XML 62 R36.htm IDEA: XBRL DOCUMENT v2.4.1.9
Pension Plan and Postretirement Benefits Other Than Pension (Tables)
12 Months Ended
Dec. 31, 2014
Pension Plan and Postretirement Benefits Other Than Pension  
Schedule of changes in net funded status, disclosure of amounts recognized in the balance sheet, and the assumptions used to determine the benefit obligation

                                                                                                                                                                                    

 

 

Pension Benefits

 

Other
Postretirement Benefits

 

 

2014

 

2013

 

2012

 

2014

 

2013

 

2012

 

 

(in thousands)

Change in projected benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net benefit obligation at beginning of year

 

$

172,105 

 

 

184,165 

 

 

148,412 

 

 

8,172 

 

 

8,792 

 

 

8,145 

Service cost

 

 

10,084 

 

 

11,011 

 

 

9,373 

 

 

719 

 

 

788 

 

 

693 

Interest cost

 

 

8,395 

 

 

7,711 

 

 

7,570 

 

 

397 

 

 

361 

 

 

400 

Benefits paid

 

 

(8,733)

 

 

(19,283)

 

 

(5,760)

 

 

(527)

 

 

(283)

 

 

(560)

Actuarial (gain) loss

 

 

26,410 

 

 

(11,499)

 

 

24,570 

 

 

760 

 

 

(1,807)

 

 

(223)

Plan amendments

 

 

(176)

 

 

 

 

 

 

 

 

 

 

Retiree contributions

 

 

 

 

 

 

 

 

381 

 

 

321 

 

 

337 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net benefit obligation at end of year

 

$

208,085 

 

 

172,105 

 

 

184,165 

 

 

9,902 

 

 

8,172 

 

 

8,792 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of pension plan asset allocation

  

                                                                                                                                                                                    

 

 

Pension Benefits

 

Other
Postretirement Benefits

 

 

2014

 

2013

 

2012

 

2014

 

2013

 

2012

 

 

(in thousands)

Change in plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

$

170,430 

 

 

133,911 

 

 

103,404 

 

 

 

 

 

 

Actual return on plan assets

 

 

(6,149)

 

 

38,802 

 

 

21,267 

 

 

 

 

 

 

Employer contributions

 

 

20,000 

 

 

17,000 

 

 

15,000 

 

 

146 

 

 

(38)

 

 

223 

Retiree contributions

 

 

 

 

 

 

 

 

381 

 

 

321 

 

 

337 

Benefits paid

 

 

(8,733)

 

 

(19,283)

 

 

(5,760)

 

 

(527)

 

 

(283)

 

 

(560)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Fair value of plan assets at end of year

 

$

175,548 

 

 

170,430 

 

 

133,911 

 

 

 

 

 

 

—  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Funded status at end of year

 

$

(32,537)

 

$

(1,675)

 

 

(50,254)

 

 

(9,902)

 

 

(8,172)

 

 

(8,792)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

Pension Benefits

 

Other
Postretirement Benefits

 

 

2014

 

2013

 

2012

 

2014

 

2013

 

2012

 

 

(in thousands, except percentage data)

Amounts recognized in the statement of financial position:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

$

 

 

 

 

 

 

(279)

 

 

(260)

 

 

(304)

Noncurrent liabilities

 

 

(32,537)

 

 

(1,675)

 

 

(50,254)

 

 

(9,623)

 

 

(7,912)

 

 

(8,488)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net amount recognized at end of year

 

$

(32,537)

 

 

(1,675)

 

 

(50,254)

 

 

(9,902)

 

 

(8,172)

 

 

(8,792)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


Amounts not yet reflected in net periodic benefit cost and included in accumulated other comprehensive income:


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 

Transition obligation

 

$

(21)

 

 

(27)

 

 

(32)

 

 

 

 

 

 

Prior service cost

 

 

(1,179)

 

 

(1,822)

 

 

(2,377)

 

 

(17)

 

 

(72)

 

 

(127)

Accumulated gain (loss)

 

 

(75,681)

 

 

(30,602)

 

 

(74,286)

 

 

265 

 

 

1,041 

 

 

(765)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Accumulated other comprehensive income (loss)

 

 

(76,881)

 

 

(32,451)

 

 

(76,695)

 

 

248 

 

 

969 

 

 

(892)

Cumulative employer contributions in excess of net periodic benefit cost

 

 

44,344 

 

 

30,776 

 

 

26,441 

 

 

(10,150)

 

 

(9,141)

 

 

(7,900)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net amount recognized at end of year

 

$

(32,537)

 

 

(1,675)

 

 

(50,254)

 

 

(9,902)

 

 

(8,172)

 

 

(8,792)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


Weighted average assumptions used to determine benefit obligation at December 31:


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 

Discount rate

 

 

4.13% 

 

 

4.97% 

 

 

4.22% 

 

 

4.07% 

 

 

4.94% 

 

 

4.18% 

Rate of compensation increase

 

 

5.12% 

 

 

5.12% 

 

 

3.99% 

 

 

Not applicable

                                                                                                                                                                         

Summary of entity's pension plan assets

                                                                                                                                                                                    

Plan assets by category

 

Percentage of
Plan Assets at
December 31, 2014

 

Percentage of
Plan Assets at
December 31, 2013

Cash

 

 

23% 

 

 

18% 

Equity securities:

 

 

