XML 30 R19.htm IDEA: XBRL DOCUMENT v3.23.3
Leases (Tables)
9 Months Ended
Sep. 30, 2023
Leases [Abstract]  
Schedule of Components of Investment in Direct Financing Leases, Net

The components of investment in direct financing leases, net as of September 30, 2023 and December 31, 2022 are as follows (in thousands):

 

 

 

September 30,
2023

 

 

December 31,
2022

 

Lease payments receivable

 

$

75,123

 

 

$

85,336

 

Unguaranteed residual value

 

 

13,928

 

 

 

13,928

 

Unearned Income

 

 

(26,724

)

 

 

(32,184

)

Allowance for credit losses

 

 

(895

)

 

 

(895

)

Total

 

$

61,432

 

 

$

66,185

 

 

Future Contractual Annual Rentals Receivable

As of September 30, 2023, future contractual annual rentals receivable from our tenants, which have terms in excess of one year are as follows (in thousands):

 

 

 

Operating
 Leases

 

 

Direct
Financing Leases

 

2023

 

$

38,828

 

 

$

13,213

 

2024

 

 

155,021

 

 

 

13,290

 

2025

 

 

155,776

 

 

 

11,089

 

2026

 

 

147,718

 

 

 

10,131

 

2027

 

 

140,788

 

 

 

10,057

 

Thereafter

 

 

957,453

 

 

 

17,343

 

Total

 

$

1,595,584

 

 

$

75,123

 

Schedule of Lease-related Assets and Liabilities

The following presents the lease-related assets and liabilities (in thousands):

 

 

 

September 30,
2023

 

Assets

 

 

 

Right-of-use assets - operating

 

$

15,135

 

Right-of-use assets - finance

 

 

200

 

Total lease assets

 

$

15,335

 

Liabilities

 

 

 

Lease liability - operating

 

$

16,665

 

Lease liability - finance

 

 

649

 

Total lease liabilities

 

$

17,314

 

 

Summary of Weighted-average Remaining Lease Terms and Discount Rates

The following presents the weighted average lease terms and discount rates of our leases:

 

Weighted-average remaining lease term (years)

 

 

 

Operating leases

 

7.8

 

Finance leases

 

4.7

 

Weighted-average discount rate

 

 

 

Operating leases (a)

 

 

4.70

%

Finance leases

 

 

15.10

%

 

(a)
Upon adoption of the new lease standard, discount rates used for existing leases were established at January 1, 2019.
Schedule of Information Related to Lease Costs for Finance and Operating Leases

The following presents our total lease costs (in thousands):

 

 

 

For the Three Months
Ended September 30,

 

 

For the Nine Months
Ended September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Operating lease cost

 

$

800

 

 

$

905

 

 

$

2,383

 

 

$

2,756

 

Finance lease cost

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of leased assets

 

 

79

 

 

 

125

 

 

 

243

 

 

 

355

 

Interest on lease liabilities

 

 

33

 

 

 

85

 

 

 

176

 

 

 

273

 

Short-term lease cost

 

 

 

 

 

 

 

 

 

 

 

 

Total lease cost

 

$

912

 

 

$

1,115

 

 

$

2,802

 

 

$

3,384

 

 

Schedule of Supplemental Cash Flow Information Related to Leases

The following presents supplemental cash flow information related to our leases (in thousands):

 

 

 

For the Three Months
Ended September 30,

 

 

For the Nine Months
Ended September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows for operating leases

 

$

847

 

 

$

949

 

 

$

2,619

 

 

$

2,839

 

Operating cash flows for finance leases

 

 

33

 

 

 

85

 

 

 

176

 

 

 

273

 

Financing cash flows for finance leases

 

 

79

 

 

 

125

 

 

 

243

 

 

 

355

 

 

Schedule of Reconciles the Undiscounted Cash Flows for Direct Financing Lease Liabilities and Operating Lease Liabilities

As of September 30, 2023, scheduled lease liabilities mature as follows (in thousands):

 

 

 

Operating
 Leases

 

 

Direct
Financing Leases

 

2023

 

$

806

 

 

$

340

 

2024

 

 

3,195

 

 

 

228

 

2025

 

 

2,810

 

 

 

146

 

2026

 

 

2,661

 

 

 

74

 

2027

 

 

2,241

 

 

 

-

 

Thereafter

 

 

8,452

 

 

 

-

 

Total lease payments

 

 

20,165

 

 

 

788

 

Less: amount representing interest

 

 

(3,500

)

 

 

(139

)

Present value of lease payments

 

$

16,665

 

 

$

649

 

Schedule of Significant Tenants by Revenue

As of September 30, 2023 and 2022, we had three significant tenants by revenue:

 

 

 

September 30,
2023

 

 

September 30,
2022

 

 

 

Number of Properties

 

 

% of Total
Revenues

 

 

Number of Properties

 

 

% of Total
Revenues

 

ARKO Corp. (NASDAQ: ARKO)

 

 

150

 

 

 

15.0

%

 

 

128

 

 

 

14.0

%

Global Partners LP (NYSE: GLP)

 

 

150

 

 

 

15.0

%

 

 

150

 

 

 

16.0

%

APRO, LLC (d/b/a United Oil)

 

 

77

 

 

 

10.0

%

 

 

78

 

 

 

11.0

%