XML 84 R23.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SCHEDULE IV - Mortgage Loans on Real Estate
12 Months Ended
Dec. 31, 2019
Mortgage Loans On Real Estate [Abstract]  
SCHEDULE IV - Mortgage Loans on Real Estate

GETTY REALTY CORP. and SUBSIDIARIES

SCHEDULE IV—MORTGAGE LOANS ON REAL ESTATE

As of December 31, 2019

(in thousands)

 

Type of

Loan/Borrower

 

Description

 

Location(s)

 

Interest

Rate

 

 

Final

Maturity

Date

 

Periodic

Payment

Terms (a)

 

Prior

Liens

 

 

Face Value

at

Inception

 

 

Amount of

Principal

Unpaid at

Close of Period

 

Mortgage Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrower A

 

Seller financing

 

East Islip, NY

 

 

9.0

%

 

11/2024

 

P & I

 

 

 

 

$

743

 

 

$

712

 

Borrower B

 

Seller financing

 

Middlesex, NJ

 

 

9.0

%

 

5/2021

 

P & I

 

 

 

 

 

255

 

 

 

222

 

Borrower C

 

Seller financing

 

Valley Cottage, NY

 

 

9.0

%

 

10/2020

 

P & I

 

 

 

 

 

431

 

 

 

368

 

Borrower D

 

Seller financing

 

Brooklyn, NY

 

 

8.0

%

 

6/2020

 

I(b)

 

 

 

 

 

2,000

 

 

 

2,000

 

Borrower E

 

Seller financing

 

Smithtown, NY

 

 

9.0

%

 

1/2027

 

P & I

 

 

 

 

 

280

 

 

 

280

 

Borrower F

 

Seller financing

 

Nyack, NY

 

 

9.0

%

 

9/2022

 

P & I

 

 

 

 

 

253

 

 

 

231

 

Borrower G

 

Seller financing

 

Baldwin, NY

 

 

9.0

%

 

9/2020

 

P & I

 

 

 

 

 

300

 

 

 

260

 

Borrower H

 

Seller financing

 

Norwalk, CT

 

 

9.0

%

 

4/2022

 

P & I

 

 

 

 

 

319

 

 

 

286

 

Borrower I

 

Seller financing

 

Stafford Springs, CT

 

 

9.0

%

 

1/2021

 

P & I

 

 

 

 

 

232

 

 

 

200

 

Borrower J

 

Seller financing

 

Waterbury, CT

 

 

9.0

%

 

2/2021

 

P & I

 

 

 

 

 

171

 

 

 

148

 

Borrower K

 

Seller financing

 

Great Barrington, MA

 

 

9.0

%

 

4/2021

 

P & I

 

 

 

 

 

58

 

 

 

50

 

Borrower L

 

Seller financing

 

Westfield, MA

 

 

9.0

%

 

11/2021

 

P & I

 

 

 

 

 

303

 

 

 

268

 

Borrower M

 

Seller financing

 

Bristol, CT

 

 

9.0

%

 

5/2026

 

P & I

 

 

 

 

 

76

 

 

 

75

 

Borrower N

 

Seller financing

 

Middletown, CT

 

 

9.0

%

 

5/2026

 

P & I

 

 

 

 

 

308

 

 

 

305

 

Borrower O

 

Seller financing

 

Simsbury, CT

 

 

9.0

%

 

5/2026

 

P & I

 

 

 

 

 

192

 

 

 

190

 

Borrower P

 

Seller financing

 

Milford, CT

 

 

9.0

%

 

3/2025

 

P & I

 

 

 

 

 

398

 

 

 

384

 

Borrower Q

 

Seller financing

 

Fairfield, CT

 

 

9.0

%

 

3/2025

 

P & I

 

 

 

 

 

390

 

 

 

377

 

Borrower R

 

Seller financing

 

Hartford, CT

 

 

9.0

%

 

3/2024

 

P & I

 

 

 

 

 

70

 

 

 

66

 

Borrower S

 

Seller financing

 

Wilmington, DE

 

 

9.0

%

 

11/2020

 

P & I

 

 

 

 

 

84

 

 

 

72

 

Borrower T

 

Seller financing

 

Fairhaven, MA

 

 

9.0

%

 

9/2020

 

P & I

 

 

 

 

 

458

 

 

 

389

 

Borrower U

 

Seller financing

 

New Bedford, MA

 

 

9.0

%

 

10/2021

 

P & I

 