 

 

 

 

Domestic

 

 

51% 

 

 

33% 

International

 

 

17% 

 

 

40% 

Fixed income securities

 

 

1% 

 

 

1% 

Private equity

 

 

1% 

 

 

1% 

Gold bullion

 

 

7% 

 

 

7% 

​  

​  

​  

​  

Total

 

 

100% 

 

 

100% 

​  

​  

​  

​  

​  

​  

​  

​  

 

Summary of entity's pension plan assets fair value

                                                                                                                                                                                    

2014

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

(in thousands)

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

$

90,061 

 

 

 

 

 

 

90,061 

International

 

 

29,351 

 

 

 

 

 

 

29,351 

Equity derivatives

 

 

 

 

116 

 

 

 

 

116 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

14 

 

 

 

 

14 

Corporate bond

 

 

 

 

 

 

1,884 

 

 

1,884 

Private equity

 

 

 

 

 

 

1,518 

 

 

1,518 

Gold bullion

 

 

12,209 

 

 

 

 

 

 

12,209 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total investment securities

 

 

131,621 

 

 

130 

 

 

3,402 

 

 

135,153 

Cash and other

 

 

 

 

 

 

 

 

 

 

 

40,395 

​  

​  

Total

 

 

 

 

 

 

 

 

 

 

$

175,548 

​  

​  

​  

​  

 

                                                                                                                                                                                    

2013

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

 

 

 

 

 

 

(in thousands)

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

$

54,558 

 

 

 

 

 

 

54,558 

International

 

 

67,889 

 

 

 

 

 

 

67,889 

Equity derivatives

 

 

 

 

471 

 

 

 

 

471 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

17 

 

 

 

 

17 

Corporate bond

 

 

 

 

 

 

1,900 

 

 

1,900 

Private equity

 

 

 

 

 

 

2,119 

 

 

2,119 

Gold bullion

 

 

12,316 

 

 

 

 

 

 

12,316 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total investment securities

 

 

134,763 

 

 

488 

 

 

4,019 

 

 

139,270 

Cash and other

 

 

 

 

 

 

 

 

 

 

 

31,160 

​  

​  

Total

 

 

 

 

 

 

 

 

 

 

$

170,430 

​  

​  

​  

​  

 

Summary of the activity of plan assets categorized as Level 3

                                                                                                                                                                                    

 

 

2014

 

2013

 

 

(in thousands)

Level 3 plan assets at beginning of year

 

$

4,019 

 

 

1,772 

Purchases, issuances and settlements

 

 


 

 

1,900 

Valuation change

 

 

(617)

 

 

347 

​  

​  

​  

​  

Level 3 plan assets at end of year

 

$

3,402 

 

 

4,019 

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of components of net periodic pension and other postretirement costs

                                                                                                                                                                                    

 

 

Pension Benefits

 

Other
Postretirement Benefits

 

 

2014

 

2013

 

2012

 

2014

 

2013

 

2012

 

 

(in thousands)

Components of net periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

10,084 

 

 

11,011 

 

 

9,373 

 

 

719 

 

 

788 

 

 

693 

Interest cost

 

 

8,395 

 

 

7,711 

 

 

7,570 

 

 

397 

 

 

361 

 

 

400 

Expected return on plan assets

 

 

(14,016)

 

 

(11,185)

 

 

(8,799)

 

 

 

 

 

 

Actuarial loss amortization

 

 

1,496 

 

 

4,567 

 

 

4,563 

 

 

(17)

 

 

 

 

12 

Prior service cost amortization

 

 

468 

 

 

555 

 

 

555 

 

 

55 

 

 

55 

 

 

55 

Transition obligation amortization

 

 

 

 

 

 

 

 

 

 

 

 

—  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net periodic benefit cost (1)

 

$

6,432 

 

 

12,664 

 

 

13,267 

 

 

1,154 

 

 

1,204 

 

 

1,160 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


(1)

Net periodic pension benefit and postretirement medical costs related to discontinued operations and included in the table above were $749 thousand for the year ended December 31, 2012.

 

Schedule of weighted average assumptions used to determine net periodic cost and benefit obligation

                                                                                                                                                                                    

 

 

Pension Benefits

 

Other
Postretirement Benefits

 

 

2014

 

2013

 

2012

 

2014

 

2013

 

2012

Discount rate

 

 

4.97% 

 

 

4.22% 

 

 

4.99% 

 

 

4.94% 

 

 

4.18% 

 

 

5.00% 

Expected return on plan assets

 

 

7.75% 

 

 

7.75% 

 

 

7.75% 

 

 

Not applicable

 

 

 

Rate of compensation increase

 

 

5.12% 

 

 

3.99% 

 

 

4.04% 

 

 

Not applicable

 

 

 

 

Schedule of expected benefit payments to be paid

                                                                                                                                                                                    

 

 

Pension
Benefits

 

Other
Postretirement
Benefits

 

 

(in thousands)

2015

 

$

6,813 

 

 

279 

2016

 

 

8,743 

 

 

341 

2017

 

 

9,929 

 

 

378 

2018

 

 

10,066 

 

 

478 

2019

 

 

12,161 

 

 

558 

2020 through 2024

 

 

74,734 

 

 

3,839 

​  

​  

​  

​  

 

 

$

122,446 

 

 

5,873 

​  

​  

​  

​  

​  

​  

​  

​