-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, NJH6I9FywKW+di7Q7FsoyOHG0+VIMxqnnJni2OU5/AcMVg9y0rCJGEiP97UrVsp6 3xNgAqGCWAbnPjLMVrIYsQ== 0001104659-04-011367.txt : 20040427 0001104659-04-011367.hdr.sgml : 20040427 20040427120650 ACCESSION NUMBER: 0001104659-04-011367 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20040219 FILED AS OF DATE: 20040427 FILER: COMPANY DATA: COMPANY CONFORMED NAME: TRICOM SA CENTRAL INDEX KEY: 0001052124 STANDARD INDUSTRIAL CLASSIFICATION: RADIO TELEPHONE COMMUNICATIONS [4812] IRS NUMBER: 000000000 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-14816 FILM NUMBER: 04756070 BUSINESS ADDRESS: STREET 1: AVE LOPE DE VEGA NO 95 CITY: SANTO DOMINGO STATE: G8 BUSINESS PHONE: 8094766000 MAIL ADDRESS: STREET 1: AVE LOPE DE VEGA NO 95 CITY: SANTO DOMINGO STATE: G8 ZIP: 00000 6-K 1 a04-4904_16k.htm 6-K

 

FORM 6-K

 

SECURITIES AND EXCHANGE COMMISSION

 

Washington, D.C. 20549

 

Report of Foreign Private Issuer

 

Pursuant to Rule 13a-16 or 15d-16 of

 

the Securities Exchange Act of 1934

 

For the month of:                 February 19, 2004

 

TRICOM, S.A.

(Translation of registrant’s name into English)

 

Avenida Lope de Vega No. 95, Santo Domingo, Dominican Republic

(Address of principal executives offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

 

Form 20-F     ý    Form 40-F    o

 

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes    o    No     ý

 

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-          

 

 



 

The press release on February 19, 2004, a copy of each is attached as Exhibit 99.1, is incorporated by reference into this Form 6-K.

 

Exhibits.

 

The following exhibits are filed with this report:

 

99.1 -  Press Release, dated February 19, 2004, of TRICOM, S.A.

 

 

[Signature on following page.]

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

TRICOM, S.A

 

 

 

 

 

 

Dated: April 23, 2004

By:

/s/ CARL H. CARLSON

 

 

 

Carl H. Carlson

 

 

Chief Executive Officer

 

3


EX-99.1 2 a04-4904_1ex99d1.htm EX-99.1

Exhibit 99.1

 

 

 

TRICOM REPORTS FOURTH QUARTER AND FULL YEAR RESULTS

 

(Santo Domingo, Dominican Republic, February 19, 2004) Tricom, S.A. (NYSE:TDR) today announced consolidated unaudited financial results for the fourth quarter and year ended December 31, 2003.

 

On February 19, 2004, the Company announced the sale of its Central American assets. The sale is part of the Company’s ongoing strategy to streamline its operations and reduce costs by divesting under-performing or non-strategic assets and focusing resources on its most attractive segments and markets. Consequently, the Company has elected to report its Central American digital trunking operations as discontinued operations in accordance with Statement of Financial Accounting Standards No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets” (“SFAS No.144”). The Company believes that the presentation of its Central American digital trunking services, as discontinued operations will allow for a more meaningful comparison of the results from the Company’s continuing operations.

 

“Our fourth quarter and full year results reflect a continued difficult operating environment marked by a weak economy. Our revenues from continuing operations remained under intense pressure by currency devaluation,” said Carl Carlson, Chief Executive Officer. “Despite these challenges, we made progress in a number of key areas during this past year in terms of rationalizing our capital investments, and reducing our cost structure. We set out to do this while maintaining our commitment to our customers, without diminishing our operational and service capabilities. Our focus for 2004 will remain on investing prudently to support our key growth drivers, while improving our customer base by targeting the most attractive segments.”

 

Results of Continuing Operations

 

Continuing operations consist of the Company’s local service, long distance, mobile, cable television and broadband data transmission and Internet services in the Dominican Republic, as well as the Company’s facility-based international long distance operations in the U.S. The Company’s operating results principally reflect the impact of currency devaluation affecting the conversion of Dominican peso-generated revenues into U.S. dollars. The value of the Dominican peso, against the U.S. dollar, declined by approximately 25 percent during the 2003 fourth quarter and by approximately 84 percent during the year. The inflation rate was approximately 43 percent for the year ended December 31, 2003, compared to approximately 11 percent during 2002.

 

Operating revenues from continuing operations totaled $50.3 million for the 2003 fourth quarter, a decrease of 16.8 percent from the 2002 fourth quarter. Total operating revenues from continuing operations for the 2003 fourth quarter grew by 3.6 percent on a sequential basis, primarily driven by international long distance revenues. For the year, operating revenues from continuing operations totaled $206.6 million, a 19.1 percent decrease from 2002. Adjusted EBITDA totaled $14.2 for the 2003 fourth quarter and $61.1 million for 2003, compared to Adjusted EBITDA of $22.3 million and $83.6 million for the 2002 fourth quarter and 2002, respectively.

