection of the debt through seizure order, bankruptcy proceedings or realization of collateral, or v) the insolvency of the borrower. Based on such assessment, Group credit risk management evaluates the need for write-offs individually and on an ongoing basis.
Recoveries of loans previously written off are recorded based on the cash or estimated fair value of other assets received.
Gross impaired loan details
   2018 2017


end of


Recorded

investment
Unpaid

principal

balance
Associated

specific

allowance


Recorded

investment
Unpaid

principal

balance
Associated

specific

allowance
CHF million    
Mortgages 278 262 21 254 239 36
Loans collateralized by securities 77 63 35 111 97 49
Consumer finance 174 154 90 180 160 94
Consumer 529 479 146 545 496 179
Real estate 82 73 10 86 79 11
Commercial and industrial loans 773 742 401 997 959 427
Financial institutions 86 84 51 47 46 37
Governments and public institutions 0 0 0 1 1 0
Corporate & institutional 941 899 462 1,131 1,085 475
Gross impaired loans with a specific allowance   1,470 1,378 608 1,676 1,581 654
Mortgages 144 144 78 78
Loans collateralized by securities 1 1 3 3
Consumer finance 3 3 6 6
Consumer 148 148 87 87
Real estate 40 40 10 10
Commercial and industrial loans 534 534 337 337
Corporate & institutional 574 574 347 347
Gross impaired loans without specific allowance   722 722 434 434
Gross impaired loans   2,192 2,100 608 2,110 2,015 654
   of which consumer 677 627 146 632 583 179
   of which corporate & institutional   1,515 1,473 462 1,478 1,432 475
Gross impaired loan details (continued)
   2018 2017 2016


in


Average

recorded

investment


Interest

income

recognized
Interest

income

recognized

(cash basis)


Average

recorded

investment


Interest

income

recognized
Interest

income

recognized

(cash basis)


Average

recorded

investment


Interest

income

recognized
Interest

income

recognized

(cash basis)
CHF million    
Mortgages 261 2 1 229 2 1 195 2 1
Loans collateralized by securities 92 1 1 116 1 1 153 1 1
Consumer finance 176 2 2 167 5 5 205 1 1
Consumer 529 5 4 512 8 7 553 4 3
Real estate 90 0 0 78 1 0 72 1 0
Commercial and industrial loans 917 14 5 1,163 17 5 1,039 10 4
Financial institutions 58 1 0 76 1 1 154 1 0
Governments and public institutions 0 0 0 5 0 0 5 0 0
Corporate & institutional 1,065 15 5 1,322 19 6 1,270 12 4
Gross impaired loans with a specific allowance   1,594 20 9 1,834 27 13 1,823 16 7
Mortgages 91 3 0 83 3 0 83 3 0
Loans collateralized by securities 1 0 0 7 0 0 24 0 0
Consumer finance 3 0 0 3 0 0 11 0 0
Consumer 95 3 0 93 3 0 118 3 0
Real estate 14 1 0 27 1 0 31 1 0
Commercial and industrial loans 292 16 1 271 11 1 307 7 1
Financial institutions 0 0 0 0 0 0 5 0 0
Governments and public institutions 0 0 0 0 0 0 5 0 0
Corporate & institutional 306 17 1 298 12 1 348 8 1
Gross impaired loans without specific allowance   401 20 1 391 15 1 466 11 1
Gross impaired loans   1,995 40 10 2,225 42 14 2,289 27 8
   of which consumer 624 8 4 605 11 7 671 7 3
   of which corporate & institutional   1,371 32 6 1,620 31 7 1,618 20 5
Allowance for specifically identified credit losses on impaired loans
The Group considers a loan impaired when, based on current information and events, it is probable that the Group will be unable to collect the amounts due according to the contractual terms of the loan agreement. The Group performs an in-depth review and analysis of impaired loans considering factors such as recovery and exit options as well as collateral and counterparty risk. In general, all impaired loans are individually assessed. The trigger to detect an impaired loan is non-payment of interest, principal amounts or other contractual payment obligations. In addition, loans to corporates and institutions managed on the Swiss platform are regularly reviewed depending on exposure type, client segment, collateral or event-driven developments. All other corporate and institutional loans are reviewed at least annually based on the borrower’s financial statements and any indications of difficulties they may experience. Loans that are not impaired, but which are of special concern due to changes in covenants, downgrades, negative financial news and other adverse developments, are either transferred to recovery management or included on a watch list. All loans on the watch list are reviewed at least quarterly to determine whether they should be released, remain on the watch list or be moved to recovery management. For loans in recovery management from the Swiss platform, larger positions are reviewed on a quarterly basis for any event-driven changes. Otherwise, these loans are reviewed at least annually. All other loans in recovery management are reviewed on at least a quarterly basis. If an individual loan specifically identified for evaluation is considered impaired, the allowance is determined as a reasonable estimate of credit losses existing as of the end of the reporting period. Thereafter, the allowance is revalued by credit risk management at least annually or more frequently depending on the risk profile of the borrower or credit relevant events. For non-collateral-dependent impaired loans, an impairment is measured using the present value of estimated future cash flows, except that as a practical expedient an impairment may be measured based on a loan’s observable market price. If the present value of estimated future cash flows is used, the impaired loan and related allowance are revalued to reflect the passage of time. For collateral-dependent impaired loans, an impairment is measured using the fair value of the collateral.
Restructured loans held at amortized cost
   2018 2017 2016