 

 

 

 

363

 

 

 

320

 

Borrower V

 

Seller financing

 

Fitchburg, MA

 

 

9.0

%

 

10/2021

 

P & I

 

 

 

 

 

187

 

 

 

165

 

Borrower W

 

Seller financing

 

Oxford, MA

 

 

9.0

%

 

3/2023

 

P & I

 

 

 

 

 

86

 

 

 

79

 

Borrower X

 

Seller financing

 

Kernersville/Lexington, NC

 

 

8.0

%

 

7/2026

 

P & I

 

 

 

 

 

568

 

 

 

53

 

Borrower Y

 

Seller financing

 

Pelham, NH

 

 

9.0

%

 

1/2023

 

P & I

 

 

 

 

 

73

 

 

 

67

 

Borrower Z

 

Seller financing

 

Bayonne, NJ

 

 

9.0

%

 

3/2020

 

P & I

 

 

 

 

 

308

 

 

 

256

 

Borrower AA

 

Seller financing

 

Belleville, NJ

 

 

9.0

%

 

3/2021

 

P & I

 

 

 

 

 

315

 

 

 

273

 

Borrower AB

 

Seller financing

 

Ridgefield, NJ

 

 

9.0

%

 

4/2021

 

P & I

 

 

 

 

 

172

 

 

 

149

 

Borrower AC

 

Seller financing

 

Irvington, NJ

 

 

9.0

%

 

7/2022

 

P & I

 

 

 

 

 

300

 

 

 

188

 

Borrower AD

 

Seller financing

 

Jersey City, NJ

 

 

9.5

%

 

7/2025

 

P & I

 

 

 

 

 

500

 

 

 

410

 

Borrower AE

 

Seller financing

 

Colonia, NJ

 

 

9.0

%

 

7/2020

 

P & I

 

 

 

 

 

320

 

 

 

270

 

Borrower AF

 

Seller financing

 

Swedesboro, NJ

 

 

9.0

%

 

4/2021

 

P & I

 

 

 

 

 

77

 

 

 

66

 

Borrower AG

 

Seller financing

 

Glendale, NY

 

 

9.0

%

 

7/2025

 

P & I

 

 

 

 

 

525

 

 

 

444

 

Borrower AH

 

Seller financing

 

Seaford, NY

 

 

9.0

%

 

1/2020

 

P & I

 

 

 

 

 

488

 

 

 

404

 

Borrower AI

 

Seller financing

 

Elmont, NY

 

 

9.0

%

 

10/2021

 

P & I

 

 

 

 

 

450

 

 

 

353

 

Borrower AJ

 

Seller financing

 

Scarsdale, NY

 

 

9.0

%

 

11/2025

 

P & I

 

 

 

 

 

337

 

 

 

290

 

Borrower AK

 

Seller financing

 

Pleasant Valley, NY

 

 

9.0

%

 

9/2020

 

P & I

 

 

 

 

 

230

 

 

 

195

 

Borrower AL

 

Seller financing

 

Freeport, NY

 

 

9.0

%

 

5/2020

 

P & I

 

 

 

 

 

206

 

 

 

173

 

Borrower AM

 

Seller financing

 

Colonie, NY

 

 

9.0

%

 

8/2023

 

P & I

 

 

 

 

 

143

 

 

 

133

 

Borrower AN

 

Seller financing

 

Latham, NY

 

 

9.0

%

 

1/2021

 

P & I

 

 

 

 

 

169

 

 

 

145

 

Borrower AO

 

Seller financing

 

Malta, NY

 

 

9.0

%

 

3/2023

 

P & I

 

 

 

 

 

572

 

 

 

527

 

Borrower AP

 

Seller financing

 

Coxsackie, NY

 

 

9.0

%

 

7/2021

 

P & I

 

 

 

 

 

153

 

 

 

134

 

Borrower AQ

 

Seller financing

 

Brewster, NY

 

 

9.0

%

 

10/2022

 

P & I

 

 

 

 

 

554

 

 

 

501

 

Borrower AR

 

Seller financing

 

Lindenhurst, NY

 

 

9.5

%

 

6/2026

 

P & I

 

 

 

 

 

350

 

 

 

347

 

Borrower AS

 

Seller financing

 

Kenmore, NY

 

 

9.0

%

 

12/2020

 

P & I

 

 

 

 

 

74

 

 

 

64

 

Borrower AT

 

Seller financing

 

Rochester, NY

 