 

Long distance revenues grew by 8.6 percent to $26.3 million in the 2003 fourth quarter from the 2002 fourth quarter and by 6.6 percent to $99.7 million for the year, primarily as a result of higher long distance termination rates to the Dominican Republic coupled with an increase in traffic volume originated by the Company’s U.S.-based international long distance wholesale and retail operations. Long distance revenues for the 2003 fourth quarter grew by 9.0 percent on a sequential basis.

 

Domestic telephony revenues totaled $13.2 million in the 2003 fourth quarter and $59.5 million for the year, representing a 31.9 percent and 29.0 percent decrease from the year-ago periods, respectively.  The

 



 

decrease in domestic telephony revenues was primarily the result of the decline in value of the Dominican peso coupled with a lower average subscriber base during the year. Fourth quarter business and contract residential lines grew by 3.2 percent on a sequential basis. At December 31, 2003, lines in service totaled approximately 135,000, representing a 10.4 percent decrease year-over-year. The decrease in lines in service for the year reflects the Company’s previously announced strategy of disconnecting low-usage wireless local loop customers and targeting high-usage consumer and business costumers in order to maximize the return on its existing network assets and resources.

 

Mobile revenues decreased by 27.5 percent to $6.7 million in the 2003 fourth quarter from the 2002 fourth quarter and by 35.1 percent to $29.2 million for the year. The decrease in mobile revenues is primarily attributable to currency devaluation and the effect of a previously announced change in mobile revenue recognition, beginning in the 2003 second quarter. Mobile revenues, which had previously been accounted for on a gross basis, are now accrued net of prepaid mobile commission fees. Cellular and PCS subscribers at December 31, 2003, totaled approximately 433,000. Postpaid mobile subscribers at the end of the fourth quarter grew by 3.3 percent on a sequential basis.

 

As part of its overall operational streamlining and in order to better focus on active customers, beginning in the 2004 first quarter the Company reduced the period in which a mobile prepaid customer can receive incoming calls without generating outgoing calls. This change in policy has identified approximately 200,000 existing prepaid mobile customers who have not utilized the Company’s services for an extended period of time. The Company currently anticipates continuing its policy of disconnecting a substantial number of its incoming calls only cellular and PCS subscribers during 2004.

 

Cable revenues totaled $3.0 million in the 2003 fourth quarter, a 35.1 percent decrease from the year-ago period. For 2003, cable revenues totaled $13.6 million, a 36.8 percent decrease from 2002. The decrease in cable revenues is primarily the result of currency devaluation together with a lower average subscriber base during the year. At December 31, 2003, cable subscribers totaled approximately 61,000 representing a 14.4 percent decrease year-over-year. The decline in the Company’s cable subscriber base was partially offset by an increase in the number of premium service and cable modem accounts.

 

Data and Internet revenues totaled $1.1 million in the 2003 fourth quarter and $4.5 million in 2003, representing a 63.2 percent quarter-over-quarter and 59.2 percent year-over-year decrease. The decrease in data and Internet revenues is attributable to the devaluation of the Dominican peso coupled with revenue loss resulting from the Company’ cancellation during the 2003 first quarter of its government contract to provide broadband satellite Internet access to public high schools in the Dominican Republic.

 

Consolidated operating costs and expenses from continuing operations totaled $236.9 million in the 2003 fourth quarter compared to $79.1 million in the 2002 fourth quarter. For the year, consolidated operating costs and expenses from continuing operations totaled $404.2 million compared to $265.5 million during 2002. The increases in year-over-year operating costs and expenses reflect asset impairments, restructuring costs and higher depreciation and amortization expenses, offset in part by lower selling, general and administrative (SG&A) expenses, as well as the elimination of expenses in lieu of income taxes. Operating costs and expenses from continuing operations, excluding asset impairments and restructuring costs, totaled $64.9 million for the 2003 fourth quarter and $232.2 million for 2003.

 

Cost of sales and services increased by 4.5 percent to $23.2 million during the 2003 fourth quarter and remained flat during the year. Increases in fourth quarter cost of sales and services were mainly attributable to higher transport and access charges due to the indexation to the U.S. dollar of domestic interconnection tariffs, offset in part by lower cable programming fees resulting from contract renegotiations.

 

Selling, general and administrative (SG&A) expenses increased by 16.9 percent to $22.9 million in the 2003 fourth quarter and decreased by 17.6 percent to $71.8 million for the year.  Increases in fourth quarter SG&A expenses were primarily driven by early lease cancellation costs of approximately $7.6 million, and network maintenance expenses, offset in part by lower marketing and sales commissions expenses. The year-over-year decrease in SG&A expenses reflect expense reduction efforts and

 



 

streamlined operations, as well as lower Dominican peso-denominated expenses resulting from currency devaluation.

 

During the 2003 fourth quarter, the Company recognized $166.9 million in asset impairments and approximately $5.1 million in restructuring costs. The non-cash impairment charges represent a reduction of the Company’s goodwill and the carrying value of its long-lived telecommunication and cable network assets, primarily resulting from currency devaluation, which have impacted the Company’s estimated, discounted future cash flows.  Restructuring costs represent severance-related charges resulting from work force reductions in response to changes in business strategy and to the financial performance of certain underlying businesses and service offerings, as well as legal and other professional advisory services expenses related to the Company’s debt restructuring initiatives.