in




Number of

contracts
Recorded

investment –

pre-

modification
Recorded

investment –

post-

modification




Number of

contracts
Recorded

investment –

pre-

modification
Recorded

investment –

post-

modification




Number of

contracts
Recorded

investment –

pre-

modification
Recorded

investment –

post-

modification
CHF million, except where indicated    
Mortgages 5 29 29 0 0 0 0 0 0
Commercial and industrial loans 13 182 160 15 123 119 16 201 201
Total   18 211 189 15 123 119 16 201 201
Restructured loans held at amortized cost that defaulted within 12 months from restructuring
   2018 2017 2016


in
Number of

contracts
Recorded

investment
Number of

contracts
Recorded

investment
Number of

contracts
Recorded

investment
CHF million, except where indicated    
Mortgages 1 8 0 0 0 0
Commercial and industrial loans 8 76 1 48 0 0
Total   9 84 1 48 0 0
In 2018, the loan modifications of the Group included extended loan repayment terms, including suspensions of loan amortizations, deferral of lease installments or pay-as-you-earn arrangements, the waiver of claims, interest rate concessions and the subordination of a loan.
Bank  
Loans, allowance for loan losses and credit quality
18 Loans, allowance for loan losses and credit quality
end of 2018 2017
Loans (CHF million)    
Mortgages 107,845 106,039
Loans collateralized by securities 42,034 42,016
Consumer finance 3,905 4,242
Consumer 153,784 152,297
Real estate 26,727 26,599
Commercial and industrial loans 86,165 81,792
Financial institutions 23,320 19,662
Governments and public institutions 3,893 3,874
Corporate & institutional 140,105 131,927
Gross loans   293,889 284,224
   of which held at amortized cost   279,016 268,917
   of which held at fair value   14,873 15,307
Net (unearned income)/deferred expenses (113) (106)
Allowance for loan losses (901) (881)
Net loans   292,875 283,237
Gross loans by location    
Switzerland 165,184 161,645
Foreign 128,705 122,579
Gross loans   293,889 284,224
Impaired loans    
Non-performing loans 1,203 1,048
Non-interest-earning loans 288 210
Total non-performing and non-interest-earning loans 1,491 1,258
Restructured loans 299 290
Potential problem loans 390 549
Total other impaired loans 689 839
Gross impaired loans   2,180 2,097
Allowance for loan losses
   2018 2017 2016




