XML 27 R20.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Leases (Tables)
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Schedule of Components of Investment in Direct Financing Leases, Net

The components of investment in direct financing leases, net as of March 31, 2024 and December 31, 2023 are as follows (in thousands):

 

 

 

March 31,
2024

 

 

December 31,
2023

 

Lease payments receivable

 

$

68,542

 

 

$

71,834

 

Unguaranteed residual value

 

 

13,928

 

 

 

13,928

 

Unearned Income

 

 

(23,309

)

 

 

(24,995

)

Allowance for credit losses

 

 

(803

)

 

 

(803

)

Total

 

$

58,358

 

 

$

59,964

 

 

Future Contractual Annual Rentals Receivable

As of March 31, 2024, future contractual annual rentals receivable from our tenants, which have terms in excess of one year are as follows (in thousands):

 

 

 

Operating
 Leases

 

 

Direct
Financing Leases

 

2024

 

$

125,308

 

 

$

9,976

 

2025

 

 

168,817

 

 

 

13,293

 

2026

 

 

162,725

 

 

 

10,262

 

2027

 

 

155,543

 

 

 

10,188

 

2028

 

 

138,018

 

 

 

9,902

 

Thereafter

 

 

1,028,465

 

 

 

14,921

 

Total

 

$

1,778,876

 

 

$

68,542

 

Schedule of Lease-related Assets and Liabilities

The following presents the lease-related assets and liabilities (in thousands):

 

 

 

March 31,
2024

 

Assets

 

 

 

Right-of-use assets - operating

 

$

14,000

 

Right-of-use assets - finance

 

 

149

 

Total lease assets

 

$

14,149

 

Liabilities

 

 

 

Lease liability - operating

 

$

15,424

 

Lease liability - finance

 

 

536

 

Total lease liabilities

 

$

15,960

 

 

Summary of Weighted-average Remaining Lease Terms and Discount Rates

The following presents the weighted average lease terms and discount rates of our leases:

 

Weighted-average remaining lease term (years)

 

 

 

Operating leases

 

7.5

 

Finance leases

 

4.1

 

Weighted-average discount rate

 

 

 

Operating leases (a)

 

 

4.70

%

Finance leases

 

 

14.85

%

 

(a)
Upon adoption of the new lease standard, discount rates used for existing leases were established at January 1, 2019.
Schedule of Information Related to Lease Costs for Finance and Operating Leases

The following presents our total lease costs (in thousands):

 

 

 

For the Three Months
Ended March 31,

 

 

 

2024

 

 

2023

 

Operating lease cost

 

$

761

 

 

$

858

 

Finance lease cost

 

 

 

 

 

 

Amortization of leased assets

 

 

59

 

 

 

79

 

Interest on lease liabilities

 

 

26

 

 

 

74

 

Short-term lease cost

 

 

 

 

 

 

Total lease cost

 

$

846

 

 

$

1,011

 

 

Schedule of Supplemental Cash Flow Information Related to Leases

The following presents supplemental cash flow information related to our leases (in thousands):

 

 

 

For the Three Months
Ended March 31,

 

 

 

2024

 

 

2023

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flows for operating leases

 

$

818

 

 

$

915

 

Operating cash flows for finance leases

 

 

26

 

 

 

74

 

Financing cash flows for finance leases

 

 

59

 

 

 

79

 

 

 

Schedule of Reconciles the Undiscounted Cash Flows for Direct Financing Lease Liabilities and Operating Lease Liabilities

As of March 31, 2024, scheduled lease liabilities mature as follows (in thousands):

 

 

 

Operating
 Leases

 

 

Direct
Financing Leases

 

2024

 

$

2,382

 

 

$

326

 

2025

 

 

2,810

 

 

 

146

 

2026

 

 

2,661

 

 

 

148

 

2027

 

 

2,241

 

 

 

-

 

2028

 

 

2,024

 

 

 

-

 

Thereafter

 

 

6,428

 

 

 

-

 

Total lease payments

 

 

18,546

 

 

 

620

 

Less: amount representing interest

 

 

(3,122

)

 

 

(84

)

Present value of lease payments

 

$

15,424

 

 

$

536

 

Schedule of Significant Tenants by Revenue

As of March 31, 2024 and 2023, we had three significant tenants by revenue:

 

 

 

March 31,
2024

 

 

March 31,
2023

 

 

 

Number of Properties

 

 

% of Total
Revenues

 

 

Number of Properties

 

 

% of Total
Revenues

 

Global Partners LP (NYSE: GLP)

 

 

150

 

 

 

15.0

%

 

 

150

 

 

 

15.0

%

ARKO Corp. (NASDAQ: ARKO)

 

 

150

 

 

 

14.0

%

 

 

150

 

 

 

16.0

%

APRO, LLC (d/b/a United Oil)

 

 

77

 

 

 

9.3

%

 

 

77

 

 

 

10.0

%