 

“The factors that affected the magnitude of the impairment charges include management’s revised operating plan based on current market conditions, the results of the Company’s current forecasting and long-term planning process, as well as a valuation of assets and liabilities,” said Ramón Tarragó, Chief Financial Officer.

 

The asset impairment losses include estimates that are based on the best information currently available to the Company. Adjustments to such estimates, if any, would be reflected in the financial statements included in the Company’s future filings with the Securities and Exchange Commission.

 

Interest expense totaled $15.4 million in the 2003 fourth quarter compared with $16.7 million in the prior year quarter, and totaled $62.4 million for 2003 compared to $64.4 million during 2002. The Company suspended interest payments on its unsecured debt obligations beginning in October 1, 2003.

 

In the 2003 fourth quarter, the Company recognized $1.9 million in losses from discontinued operations in Central America. Loss from discontinued operations for the full year 2003 totaled $7.8 million. In accordance with SFAS No. 144, the company will continue to report losses from discontinued operations in the periods they occur. In the 2003 fourth quarter, the Company recognized a loss on disposal of discontinued operations of approximately $38.2 million.

 

In the 2003 fourth quarter, the Company realized $2.6 million in deferred income taxes from loss carry forwards relating to the aforementioned early lease cancellation. Net loss, reflecting non-cash asset impairments and losses from discontinued operations, totaled $237.5 million, or $3.68 per share for the 2003 fourth quarter, and $299.4 million, or $4.63 per share during 2003.

 

Liquidity and Capital Resources

 

Total debt, including capital leases and commercial paper, amounted to $449.5 million at December 31, 2003, compared to $467.6 million at December 31, 2002. Total debt included $200 million principal amount of 11-3/8% Senior Notes due 2004, approximately $35.0 million of secured debt and approximately $214.5 million of unsecured bank and other debt. At December 31, 2003, the Company had approximately $3 million of cash on hand. Net debt totaled $446.5 million at December 31, 2003. The Company’s net cash provided by operating activities totaled $18.3 million for 2003 compared to $13.6 million for 2002. Capital expenditures totaled $3.2 million during the 2003 fourth quarter and $15.0 million for the year, representing an approximate 71.8 percent quarter-over-quarter and 76.5 percent year-over-year reduction.

 

About TRICOM

Tricom, S.A. is a full service communications services provider in the Dominican Republic. We offer local, long distance, mobile, cable television and broadband data transmission and Internet services. Through Tricom USA, we are one of the few Latin American based long distance carriers that is licensed by the U.S. Federal Communications Commission to own and operate switching facilities in the United States. Through our subsidiary, TCN Dominicana, S.A., we are the largest cable television operator in the Dominican Republic based on our number of subscribers and homes passed. For more information about Tricom, please visit www.tricom.net

 



 

Cautionary Language Concerning Forward-Looking Statements

Statements in this press release that are not strictly historical in nature are forward-looking statements. These statements are only predictions based on current information and expectations and involve a number of risks and uncertainties. Actual events or results may differ materially due to various factors. Factors which may cause actual results to differ materially from those discussed herein include economic considerations that could affect demand for telecommunications services and the ability of the Company to make collections, inflation, regulatory factors, legal proceedings, exchange controls and occurrences in currency markets, competition, and the risk factors set forth in the Company’s various filings with the Securities and Exchange Commission, including its more recently filed Annual Report on Form 20-F. The Company undertakes no obligation to revise these forward-looking statements to reflect events or circumstances after the date hereof.

 

(Six tables to follow)

 

Non-GAAP and Other Financial Measures

 

This press release includes a discussion of the Company’s historical financial results using certain non-GAAP financial measures, including EBITDA, Adjusted EBITDA, Free Cash Flow and Net Debt. Investors, analysts, valuation firms and lenders, also frequently use these measures although their definitions may vary. A “non-GAAP financial measure” is defined as a numerical measure of a company’s performance that excludes or includes amounts so as to be different than the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles (“GAAP”). Pursuant to the requirements of Regulation G, the Company has included in its press release a reconciliation of all non-GAAP financial measures disclosed in the press release to the most directly comparable GAAP financial measure.

 

EBITDA is defined as earnings (loss) before interest, taxes, depreciation and amortization. Adjusted EBITDA is defined as earnings (loss) before interest, taxes, depreciation and amortization from continuing operations, adjusted to exclude non-cash charges and certain expenses not included within the accepted definition of EBITDA, but which management believes their exclusion provides a more appropriate measure of the Company’s operating performance and liquidity.