Consumer
Corporate

&

institutional




Total




Consumer
Corporate

&

institutional




Total




Consumer
Corporate

&

institutional




Total
Allowance for loan losses (CHF million)    
Balance at beginning of period   220 661 881 216 721 937 216 649 865
Net movements recognized in statements of operations 19 182 201 54 136 190 63 186 249
Gross write-offs (85) (184) (269) (60) (242) (302) (86) (192) (278)
Recoveries 21 37 58 12 41 53 13 53 66
Net write-offs (64) (147) (211) (48) (201) (249) (73) (139) (212)
Provisions for interest 11 19 30 (1) 14 13 10 8 18
Foreign currency translation impact and other adjustments, net 1 (1) 0 (1) (9) (10) 0 17 17
Balance at end of period   187 714 901 220 661 881 216 721 937
   of which individually evaluated for impairment   146 461 607 179 474 653 172 527 699
   of which collectively evaluated for impairment   41 253 294 41 187 228 44 194 238
Gross loans held at amortized cost (CHF million)    
Balance at end of period   153,761 125,255 279,016 152,277 116,640 268,917 145,070 115,428 260,498
   of which individually evaluated for impairment  1 677 1,503 2,180 632 1,465 2,097 662 1,798 2,460
   of which collectively evaluated for impairment   153,084 123,752 276,836 151,645 115,175 266,820 144,408 113,630 258,038
1
Represents gross impaired loans both with and without a specific allowance.
Purchases, reclassifications and sales
in    2018 2017 2016




Consumer
Corporate

&

institutional




Total




Consumer
Corporate

&

institutional




Total




Consumer
Corporate

&

institutional




Total
Loans held at amortized cost (CHF million)    
Purchases  1 0 2,163 2,163 0 3,381 3,381 30 3,405 3,435
Reclassifications from loans held-for-sale  2 0 1 1 0 63 63 0 125 125
Reclassifications to loans held-for-sale  3 1 2,351 2,352 0 7,407 7,407 1,632 2,768 4,400
Sales  3 1 2,267 2,268 0 7,051 7,051 72 2,087 2,159
1
Includes drawdowns under purchased loan commitments.
2
Includes loans previously reclassified to held-for-sale that were not sold and were reclassified back to loans held-to-maturity.
3
All loans held at amortized cost which are sold are reclassified to loans held-for-sale on or prior to the date of the sale.
Gross loans held at amortized cost by internal counterparty rating
      Investment

grade
Non-investment

grade
end of AAA to BBB BB to C D Total
2018 (CHF million)    
Mortgages 97,404 10,046 395 107,845
Loans collateralized by securities 39,281 2,676 77 42,034
Consumer finance 1,465 2,247 170 3,882
Consumer 138,150 14,969 642 153,761
Real estate 19,461 6,494 110 26,065
Commercial and industrial loans 41,352 37,633 1,256 80,241
Financial institutions 15,540 2,138 86 17,764
Governments and public institutions 1,132 53 0 1,185
Corporate & institutional 77,485 46,318 1,452 125,255
Gross loans held at amortized cost   215,635 61,287 2,094 279,016
Value of collateral  1 192,617 47,999 1,444 242,060
2017 (CHF million)    
Mortgages 94,553 11,214 272 106,039
Loans collateralized by securities 38,387 3,530 99 42,016
Consumer finance 1,801 2,241 180 4,222
Consumer 134,741 16,985 551 152,277
Real estate 20,278 5,640 85 26,003
Commercial and industrial loans 39,610 35,250 1,287 76,147
Financial institutions 11,223 2,022 46 13,291
Governments and public institutions 1,124 74 1 1,199
Corporate & institutional 72,235 42,986 1,419 116,640
Gross loans held at amortized cost   206,976 59,971 1,970 268,917
Value of collateral  1 189,092 49,271 1,409 239,772
1
Includes the value of collateral up to the amount of the outstanding related loans. For mortgages, the value of collateral is determined at the time of granting the loan and thereafter regularly reviewed according to the Bank's risk management policies and directives, with maximum review periods determined by property type, market liquidity and market transparency.
Gross loans held at amortized cost – aging analysis
   Current Past due


