XML 104 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Pension Plan and Postretirement Benefits Other Than Pension (Tables)
12 Months Ended
Dec. 31, 2019
Pension Plan and Postretirement Benefits Other Than Pension  
Schedule of changes in net funded status, disclosure of amounts recognized in the balance sheet, and the assumptions used to determine the benefit obligation

A reconciliation of the funded status of these plans and the assumptions related to the obligations at December 31, 2019, 2018 and 2017 are as follows:

Other

 

Pension Benefits

Postretirement Benefits

 

2019

2018

2017

2019

2018

2017

 

(in thousands)

Change in projected benefit obligation:

    

    

    

    

    

    

    

    

    

    

    

    

 

Net benefit obligation at beginning of year

$

154,528

184,245

180,921

 

1,048

 

2,195

 

2,446

Service cost

 

8,367

 

 

 

Interest cost

 

6,146

5,986

6,248

 

33

 

54

 

58

Benefits paid

 

(13,221)

(13,690)

(8,511)

 

(677)

 

(602)

 

(954)

Actuarial loss (gain)

39,027

(22,013)

28,841

47

(965)

139

Retiree contributions

275

366

506

Curtailment gain

(31,621)

Net benefit obligation at end of year

$

186,480

154,528

184,245

 

726

 

1,048

 

2,195

Other

 

Pension Benefits

Postretirement Benefits

 

2019

2018

2017

2019

2018

2017

 

(in thousands)

Change in plan assets:

    

    

    

    

    

    

    

    

    

    

    

    

 

Fair value of plan assets at beginning of year

$

162,999

170,881

 

144,529

 

 

 

Actual return on plan assets

 

34,125

1,808

 

24,863

 

 

 

Employer contributions

 

4,000

 

10,000

 

402

 

236

 

448

Retiree contributions

 

 

 

275

 

366

 

506

Benefits paid

 

(13,221)

(13,690)

 

(8,511)

 

(677)

 

(602)

 

(954)

Fair value of plan assets at end of year

$

183,903

162,999

 

170,881

 

 

 

Funded status at end of year

$

(2,577)

8,471

 

(13,364)

 

(726)

 

(1,048)

 

(2,195)

Other

 

Pension Benefits

Postretirement Benefits

 

2019

2018

2017

2019

2018

2017

 

(in thousands, except percentage data)

Amounts recognized in the statement of financial position:

    

    

    

    

    

    

    

    

    

    

    

    

 

Noncurrent assets

$

8,471

Current liabilities

(158)

(250)

(422)

Noncurrent liabilities

 

(2,577)

(13,364)

(568)

(798)

(1,773)

Net amount recognized at end of year

$

(2,577)

8,471

(13,364)

(726)

(1,048)

(2,195)

Weighted average assumptions used to determine benefit obligation at December 31:

Discount rate

 

3.32

%  

4.45

%  

3.76

%  

2.87

%  

4.08

%  

3.28

%  

Schedule of Pension Plan asset allocation

Our Pension Plan asset allocation at December 31, 2019 and 2018 is as follows:

    

Percentage of

    

Percentage of

 

Plan Assets at

Plan Assets at

 

Plan assets by category

December 31, 2019

December 31, 2018

 

Cash

 

51

%  

2

%

Fixed income securities

 

49

%  

98

%

Total

 

100

%  

100

%

Summary of entity's pension plan assets fair value

2019

Level 1

Level 2

Level 3

Total

 

(in thousands)

Cash equivalents

    

$

    

91,989

    

    

91,989

 

Fixed income securities:

U.S. Treasuries

 

 

19,311

 

 

19,311

Corporate bond

62,313

62,313

Foreign bonds

 

 

8,913

 

 

8,913

Total investment securities

 

 

182,526

 

 

182,526

Cash

 

1,377

Total

$

183,903

2018

Level 1

Level 2

Level 3

Total

 

(in thousands)

Cash equivalents

    

$

    

465

    

    

465

 

Equity securities:

International

 

 

4

 

 

4

Fixed income securities:

U.S. Treasuries

 

46,415

 

46,415

Corporate bond

91,521

91,521

Foreign Bonds

 

 

21,870

 

 

21,870

Total investment securities

 

 

160,275

 

 

160,275

Cash

 

2,724

Total

$

162,999

Schedule of components of net periodic pension and other postretirement costs

The components of net periodic pension and other postretirement costs consisted of the following for the years ended December 31, 2019, 2018 and 2017:

Other

 

Pension Benefits

Postretirement Benefits

 

2019

2018

2017

2019

2018

2017

 

(in thousands)

Components of net periodic benefit cost:

    

    

    

    

    

    

    

    

    

    

    

    

 

Service cost

$

 

 

8,367

 

 

 

Interest cost

 

6,146

 

5,986

 

6,248

 

33

 

54

 

58

Expected return on plan assets

 

(6,315)

 

(8,320)

 

(10,113)

 

 

 

Actuarial loss (gain)

11,217

(15,501)

14,091

Actuarial gain amortization

 

 

 

 

(495)

 

(120)

 

(180)

Prior service cost amortization

 

 

 

 

 

(2)

 

(4)

Curtailment gain

(31,621)

Total

$

11,048

 

(17,835)

 

(13,028)

 

(462)

 

(68)

 

(126)

Schedule of weighted average assumptions used to determine net periodic cost

The weighted average assumptions used to determine net periodic benefit cost for the years ended December 31, 2019, 2018 and 2017 are as follows:

Other

 

Pension Benefits

Postretirement Benefits

 

2019

2018

2017

2019

2018

2017

 

Discount rate

    

4.45

%  

3.76

%  

4.39% / 3.96

1%  

4.08

%  

3.28

%  

3.46

%

Expected return on plan assets

 

4.00

%  

5.00

%  

7.00% / 6.00

1%  

Not applicable

Rate of compensation increase

 

Not applicable

5.12

%  

Not applicable

________________________

(1)Due to the Pension Plan freeze and associated remeasurement as of July 31, 2017, the discount rate changed from 4.39% to 3.96% and the expected return on assets changed from 7.00% to 6.00%.
Schedule of expected benefit payments to be paid

Under current plan provisions, we expect the following benefit payments to be paid.  For the Pension Plan, the timing of benefit payments does not include anticipated acceleration of payments for the plan termination, as the payment timing is based on the same assumptions used to measure the benefit obligation as of December 31, 2019, which does not reflect plan termination.

Other

 

Pension

Postretirement

 

    

Benefits

    

Benefits

 

(in thousands)

 

2020

$

8,947

 

158

2021

 

9,491

 

116

2022

 

9,164

 

99

2023

 

9,469

 

66

2024

9,770

66

2025 through 2029

 

50,283

 

143

$

97,124

 

648