 

Until September 1, 2002, we made payments to the Dominican government in lieu of income taxes.  As a result, we calculated Adjusted EBITDA prior to the deduction of payments to the Dominican government in lieu of income taxes.  Our calculation of Adjusted EBITDA from continuing operations also adds asset impairments, which are non-cash charges related to fixed and intangible assets, restructuring costs, extraordinary items, losses from discontinued operations, non-recurring items, as well as changes in accounting charges.  Adjusted EBITDA is the primary basis used by our management to measure the operational strength and performance of all of our operating segments and units. The Company believes Adjusted EBITDA provides meaningful additional information on our performance and on our ability to service our long-term debt and other obligations, and to fund capital expenditures. Because we use Adjusted EBITDA as the measure to evaluate the performance of our core businesses, we reconcile it to net earnings (loss), the most directly comparable financial measure calculated and presented in accordance with generally accepted accounting principles.

 

We define Free Cash Flow as cash provided by operating activities less cash provided by investing activities. We believe Free Cash Flow is a non-GAAP measure as contemplated by Regulation G. We believe that Free Cash Flow provides useful information about the amount of cash our business is generating after interest and capital expenditures for reinvesting in the business.

 

We define Net Debt as the total aggregate amount of our consolidated debt (short and long term), including capital lease obligations, less cash on hand and in banks and equivalents (including investments).  We believe Net Debt is a non-GAAP measure as contemplated by Regulation G. Management believes that the presentation of Net Debt provides useful information about the Company’s ability to satisfy its debt obligations with currently available funds.

 



 

EBITDA, Adjusted EBITDA and Free Cash Flow should not be considered as substitutes for operating income (loss), net income (loss), net cash provided by operating activities or other measures of performance or liquidity reported in accordance with GAAP. Net Debt should not be considered a substitute for total debt.

 

A quantitative reconciliation of EBITDA, Adjusted EBITDA, Free Cash Flow and Net Debt follows:

 

 

TRICOM, S.A. AND SUBSIDIARIES

Reconciliation of Non-GAAP Financial Measures

(In US$)

 

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

 

2002

 

2003

 

2002

 

2003

 

Adjusted EBITDA Reconciliation

 

 

 

 

 

 

 

 

 

Add (subtract):

 

 

 

 

 

 

 

 

 

Net loss

 

$

(33,980,099

)

(237,488,784

)

$

(76,553,362

)

(299,366,153

)

Income taxes, net

 

1,515,284

 

(2,249,862

)

948,192

 

(252,051

)

Interest expense, net

 

16,465,187

 

15,354,177

 

62,371,262

 

60,978,798

 

Depreciation and amortization

 

17,554,725

 

18,745,669

 

66,352,488

 

73,998,602

 

EBITDA

 

$

1,555,097

 

(205,638,800

)

$

53,118,580

 

(164,640,804

)

Extraordinary item

 

 

 

 

 

Cummulative effect of accounting change

 

 

 

 

 

Loss from discontinued operations, net

 

959,585

 

1,914,568

 

4,846,833

 

7,819,690

 

Loss on disposal of discontinued operations

 

 

38,241,048

 

 

 

38,241,048

 

Asset impairments

 

19,734,701

 

166,939,949

 

19,734,701

 

166,939,949

 

Restructuring costs

 

 

 

5,080,132

 

 

 

5,080,132

 

Expense in lieu of income taxes

 

3,830

 

 

5,896,644

 

 

Other non-recurring items

 

 

7,616,465

 

 

7,616,465

 

Adjusted EBITDA

 

$

22,253,213

 

14,153,362

 

$

83,596,758

 

61,056,480

 

 

 

 

Year Ended
December 31,

 

 

 

2002

 

2003

 

Free Cash Flow Reconciliation

 

 

 

 

 

Add (subtract):

 

 

 

 

 

Net cash provided by operating activities

 

$

13,607,956

 

18,334,139

 

Net cash used in investing activities

 

(57,918,495

)

(3,359,960

)

Free cash flow surplus (deficit)

 

$

(44,310,539

)

14,974,179

 

 

 

 

Period ended

 

 

 

December 31,

 

December 31,

 

 

 

2002

 

2003

 

Net Debt Reconciliation

 

 

 

 

 

Add (subtract):

 

 

 

 

 

Short-term debt

 

$

81,980,810

 

355,623,913

 

Long-term debt

 

385,583,631

 

93,849,870

 

Cash on hand and investments

 

(6,080,303

)

(2,963,825

)

Net debt

 

$

461,484,138

 

446,509,958

 

 



 

TRICOM, S.A. AND SUBSIDIARIES

Selected Financial and Operating Data (unaudited)

(In US$)

 

 

 

4Q’02

 

3Q’03

 

4Q’03

 

Sequential
% Chng.

 

Y-o-Y%
Chng.

