XML 18 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2014
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Hierarchy

A summary of quantitative information with respect to the valuation methodology and significant unobservable inputs used for the Company’s warrant liabilities that are categorized within Level 3 of the fair value hierarchy as of September 30, 2014 and December 31, 2013 is as follows:

 

     September 30, 2014     December 31, 2013  

Stock Price

   $ 1.72      $ 6.40   

Risk-free Rate (5-year U.S. Treasury Yield)

     1.76     1.75

Volatility (Annual)

     93.46     93.43

Time to Maturity (Years)

     4.35-4.58        5.33   
Schedule of Derivative Warrant Liabilities

Derivative warrant liabilities consist of the following:

 

     Fair Value
Measurements Using
Significant
Unobservable Inputs
(Level 3)
 

Beginning balance at January 1, 2014

   $ 3,017,142   

Issuance of warrants in February 2014

     5,584,865   

Changes in estimated fair value

     (7,150,886
  

 

 

 

Ending balance at September 30, 2014

   $ 1,451,121