end of






Up to

30 days


31-60

days


61-90

days
More

than

90 days




Total




Total
2018 (CHF million)    
Mortgages 107,364 155 23 10 293 481 107,845
Loans collateralized by securities 41,936 21 0 0 77 98 42,034
Consumer finance 3,383 286 35 32 146 499 3,882
Consumer 152,683 462 58 42 516 1,078 153,761
Real estate 25,914 63 4 0 84 151 26,065
Commercial and industrial loans 78,919 378 96 82 766 1,322 80,241
Financial institutions 17,593 104 19 3 45 171 17,764
Governments and public institutions 1,172 13 0 0 0 13 1,185
Corporate & institutional 123,598 558 119 85 895 1,657 125,255
Gross loans held at amortized cost   276,281 1,020 177 127 1,411 2,735 279,016
2017 (CHF million)    
Mortgages 105,689 102 27 14 207 350 106,039
Loans collateralized by securities 41,867 37 0 0 112 149 42,016
Consumer finance 3,701 297 39 40 145 521 4,222
Consumer 151,257 436 66 54 464 1,020 152,277
Real estate 25,871 37 12 15 68 132 26,003
Commercial and industrial loans 74,966 429 40 201 511 1,181 76,147
Financial institutions 12,912 333 1 2 43 379 13,291
Governments and public institutions 1,197 1 0 0 1 2 1,199
Corporate & institutional 114,946 800 53 218 623 1,694 116,640
Gross loans held at amortized cost   266,203 1,236 119 272 1,087 2,714 268,917
Gross impaired loans by category
      Non-performing and

non-interest earning loans


Other impaired loans


end of


Non-

performing
Non-

interest-

earning




Total


Re-

structured


Potential

problem




Total




Total
2018 (CHF million)    
Mortgages 304 12 316 34 72 106 422 1
Loans collateralized by securities 62 13 75 0 3 3 78
Consumer finance 170 6 176 0 1 1 177
Consumer 536 31 567 34 76 110 677
Real estate 80 4 84 0 38 38 122
Commercial and industrial loans 547 211 758 265 272 537 1,295
Financial institutions 40 42 82 0 4 4 86
Corporate & institutional 667 257 924 265 314 579 1,503
Gross impaired loans   1,203 288 1,491 299 390 689 2,180
2017 (CHF million)    
Mortgages 236 17 253 13 66 79 332 1
Loans collateralized by securities 96 16 112 0 2 2 114
Consumer finance 176 9 185 0 1 1 186
Consumer 508 42 550 13 69 82 632
Real estate 73 4 77 0 19 19 96
Commercial and industrial loans 465 121 586 277 458 735 1,321
Financial institutions 1 43 44 0 3 3 47
Governments and public institutions 1 0 1 0 0 0 1
Corporate & institutional 540 168 708 277 480 757 1,465
Gross impaired loans   1,048 210 1,258 290 549 839 2,097
1
As of December 31, 2018 and 2017, CHF 123 million and CHF 90 million, respectively, were related to consumer mortgages secured by residential real estate for which formal foreclosure proceedings according to local requirements of the applicable jurisdiction were in process.
As of December 31, 2018 and 2017, the Bank did not have any material commitments to lend additional funds to debtors whose loan terms had been modified in troubled debt restructurings.
Gross impaired loan details
   2018 2017