 

 

 

 

 

 

 

 

 

 

 

 

 

Economic Statistics (1)

 

 

 

 

 

 

 

 

 

 

 

Consumer price index (12 month aggregate)

 

10.51

%

33.14

%

42.66

%

 

 

 

 

Consumer price index year-to-date

 

10.51

%

26.47

%

42.66

%

 

 

 

 

Exchange rate (at period end)

 

$

22.50

 

33.21

 

41.50

 

25.0

%

84.4

%

Avg. period exchange rate

 

$

20.55

 

34.06

 

38.13

 

11.9

%

85.5

%

 

 

 

 

 

 

 

 

 

 

 

 

Selected Financial Data

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA from continuing operations

 

22,253,213

 

13,626,344

 

14,153,230

 

3.9

%

-36.4

%

Capital Expenditures, including capital leases

 

11,245,015

 

1,690,416

 

3,168,863

 

87.5

%

-71.8

%

Total employees (at period end)

 

1,519

 

1,584

 

1,469

 

-7.3

%

-3.3

%

 

 

 

 

 

 

 

 

 

 

 

 

Selected Operating Data

 

 

 

 

 

 

 

 

 

 

 

Lines in service (at period end)

 

150,456

 

135,815

 

134,843

 

-0.7

%

-10.4

%

Avg. revenue per line in service

 

$

36.68

 

33.94

 

33.42

 

-1.5

%

-8.9

%

Avg. monthly churn rate

 

8.1

%

2.6

%

2.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cellular & PCS subscribers (at period end) (2)

 

432,058

 

429,053

 

433,224

 

1.0

%

0.3

%

Minutes of use (in 000s)

 

63,057

 

67,474

 

64,475

 

-4.4

%

2.2

%

Avg. revenue per user (blended)

 

$

7.51

 

4.95

 

4.83

 

-2.4

%

-35.7

%

Avg. monthly churn rate

 

4.5

%

3.7

%

4.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital trunking subscribers (at period end) (3)

 

7,011

 

10,331

 

10,157

 

-1.7

%

44.9

%

Avg. revenue per user

 

$

68.17

 

44.46

 

49.87

 

12.2

%

-26.8

%

Avg. monthly churn rate

 

n.m.

 

4.4

%

2.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable subscribers (at period end)

 

71,726

 

63,921

 

61,433

 

-3.9

%

-14.4

%

Avg. revenue per equivalent cable subscriber

 

$

16.76

 

11.69

 

11.34

 

-3.0

%

-32.3

%

Avg. monthly churn rate

 

3.1

%

2.3

%

2.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Data/Internet subscribers (at period end)

 

10,825

 

12,128

 

12,404

 

2.3

%

14.6

%

Paging subscribers

 

8,752

 

5,105

 

4,006

 

-21.5

%

-54.2

%

 

 

 

 

 

 

 

 

 

 

 

 

Long distance minutes (in 000s) (4)

 

311,594

 

266,092

 

313,120

 

17.7

%

0.5

%

 


Footnote:

(1)           Source: Dominican Republic Central Bank

(2)           Represents cellular and PCS subscribers in the Dominican Republic

(3)           Represents mobile subscribers in Panama

(4)           Includes inbound, outbound and domestic long distance minutes

 



 

TRICOM, S.A. AND SUBSIDIARIES

Consolidated Balance Sheets

(In US$)

 

 

 

December 31,

 

December 31,

 

 

 

2002

 

2003

 

 

 

(Audited)

 

(Unaudited)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

Cash on hand and in banks

 

$

6,080,303

 

$

2,963,825

 

 

 

 

 

 

 

Accounts receivable:

 

 

 

 

 

Customers

 

26,253,107

 

17,626,196

 

Carriers

 

3,806,849

 

15,271,998

 

Others

 

2,848,287

 

1,613,102

 

 

 

32,908,243

 

34,511,296

 

Allowance for doubtful accounts

 

(7,763,109

)

(5,446,244

)

Accounts receivable, net

 

25,145,134

 

29,065,052

 

 

 

 

 

 

 

Inventories, net of allowances

 

3,937,678

 

920,101

 

 

 

 

 

 

 

Certificates of deposits

 

15,900,710

 

 

Prepaid expenses

 

7,099,415

 

315,429

 

Deferred income taxes

 

1,307,870

 

3,571,426

 

Total current assets

 

59,471,110

 

36,835,833

 

 

 

 

 

 

 

Mortgage investments

 

463,542

 

306,658

 

 

 

 

 

 

 

Property and equipment, net

 

668,120,192

 

429,420,015

 

Intangible assets

 

6,946,978

 

3,126,140

 

Goodwill, net of amortization

 

21,914,327

 

 

Other assets at cost, net of amortization

 

25,312,934

 

22,982,400

 

 

 

 

 

 

 

 

 

$

782,229,083

 

$

492,671,046

 

 



 

 

 

December 31,

 

December 31,

 

 

 

2002

 

2003

 

Liabilities and Stockholders’ Equity

 

(Audited)

 

(Unaudited)

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

Notes payable:

 

 

 

 

 

Borrowed funds

 

$

38,609,926

 

$

38,316,393

 

Commercial paper

 

9,907,583

 

59,136,014

 

Current portion of long-term debt

 

30,724,888

 

252,376,875

 

 

 

79,242,397

 

349,829,282

 

 

 

 

 

 

 

Current portion of capital leases

 

2,738,413

 

5,794,631

 

 

 

 

 

 

 

Accounts payable:

 

 

 

 

 

Carriers

 

11,032,780

 

21,089,385

 

Suppliers

 

15,746,551

 

11,127,549

 

Others

 

7,384,780

 

3,350,020

 

 

 

34,164,111

 

35,566,954

 

 

