FORM 10-Q

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Mark One
	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the quarterly period ended June 30, 2001

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

Commission File No.: 000-23821

FLAGSTAR CAPITAL CORPORATION

(Exact name of registrant as specified in its charter)

Michigan		38-3386801
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)
5151 Corporate Drive, Troy Michigan		48098-2639
(Address of principal executive offices)		(Zip Code)
Registrant’s telephone number, including area code:	(248) 312-2000

      Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past ninety days. Yes           No .

      As of August 13, 2001, 1,000,000 shares of the registrant’s Common Stock, $1.00 par value, were issued and outstanding and 2,300,000 shares of the registrant’s Series A Preferred Shares, $25.00 par value, were issued and outstanding.    .

TABLE OF CONTENTS

Statement Re: Computation of Earnings Per Share

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

The unaudited condensed financial statements of the Registrant are as follows:

      Statement of Financial Condition — June 30, 2001 (unaudited) and December 31, 2000

      Unaudited Statement of Earnings — For the three and six months ended June 30, 2001 and June 30, 2000

      Unaudited Statement of Cash Flows — For the three and six months ended June 30, 2001 and June 30, 2000

      Condensed Notes to Financial Statements — unaudited

2

Flagstar Capital Corporation
Statement of Financial Condition
(in thousands)

				June 30,			December 31,
Assets				2001			2000
				(unaudited)
Cash and cash equivalents				$	11,319		$	3,736
	Mortgage loans				108,948			123,262
	Less: allowance for loan losses				(250	)		(250	)
Net mortgage loans					108,698			123,012
Accrued interest receivable					1,639			1,534
Other assets					8,048			1,464
		Total assets		$	129,704		$	129,746
Liabilities and Stockholders’ Equity
Liabilities
Due to parent				$	569		$	630
Other liabilities					58			39
			Total liabilities		627			669
Stockholders’ Equity
Series A Preferred Stock — $25.00 liquidation value, 2,300,000 shares authorized and issued at December 31, 2000 and June 30, 2001					57,500			57,500
Common stock — $1.00 par value, 1,000,000 shares authorized and issued at December 31, 2000 and June 30, 2001					1,000			1,000
Additional paid in capital					70,577			70,577
Retained earnings					—			—
			Total stockholders’ equity		129,077			129,077
		Total liabilities and stockholders’ equity		$	129,704		$	129,746

The accompanying notes are an integral part of these statements.

3

Flagstar Capital Corporation
Unaudited Statement of Earnings
(in thousands, except per share data)

		For the		For the		For the		For the
		quarter		quarter		six months		six months
		ended		ended		ended		ended
		June 30,		June 30,		June 30,		June 30,
		2001		2000		2001		2000
Income
	Interest on loans	$	1,889	$	1,858	$	3,926	$	3,621
Expenses
	Advisory fee expense – paid to parent		62		63		125		125
	General and administrative expenses		36		38		118		79
	Total expenses		98		101		243		204
Net earnings		$	1,791	$	1,757	$	3,683	$	3,417
Preferred stock dividends		$	1,222	$	1,222	$	2,444	$	2,444
Net earnings available to common shares		$	569	$	535	$	1,239	$	973
Earnings per common share – basic		$	0.57	$	0.53	$	1.24	$	0.97
Earnings per common share – diluted		$	0.57	$	0.53	$	1.24	$	0.97

The accompanying notes are an integral part of these statements.

4

Flagstar Capital Corporation
Unaudited Statement of Cash Flows
(in thousands)

				For the six			For the six
				months ended			months ended
				June 30,			June 30,
				2001			2000
Operating Activities
	Net earnings			$	3,683		$	3,417
	Adjustments to reconcile net earnings to net cash provided by Operating activities
		Increase in accrued interest receivable			(105	)		(863	)
		Increase in liabilities			18			—
			Net cash provided by operating activities		3,596			2,554
Investing Activities
		Purchase of mortgage loans			(11,660	)		(12,215	)
		Principal repayments received on mortgage loans			19,390			6,561
			Net cash provided by (used in) investing activities		7,730			(5,654	)
Financing Activities
		Dividends paid to common stockholders			(1,299	)		(1,048	)
		Dividends paid to preferred stockholders			(2,444	)		(2,444	)
			Net cash used in financing activities		(3,743	)		(3,492	)
Net increase (decrease) in cash and cash equivalents					7,583			(6,592	)
Beginning cash and cash equivalents					3,736			7,456
Ending cash and cash equivalents				$	11,319		$	864

The accompanying notes are an integral part of these statements.

5

Flagstar Capital Corporation
Notes to Consolidated Financial Statements-unaudited

Note 1 — Nature of Business

Flagstar Capital Corporation (the “Company”) is an operating subsidiary of Flagstar Bank, FSB (the “Bank”), a federally chartered stock savings bank founded in 1987. The primary business of the Company is to acquire, hold, and manage residential mortgage loans that will generate net earnings that can be distributed to stockholders. The Company has elected to be treated as a Real Estate Investment Trust (“REIT”) for federal tax purposes and must satisfy various requirements as discussed herein.