 

9.0

%

 

2/2025

 

P & I

 

 

 

 

 

174

 

 

167

 

Borrower AU

 

Seller financing

 

Savona, NY

 

 

9.0

%

 

2/2025

 

P & I

 

 

 

 

 

157

 

 

151

 

Type of

Loan/Borrower

 

Description

 

Location(s)

 

Interest

Rate

 

 

Final

Maturity

Date

 

Periodic

Payment

Terms (a)

 

Prior

Liens

 

 

Face Value

at

Inception

 

 

Amount of

Principal

Unpaid at

Close of Period

 

Borrower AV

 

Seller financing

 

Rochester, NY

 

 

9.0

%

 

10/2025

 

P & I

 

 

 

 

 

230

 

 

225

 

Borrower AW

 

Seller financing

 

Greigsville, NY

 

 

9.0

%

 

11/2025

 

P & I

 

 

 

 

 

200

 

 

 

196

 

Borrower AX

 

Seller financing

 

Horsham, PA

 

 

10.0

%

 

7/2024

 

P & I

 

 

 

 

 

237

 

 

 

101

 

Borrower AY

 

Seller financing

 

Warwick, RI

 

 

9.0

%

 

8/2022

 

P & I

 

 

 

 

 

333

 

 

 

304

 

Borrower AZ

 

Seller financing

 

Providence, RI

 

 

9.0

%

 

9/2021

 

P & I

 

 

 

 

 

184

 

 

 

162

 

Borrower BA

 

Seller financing

 

Warwick, RI

 

 

9.0

%

 

10/2021

 

P & I

 

 

 

 

 

357

 

 

 

315

 

Borrower BB

 

Seller financing

 

Cranston, RI

 

 

9.0

%

 

8/2022

 

P & I

 

 

 

 

 

153

 

 

 

138

 

Borrower BC

 

Seller financing

 

E. Providence, RI

 

 

9.0

%

 

2/2022

 

P & I

 

 

 

 

 

186

 

 

 

166

 

Borrower BD

 

Seller financing

 

York, PA

 

 

9.0

%

 

2/2021

 

P & I

 

 

 

 

 

102

 

 

 

88

 

Borrower BE

 

Seller financing

 

Ephrata, PA

 

 

9.0

%

 

10/2020

 

P & I

 

 

 

 

 

265

 

 

 

142

 

Borrower BF

 

Seller financing

 

McConnellsburg, PA

 

 

9.0

%

 

1/2023

 

P & I

 

 

 

 

 

38

 

 

 

35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,457

 

 

 

15,079

 

Note receivable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase/leaseback

 

Various-NY

 

 

9.5

%

 

1/2021

 

I(b)

 

 

 

 

 

 

18,400

 

 

 

14,720

 

 

 

Promissory Note

 

Various-CT

 

 

9.0

%

 

12/2028

 

(c)

 

 

 

 

 

 

 

 

 

1,056

 

Total (d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

35,857

 

 

$

30,855

 

 

(a)

P & I = Principal and interest paid monthly.

(b)

I = Interest only paid monthly with principal deferred.

(c)

Note for funding of capital improvements.

(d) The aggregate cost for federal income tax purposes approximates the amount of principal unpaid.

We review payment status to identify performing versus non-performing loans. Interest income on performing loans is accrued as earned. A non-performing loan is placed on non-accrual status when it is probable that the borrower may be unable to meet interest payments as they become due. Generally, loans 90 days or more past due are placed on non-accrual status unless there is sufficient collateral to assure collectability of principal and interest. Upon the designation of non-accrual status, all unpaid accrued interest is reserved against through current income. Interest income on non-performing loans is generally recognized on a cash basis. The summarized changes in the carrying amount of mortgage loans are as follows:

 

 

 

2019

 

 

2018

 

 

2017

 

Balance at January 1,

 

$

33,519

 

 

$

32,366

 

 

$

32,737

 

Additions:

 

 

 

 

 

 

 

 

 

 

 

 

New mortgage loans

 

 

1,734

 

 

 

4,287

 

 

 

1,505

 

Deductions:

 

 

 

 

 

 

 

 

 

 

 

 

Loan repayments

 

 

(3,771

)

 

 

(2,368

)

 

 

(1,227

)

Collection of principal

 

 

(627

)

 

 

(766

)

 

 

(649

)

Balance at December 31,

 

$

30,855

 

 

$

33,519

 

 

$

32,366