 

 

 

 

 

Other liabilities

 

14,910,246

 

11,886,691

 

Accrued expenses

 

17,837,390

 

47,683,062

 

Total current liabilities

 

148,892,557

 

450,760,620

 

 

 

 

 

 

 

Reserve for severance indemnities

 

675,742

 

721,039

 

Deferred income tax

 

1,691,779

 

1,320,296

 

Commercial paper

 

41,708,647

 

 

Capital leases, excluding current portion

 

11,792,908

 

8,736,691

 

Long-term debt, excluding current portion

 

332,082,076

 

85,113,179

 

Total liabilities

 

536,843,709

 

546,651,825

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Class A Common Stock at par value RD$10: Authorized 55,000,000 shares; 45,458,041 shares issued at December 31, 2002 and 2003

 

24,951,269

 

24,951,269

 

Class B Stock at par value RD$10: Authorized 25,000,000 shares at December 31, 2002 and 2003; 19,144,544 issued at December 31, 2002 and 2003

 

12,595,095

 

12,595,095

 

Additional paid-in-capital

 

275,496,964

 

275,496,964

 

Retained loss

 

(65,634,197

)

(365,000,350

)

Other comprehensive income-foreign currency translation

 

(2,023,757

)

(2,023,757

)

Stockholders equity, net

 

245,385,374

 

(53,980,779

)

 

 

 

 

 

 

 

 

$

782,229,083

 

$

492,671,046

 

 



 

TRICOM, S.A. AND SUBSIDIARIES

Consolidated Statement of Operations

(In US$)

 

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

 

2002

 

2003

 

2002

 

2003

 

 

 

(Restated)

 

(Unaudited)

 

(Restated)

 

(Unaudited)

 

Operating revenues:

 

 

 

 

 

 

 

 

 

Long distance

 

$

24,250,736

 

26,338,721

 

93,510,965

 

99,663,413

 

Domestic telephony

 

19,455,736

 

13,248,461

 

83,721,115

 

59,475,203

 

Mobile

 

9,187,124

 

6,659,521

 

45,073,022

 

29,231,686

 

Cable

 

4,635,220

 

3,007,224

 

21,487,466

 

13,587,250

 

Data and Internet

 

2,888,858

 

1,063,164

 

11,007,120

 

4,486,692

 

Other

 

81,142

 

6,262

 

498,245

 

121,448

 

Total operating revenues

 

60,498,816

 

50,323,353

 

255,297,933

 

206,565,692

 

 

 

 

 

 

 

 

 

 

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

Cost of sales and services

 

22,193,473

 

23,202,538

 

86,332,649

 

86,422,119

 

Selling, general and administrative expenses

 

19,608,410

 

22,929,078

 

87,139,040

 

71,770,957

 

Depreciation and amortization

 

17,554,725

 

18,745,669

 

66,352,488

 

73,998,602

 

Asset impairments

 

19,734,701

 

166,939,949

 

19,734,701

 

166,939,949

 

Restructuring costs

 

 

5,080,132

 

 

5,080,132

 

Expense in lieu of income taxes

 

3,830

 

 

5,896,644

 

 

Total operating costs and expenses

 

79,095,139

 

236,897,366

 

265,455,522

 

404,211,759

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

(18,596,323

)

(186,574,013

)

(10,157,589

)

(197,646,067

)

 

 

 

 

 

 

 

 

 

 

Other income (expenses):

 

 

 

 

 

 

 

 

 

Interest expense

 

(16,734,100

)

(15,418,806

)

(64,354,026

)

(62,359,034

)

Interest income

 

268,913

 

64,629

 

1,982,764

 

1,380,236

 

Foreign currency exchange gain (loss)

 

3,862,699

 

2,359,955

 

2,881,442

 

4,962,628

 

Gain on Sale of fixed assets, net

 

 

 

389,217

 

 

Other, net

 

(306,419

)

(14,795

)

(1,500,145

)

104,771

 

Other expenses, net

 

(12,908,907

)

(13,009,017

)

(60,600,748

)

(55,911,399

)

 

 

 

 

 

 

 

 

 

 

Loss from continuing operations before income taxes

 

(31,505,230

)

(199,583,030

)

(70,758,337

)

(253,557,466

)

 

 

 

 

 

 

 

 

 

 

Income taxes, net

 

(1,515,284

)

2,249,862

 

(948,192

)

252,051

 

 

 

 

 

 

 

 

 

 

 

Loss from continuing operations, net

 

(33,020,514

)

(197,333,168

)

(71,706,529

)

(253,305,415

)

 

 

 

 

 

 

 

 

 

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

Loss from discontinued operations in Central America, net

 

(959,585

)

(1,914,568

)

(4,846,833

)

(7,819,690

)

Loss on disposal of discontinued operations in Central America

 

 

(38,241,048

)

 

(38,241,048

)

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(33,980,099

)

(237,488,784

)

(76,553,362

)

(299,366,153

)

 

 

 

 

 

 

 

 

 

 

Loss per common share:

 

 

 

 

 

 

 

 

 

Loss from continuing operations

 

$

(0.76

)