Note 2. — Basis of Presentation

The accompanying consolidated unaudited financial statements of the Company have been prepared in accordance with generally accepted accounting principles for interim information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated by the Securities and Exchange Commission. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. All interim amounts are subject to year-end audit, the results of operations for the interim period herein are not necessarily indicative of the results that may be expected for the year ending December 31, 2001.

Note 3. Subsequent Events

Flagstar Capital, a real estate investment trust and second tier subsidiary of Flagstar Bancorp, moved its preferred stock from the Nasdaq Stock Market to the New York Stock Exchange. The securities, which formerly traded under the symbol “FLGSP”, now trade under the symbol “FBC-P”.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The principal business of the Company is to acquire, hold, and manage residential mortgage loans that will generate net earnings that can be distributed to stockholders. The Company intends to acquire all its mortgage loans from the Bank.

Results of Operation

The Company reported net earnings for the quarter ended June 30, 2001 of $1.8 million. Interest income from loans was $1.9 million, which was offset by $36,000 in administrative expenses and $62,000 in advisory fees. The reported net earnings for the quarter ended June 30, 2000 were also $1.8 million. Interest income from loans was $1.9 million, which was offset by $38,000 in administrative expenses and $63,000 in advisory fees during the 2000 period.

The Company reported net earnings of $3.7 million for the six months ended June 30, 2001. Interest income from loans was $3.9 million, which was offset by $118,000 in administrative expenses and $125,000 in advisory fees. For the six months ended June 30, 2000, the Company reported $3.4 in net earnings. Interest income from loans was $3.6 million, which was offset by $79,000 in administrative expenses and $125,000 in advisory fees.

The Company reported net earnings per common share of $ 0.57 for the quarter ended June 30, 2001 and $0.53 for the quarter ended June 30, 2000. For the six months ended June 30, 2001 and 2000, the Company reported net earnings per common share of $1.24 and $0.97, respectively.

6

Results of Operation con’t

During the quarters ended June 30, 2001 and 2000, the Company declared and paid $1,222,000 in preferred stock dividends. For the six months ended June 30, 2001 and 2000, the Company declared and paid $2,444,000 in preferred stock dividends.

The Company declared and paid or accrued common stock distributions of $569,000 and $535,000 for the quarters ended June 30, 2001 and 2000, respectively. For the six months ended June 30, 2001 and 2000, the Company declared and paid or accrued common stock distributions of $1,238,000 and $973,000, respectively.

Mortgage Loans

The Company’s residential mortgage loans (“Mortgage Loans”) consist of adjustable rate mortgages (“ARMs”), and fixed rate mortgages (“FRM’s”). Reinvestments made in Mortgage Loans will be initiated in a manner to maintain the original composition of approximately 70% ARMs and 30% FRMs. All Mortgage Loans are expected to be purchased from the Bank.

The following table gives a breakdown of the Mortgage Loans at June 30, 2001.

			Principal		Average		Interest
Product Type	Loans		Balance		Balance		Rate			WAM		WARM		% of Total
3 year ARM		109	$	26,121,000	$	239,644		7.459	%		360		331		24.2
5 year ARM		108		27,259,000		252,403		7.321			360		331		25.2
7 year ARM		87		20,580,000		236,549		6.953			360		326		19.1
15 year Fixed		147		12,557,000		85,422		6.523			180		148		11.6
30 year Fixed		166		21,497,000		129,498		6.952			360		324		19.9
Total		617	$	108,014,000	$	175,064		7.118	%		339		307		100.0	%

7

Allowance for Loan Losses

The Company’s allowance for loan losses remained the same at $250,000 at June 30, 2001. Management has based the allowance on assessments of relevant factors including the types and amount of delinquent loans, historical and anticipated loss experience on such types of loans experienced by the Bank, and current and projected economic conditions. Management is of the opinion that the allowance for loan losses is adequate to meet potential losses in the portfolio. The Company’s non-performing assets consisted of one mortgage loan totaling $54,742, or 0.05% of the portfolio, at June 30, 2001. The Company, in accordance with applicable disclosure requirements, defines an asset as non-performing if it meets any of the following criteria: 1) a loan more than 90 days past due; 2) real estate acquired in a settlement of a loan; or 3) a restructured loan whose terms have been modified due to the borrower’s inability to pay as contractually specified including loans the Company has classified as impaired. Loans are generally placed into non-accrual status when they become 90 days delinquent.

The Company had a $250,000 allowance for loan losses at December 31, 2000. The Company’s non-performing loans were limited to two mortgage loans totaling $602,145, or 0.49% of the portfolio, at December 31, 2000 The Company has certain representations and warranties from the Bank, which are related to the performance of the Mortgage Loans.

