XML 53 R19.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Future Contractual Annual Rentals Receivable

As of March 31, 2020, future contractual annual rentals receivable from our tenants, which have terms in excess of one year are as follows (in thousands):

 

 

Operating

Leases

 

 

Direct

Financing Leases

 

2020

 

$

84,040

 

 

$

9,897

 

2021

 

 

112,825

 

 

 

13,339

 

2022

 

 

112,555

 

 

 

13,420

 

2023

 

 

112,728

 

 

 

13,467

 

2024

 

 

110,822

 

 

 

13,611

 

Thereafter

 

 

693,684

 

 

 

59,419

 

Total

 

$

1,226,654

 

 

$

123,153

 

Schedule of Lease-related Assets and Liabilities

The following presents the lease-related assets and liabilities (in thousands):

 

 

March 31,

2020

 

Assets

 

 

 

 

Right-of-use assets - operating

 

$

19,341

 

Right-of-use assets - finance

 

 

931

 

Total lease assets

 

$

20,272

 

Liabilities

 

 

 

 

Lease liability - operating

 

$

19,982

 

Lease liability - finance

 

 

4,039

 

Total lease liabilities

 

$

24,021

 

Summary of Weighted-average Remaining Lease Terms and Discount Rates

The following presents the weighted average lease terms and discount rates of our leases:

Weighted-average remaining lease term (years)

 

 

 

 

Operating leases

 

8.9

 

Finance leases

 

11.2

 

Weighted-average discount rate

 

 

 

 

Operating leases (1)

 

 

5.31

%

Finance leases

 

 

17.21

%

(a)

Upon adoption of the new lease standard, discount rates used for existing leases were established at January 1, 2019.

Schedule of Information Related to Lease Costs for Finance and Operating Leases

The following presents our total lease costs (in thousands):

 

 

Three Months Ended

March 31, 2020

 

Operating lease cost

 

$

1,011

 

Finance lease cost

 

 

 

 

Amortization of leased assets

 

 

153

 

Interest on lease liabilities

 

 

189

 

Short-term lease cost

 

 

37

 

Total lease cost

 

$

1,390

 

Schedule of Supplemental Cash Flow Information Related to Leases

The following presents supplemental cash flow information related to our leases (in thousands):

 

 

Three Months Ended

March 31, 2020

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

Operating cash flows for operating leases

 

$

896

 

Operating cash flows for finance leases

 

 

189

 

Financing cash flows for finance leases

 

$

153

 

Schedule of Reconciles the Undiscounted Cash Flows for Direct Financing Lease Liabilities and Operating Lease Liabilities

As of March 31, 2020, scheduled lease liabilities mature as follows (in thousands):

 

 

Operating

Leases

 

 

Direct

Financing Leases

 

2020

 

$

2,949

 

 

$

1,364

 

2021

 

 

3,544

 

 

 

1,209

 

2022

 

 

2,802

 

 

 

1,042

 

2023

 

 

2,679

 

 

 

831

 

2024

 

 

2,827

 

 

 

732

 

Thereafter

 

 

11,266

 

 

 

1,878

 

Total lease payments

 

 

26,067

 

 

 

7,056

 

Less: amount representing interest

 

 

(6,085

)

 

 

(3,017

)

Present value of lease payments

 

$

19,982

 

 

$

4,039