(3.05

)

(1.65

)

(3.92

)

Loss from discontinued operations

 

(0.02

)

(0.03

)

(0.11

)

(0.12

)

Loss on disposal of discontinued operations

 

 

(0.59

)

 

(0.59

)

Loss per common share

 

$

(0.78

)

(3.68

)

(1.76

)

(4.63

)

 

 

 

 

 

 

 

 

 

 

Average number of common shares used in calculation

 

43,390,464

 

64,602,585

 

43,390,464

 

64,602,585

 

 



 

TRICOM, S.A. and subsidiaries

Consolidated Statement of Cash Flows (Unaudited)

(In US$)

 

 

 

Year ended
December 31,

 

 

 

2002

 

2003

 

 

 

(Audited)

 

(Unaudited)

 

Cash flows from operating activities:

 

 

 

 

 

Net loss

 

$

(76,553,362

)

$

(299,366,153

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

Depreciation

 

66,194,501

 

73,681,369

 

Asset impairments

 

19,734,701

 

166,939,949

 

Allowance for doubtful accounts

 

7,099,263

 

2,318,235

 

Loss on disposal of discontinued operations

 

 

38,241,048

 

Deferred income tax, net

 

(164,268

)

(2,635,039

)

Amortizations

 

6,257,060

 

4,391,452

 

Provision for inventory obsolescence

 

1,941,517

 

1,272,755

 

Expense for severance indemnities

 

2,043,077

 

1,747,472

 

Minority interest

 

(1,870,833

)

 

Loss (gain) on sale of fixed assets, net

 

(389,217

)

 

Net changes in assets and liabilities:

 

 

 

 

 

Accounts receivable

 

2,254,256

 

(6,238,153

)

Inventories

 

1,174,905

 

2,283,036

 

Prepaid expenses

 

(1,249,148

)

6,783,986

 

Other assets

 

(5,355,941

)

2,391,397

 

Accounts payable

 

(2,961,953

)

1,402,843

 

Other liabilities

 

1,160,162

 

(3,023,555

)

Accrued expenses

 

(2,699,711

)

29,845,672

 

Reserve for severance indemnities

 

(3,007,053

)

(1,702,175

)

Total adjustments

 

90,161,318

 

317,700,292

 

Net cash provided by (used in) operating activities

 

$

13,607,956

 

$

18,334,139

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Cancellation (acquisition) of investments

 

$

2,804,459

 

$

11,632,077

 

Proceeds from sale of fixed assets

 

5,041,173

 

 

Acquisition of property and equipment

 

(65,764,127

)

(14,992,037

)

Net cash used in investing activities

 

(57,918,495

)

(3,359,960

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Borrowed (paid) funds

 

98,930,223

 

48,934,901

 

Principal payments to banks

 

(173,268,664

)

(88,677,545

)

Proceeds from issuance of commercial paper

 

21,219,915

 

 

Current portion of capital lease

 

(3,325,445

)

 

Payments of long-term debt

 

(30,493,532

)

 

Proceeds from issuance of long term debt

 

56,347,216

 

21,651,987

 

Issuance of common stock

 

68,405,079

 

 

Net cash provided by financing activities

 

37,814,792

 

(18,090,657

)

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

(6,495,747

)

(3,116,478

)

 

 

 

 

 

 

Cash and cash equivalents at beginning of the period

 

12,576,050

 

6,080,303

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

$

6,080,303

 

$

2,963,825

 

 



 

For Further Information Contact:

Miguel Guerrero, Investor Relations

Ph (809) 476-4044 / 4012

e-mail: investor.relations@Tricom.net

 

For additional information, please visit Tricom’s Investor Relations website at http://www.tdr-investor.com or contact our Investor Relations department at the above numbers.

 