The Bank, in its role as Advisor, has implemented comprehensive internal asset review systems to provide for early detection of problem assets. Although this system will not eliminate future losses due to unanticipated declines in the real estate market or economic downturns, it should provide for timely identification of any losses created from problem loans.

Activity within the Allowance for Loan Losses
Balance, January 1, 2001		$	250,000
	Provision for loan losses		—
	Charge-offs, net of recoveries		—
Balance, June 30, 2001		$	250,000

8

Liquidity

The objective of maintaining liquidity within the Company is to ensure the availability of sufficient cash flows to meet all of the Company’s financial commitments. In managing liquidity, the Company takes into account various legal limitations placed on a REIT as discussed below in Other Matters.

The Company’s principal liquidity needs are to maintain the current portfolio size through the acquisition of additional Mortgage Loans as Mortgage Loans currently in the portfolio mature, or prepay, and to pay dividends on the Series A Preferred Shares and common stock. The acquisition of additional Mortgage Loans is intended to be funded with the proceeds obtained from the repayment of principal balances by individual borrowers.

During May 2001, the Company purchased from the Bank $11.7 million in principal balance of residential mortgage loans at a purchase price of $11.8 million, their estimated fair value. During May 2000, the Company purchased from the Bank $12.2 million in principal balance of residential mortgage loans at a purchase price of $12.3 million, their estimated fair value.

For the quarters ended June 30, 2001 and 2000, the Company received repayments of principal from mortgage loans totaling approximately $14.8 million and $1.8 million, respectively. For the six months ended June 30, 2001 and 2000, the Company received principal repayments from mortgage loans totaling approximately $19.4 million and $6.6 million, respectively.

The Company does not anticipate any material capital expenditures other than for the acquisition of additional residential mortgage loans.

9

REIT Qualification

As of June 30, 2001, the Company believed that it was in compliance with the REIT tax rules and that it will continue to qualify as a REIT under the provision of the Internal Revenue Code (the “Code”). The Company calculates that:

*	its Qualified REIT Assets, as defined in the Code, are approximately 100% of its total assets, as compared to the federal tax requirements that at least 75% of its total assets must be Qualified REIT Assets.
*	100% of its revenues qualify for the 75% source of income test and 100% of its revenues qualify for the 95% source of income test under the REIT rules.
*	none of the revenue was subject to the 30% income limitation under the REIT rules.

The Company also met all REIT requirements regarding the ownership of its common and preferred stocks and anticipates meeting the 2001 annual distribution and administrative requirements.

Item 3. Market Risk

The Company considers that its primary business objective is to ensure the availability of sufficient cash flows to meet the obligations mandated by the Series A Preferred Shares. In managing its investments, the Company accepts a certain credit risk posture and assumes some interest rate risk.

Interest rate risk generally refers to the potential volatility in net interest income resulting from changes in interest rates. The Company’s risk occurs when it must replace amortized principal balances with new Mortgage Loans. These new Mortgage Loans are chosen in a manner to maintain an interest rate risk posture similar to the initial portfolio of Mortgage Loans. The Company must monitor the ratio of fixed costs (the Series A Preferred Shares’ dividends, advisory fees, and servicing costs) to the interest income potential of the Mortgage Loans. When, in management’s opinion, the coverage ratio is at risk of being depleted, the Company must look to its parent company, the Bank, for support or utilize the investment powers of the Company.

The Company will record higher levels of interest income in a rising interest rate environment and will experience declining interest income during periods of falling interest rates. This happens because the Company’s assets reprice while the Series A Preferred Shares have a fixed cost of 8.5%.

At June 30, 2001 the Company had a liquidity coverage ratio (Projected interest income divided by REIT dividends plus Advisory Fees plus Servicing Fees) of 1.50 versus 1.69 at December 31, 2000 and 1.58 at June 30, 2000.

10

PART II — OTHER INFORMATION

Item 1. Legal Proceedings

            None.

Item 2. Changes in Securities

            None.

Item 3. Defaults upon Senior Securities

            None.

Item 4. Submission of Matters to a Vote of Security Holders

            None.

Item 5. Other Information

            None.

Item 6. Exhibits and Reports on Form 8-K

            (a)   Exhibits

             Exhibit 11

            (b)   Reports on Form 8-K

             None

11

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	FLAGSTAR CAPITAL CORPORATION
Date:  August 14, 2001	/S/ Thomas J. Hammond
	Thomas J. Hammond Chairman of the Board and Chief Executive Officer (Duly Authorized Officer)
	/S/ Michael W. Carrie
	Michael W. Carrie Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer)

12

Exhibit Index

Exhibit No.	Description
Exhibit 11.	Computation of Net Earnings per Share

13