end of


Recorded

investment
Unpaid

principal

balance
Associated

specific

allowance


Recorded

investment
Unpaid

principal

balance
Associated

specific

allowance
CHF million    
Mortgages 278 262 21 254 239 36
Loans collateralized by securities 77 63 35 111 97 49
Consumer finance 174 154 90 180 160 94
Consumer 529 479 146 545 496 179
Real estate 82 73 10 86 79 11
Commercial and industrial loans 761 730 400 984 947 426
Financial institutions 86 84 51 47 46 37
Governments and public institutions 0 0 0 1 1 0
Corporate & institutional 929 887 461 1,118 1,073 474
Gross impaired loans with a specific allowance   1,458 1,366 607 1,663 1,569 653
Mortgages 144 144 78 78
Loans collateralized by securities 1 1 3 3
Consumer finance 3 3 6 6
Consumer 148 148 87 87
Real estate 40 40 10 10
Commercial and industrial loans 534 534 337 337
Corporate & institutional 574 574 347 347
Gross impaired loans without specific allowance   722 722 434 434
Gross impaired loans   2,180 2,088 607 2,097 2,003 653
   of which consumer 677 627 146 632 583 179
   of which corporate & institutional   1,503 1,461 461 1,465 1,420 474
Gross impaired loan details (continued)
   2018 2017 2016


in


Average

recorded

investment


Interest

income

recognized
Interest

income

recognized

(cash basis)


Average

recorded

investment


Interest

income

recognized
Interest

income

recognized

(cash basis)


Average

recorded

investment


Interest

income

recognized
Interest

income

recognized

(cash basis)
CHF million    
Mortgages 261 2 1 229 2 1 195 2 1
Loans collateralized by securities 92 1 1 116 1 1 153 1 1
Consumer finance 176 2 2 167 5 5 205 1 1
Consumer 529 5 4 512 8 7 553 4 3
Real estate 90 0 0 78 1 0 72 1 0
Commercial and industrial loans 905 14 5 1,151 17 5 1,029 10 4
Financial institutions 58 1 0 76 1 1 154 1 0
Governments and public institutions 0 0 0 5 0 0 5 0 0
Corporate & institutional 1,053 15 5 1,310 19 6 1,260 12 4
Gross impaired loans with a specific allowance   1,582 20 9 1,822 27 13 1,813 16 7
Mortgages 91 3 0 83 3 0 83 3 0
Loans collateralized by securities 1 0 0 7 0 0 24 0 0
Consumer finance 3 0 0 3 0 0 11 0 0
Consumer 95 3 0 93 3 0 118 3 0
Real estate 14 1 0 27 1 0 31 1 0
Commercial and industrial loans 292 16 1 271 11 1 307 7 1
Financial institutions 0 0 0 0 0 0 5 0 0
Governments and public institutions 0 0 0 0 0 0 5 0 0
Corporate & institutional 306 17 1 298 12 1 348 8 1
Gross impaired loans without specific allowance   401 20 1 391 15 1 466 11 1
Gross impaired loans   1,983 40 10 2,213 42 14 2,279 27 8
   of which consumer 624 8 4 605 11 7 671 7 3
   of which corporate & institutional   1,359 32 6 1,608 31 7 1,608 20 5
Restructured loans held at amortized cost
   2018 2017 2016


in




Number of

contracts
Recorded

investment –

pre-

modification
Recorded

investment –

post-

modification




Number of

contracts
Recorded

investment –

pre-

modification
Recorded

investment –

post-

modification




Number of

contracts
Recorded

investment –

pre-

modification
Recorded

investment –

post-

modification
CHF million, except where indicated    
Mortgages 5 29 29 0 0 0 0 0 0
Commercial and industrial loans 13 182 160 15 123 119 16 201 201
Total   18 211 189 15 123 119 16 201 201
Restructured loans held at amortized cost that defaulted within 12 months from restructuring
   2018 2017 2016


in
Number of

contracts
Recorded

investment
Number of

contracts
Recorded

investment
Number of

contracts
Recorded

investment
CHF million, except where indicated    
Mortgages 1 8 0 0 0 0
Commercial and industrial loans 8 76 1 48 0 0
Total   9 84 1 48 0 0
In 2018, the loan modifications of the Bank included extended loan repayment terms, including suspensions of loan amortizations, deferral of lease installments or pay-as-you-earn arrangements, the waiver of claims, interest rate concessions and the subordination of a loan.
> Refer to “Note 19 – Loans, allowance for loan losses and credit quality” in VI – Consolidated financial statements – Credit Suisse Group for further information.