GRAPHIC 3 g49041mmimage002.jpg GRAPHIC begin 644 g49041mmimage002.jpg M_]C_X``02D9)1@`!`0$`8`!@``#__@`<4V]F='=A4$X!0VGP2D9&.\ MYS1%9-]U7.E6U]O1\-RXRQYHD!O]BWXD$XWGPQD?E4/PHM-U2FXWN]3I#L^2 M\IEUIU6<;<$''5)YJ&/#N%5SPR-TM-^MMW3)Q%FR/)7&259<2KS=W3!`5COS MGNQ5SN(DV*YQ+C+>0ZF81%G.-HV)*\X:<(SR_E/]0\*(F6BBBB(HHKY1%]HK MY7VB(HHHHB****(BBBBB(HHHHB****(BN:XW"+:K>]/FN]E'83N<7M)VCQP. M==-1>I;:N\::N-N:QVDB.M",]-V.7SHBDD+0ZVEQM25H6,I4DY!![ZK;7>C] M/N)8MZ)LJ,N?*WMVR+M4'7<'*TI5Z&,DDY`Q[<5Q6?6LJWVXM69CRE&XMIM4 MA*P_"7G;@*2%`M[CRW8Z$9Y5V:5X?0G(/,C'.GG5"G7;< MJ&8B'(,EMP2Y2WDH3&0$^E@\R?#'3%2LR%%N$94:;&:DLK])MU`4D_`TI6#3 MUO>N]YCR$ONQX,U*8\9V2XIE">S0H#LRK:>9)YBB)FLC[TFQ0'Y"5)>,M_P`FAO2-N[LFU+QGK@9JD[_Q"O5\2IA+@AQCR+;!(*A[ M5=3\JL?4NMK);1,M3[Z_*>Q4DI0V5`%2>0)^-4=6CDR>&E>IT3"%&25GM5_P MM&6$DZ?MY/,^3-_2*D*1+3Q(TY$M$.,\^^'&F$(4`R3S``-=R.)VEUG!ENI_ MJ856RV5E#E<67!RM[B(SW]DVT5'VJ^6V]LEVW2VWPGT@D^\L:TV/%)0UIQ`O,:^2+=;71$ M:C+V%80"M9QSZ]!4GP\UM<[U<5VRYE+Y#9<0\$A*AC&0<8QCQY5,:`BZ7;;DN6!;K[J<)>>>20K!Z`9`Y-Y1<)3<=OH"H\U'P`[Z6'.*VG& MW-B1,<&?32R,?,@ULN>UOX#F:G^I#FGL M5C=!*VMS2+[<*"T\J(-::E$0(6E:F%N.MIY!P)4E2"?YA@$_U5WWZ_HM;*1' M<8Y7>20I))] MM2=KAZ'U)'0W;BIAYA?;@M/+9?2K&-Q4#D\N6 MX79-ON=LAK0G;/<<1O*L;-K97\7)TI1M6`> MF0$I./;2[K:#[1SJ6TI=-#2)H%FA184U7 M)(5'2VX?8#_8&G4835H?FU4-:1NW^CS?N[GTFLW5SLEC6D4%[+1,B69C^HZZJE:ULX5V2;:X MLIR9/"WF4K4$K1@$@'EYM<&I^&$>UV9^X6V8^X8Z2XMM[!RD=<$`=!5B:?(. MGK<1_P!LW](KSU1ZJ7;[D]]!K9,+-G9<9FI90R`-_%_RJ%MEUFV>29$%\M.* M0I!([P1BF"-PWU%-MS<]"&MF=OE$??[LJ_OBG MT2FO'^E(!R=/8'GZB+^7+@NUXN.I+GV\IQ3KKBMK;:>B<]$I%/5MX1=I#"[C MQL\I3U\>[YXK0-7@C;);G@EHW>[:K^]5_P`/MGVXMO:=-Z_QV*Q\\5$H&\1CLLFG2..- M)EOY?S^!V3W^J:S>0!LR9/E6S]]N&-W]..GLJJYD:3:;A(AN*4AUE:FE[21G MN_`UI"J(XA;?MS:7T#K/Z,KW4IK MMXKK/+]HA2>?M&*S=+BNPI;T5])2ZRLH4#W$'%:5I?OVBK)?W3(EQU(D8YNL MJVJ5[^X_&L&1$7BQX74TG.&,\M<+#DFV/BE&MFGH\*1`?=DQVPVDI4`A0'0D MGF/PIQN%S;O'#V;<&AA,BW.KVYSM.PY'P.14%;N&6GU/J4Z9;J4?PJ=`!_`` MTX)M$!%G7:6HZ6X:VE-%M'+S5#!_,\ZB+>003PK9YQ&2M=$TAUV?[:SW;_\` M4HO^\C\Q6DJ4VN&NF674.HC/;D*"A^W5U%-E3CQEEVHU?,CRBPL!XOO\*HN+ MWK%#^Z#ZU5[<-[8U>=/WVW.G"7PA(5_*<*P?@<4^7S2%GU%);DW%EQ;C:-B2 MEPIY9)[O>:]K%IJV:<0\BVM+0'B"ORRG4Q"V]PKGQ MP;5#W&W3K%QP8.1S_ M``J\;-I"R6%0UZTU:+^@"XPTNJ2,)<'FK2/>.=28' MN]1/*K'JV-">C''Z/S_?E+8XKV3]'=L6I'E.W]QL_B\-W3'MJK5>7:COBU-M M*>E3'2K:GQ)_(5:"N%FGA("0Y-VGN[5/_&F:RZ:M-@04V^(EM2N2G#YRU?$T MV/E-./`09.+I[2Z%I+G>Z3M869%AX81[>D@J;>07%#^)9R2?QI1X=>O$#_S^ MA57+>+-"OT`PI[:ELE05A*BDY'3F*B[7H2PV:X-3X;#J7VL[2ITD00J:5G1XT;VO!Y]OVFP=*S MI?\`UBN7WMWZS6BQ2M)XXO M!Y]E\T]=6K9HJT%:%+4XP-J4@\N>,G&>62!T/45((U;:DIQ+D(BN=R5GJ/$> MSKX=#7#J&!&M&FF!%;RB%M0VA9W!22H9"O$9`/PKRL^GK5?;:U-N,-#SOH)S 8T0@<@D>S_-3;AZ0L19`\&5]\D]N_=?_9 ` end
-----END PRIVACY-ENHANCED MESSAGE-----