EX-99.1 2 a09-6106_1ex99d1.htm EX-99.1

Exhibit 99.1

 

NEWS RELEASE

 

 

30 North LaSalle Street, Suite 4000, Chicago, IL 60602

Office: 312-630-1900 · Fax: 312-630-9299

 

As previously announced, TDSTM will hold a teleconference Feb. 26, 2009 at 10:00 a.m. Chicago time. Interested parties may listen to the call live via the Internet by accessing the Conference Calls page of www.teldta.com.

 

Contact:

 

Mark A. Steinkrauss, Vice President, Corporate Relations

 

 

(312) 592-5384 mark.steinkrauss@teldta.com

 

 

 

 

 

Julie D. Mathews, Manager, Investor Relations

 

 

(312) 592-5341 julie.mathews@teldta.com

 

FOR RELEASE: IMMEDIATE

 

TDS REPORTS FOURTH QUARTER AND FULL-YEAR FINANCIAL RESULTS

NON-CASH IMPAIRMENT CHARGES RELATED TO SFAS 142

 

Note: Comparisons are year over year unless otherwise noted.

 

4Q 2008 Highlights

 

Enterprise/TDS Corporate

 

·                  1.7 percent increase in operating revenues, to $1,264.0 million.

 

·                  Repurchased 1,555,627 TDS common shares and 1,442,629 TDS special common shares for $44.6 million and $40.0 million, respectively.

 

Wireless/U.S. Cellular®

 

·                  2.0 percent increase in service revenues, to $977.0 million.

 

·                  31.8 percent increase in data revenues, to $142.1 million, representing 14.5 percent of service revenues.

 

·                  Retail postpay churn low at 1.6 percent; postpay customers comprised 95 percent of retail customers.

 

Wireline/TDS Telecom®

 

·                  24.0 percent increase in ILEC DSL (digital subscriber line) customers, to 178,000; CLEC DSL customers totaled 40,100.

 

·                  18.9 percent increase in ILEC data revenues, to $24.2 million.

 

·                  ILEC equivalent access lines increased 1.8 percent to 776,700, due in part to acquisitions; ILEC physical access lines declined to 566,200.

 



 

Full-Year 2008 Highlights

 

Enterprise/TDS Corporate

 

·                  5.4 percent increase in operating revenues, to $5,092.0 million.

 

·                  Repurchased 5,861,822 TDS common and special common shares for $199.6 million.

 

Wireless/U.S. Cellular®

 

·                  7.1 percent increase in service revenues, to $3,940.3 million.

 

·                  39.1 percent increase in data revenues, to $511.7 million.

 

·                  4.0 percent increase in ARPU, to $53.23.

 

·                  Retail postpay churn low at 1.5 percent.

 

Wireline/TDS Telecom®

 

·                  23.3 percent increase in data revenues to $90 million.

 

CHICAGO — Feb. 26, 2009 — Telephone and Data Systems, Inc. [NYSE:TDS, TDS.S] reported operating revenues of $1,264.0 million for the fourth quarter of 2008, an increase of 1.7 percent from $1,242.7 million in the comparable period one year ago.  In the fourth quarter, TDS recorded a $414.4 million impairment, which will be discussed later in this release.  Although the impairment resulted in a loss for the quarter, it was a non-cash charge and did not affect cash or cash flow.

 

“We are proud to have completed our 40th year of providing outstanding communications services to our customers,” said LeRoy T. Carlson, Jr., TDS president and chief executive officer.  At the same time, we reached the $5 billion revenue mark and now provide wireless and wireline telecommunications services to nearly 7.4 million customers in 36 states.  We have every intention of keeping this momentum going.

 

“U.S. Cellular and TDS delivered solid fourth quarter results, particularly in light of the dramatically slowing economy.  U.S. Cellular continued to execute on its strategy of delivering high customer satisfaction.  In the quarter, U.S. Cellular added 41,000 net new retail postpay customers.  At year end postpay represented 95 percent of the retail customer base.  Data revenues continued to be strong, growing 32 percent in the quarter, and represented 14.5 percent of service revenues.  ARPU was up year over year for the 13th consecutive quarter, while postpay churn remained low at 1.6 percent.

 

“TDS Telecom continued to make considerable progress toward being the preferred broadband provider in its markets.  TDS Telecom’s goal is to make 10 MB service available to more than 50 percent of its customer base in 2009.  Additionally, TDS Telecom plans to offer 25 MB or faster service to selected competitive markets in 2009 and 2010.  In the quarter, ILEC DSL subscribers increased 24 percent, contributing to a 19 percent increase in data revenues.  TDS Telecom is aggressively selling Triple Play bundles, and added 3,900 Triple Play voice, DSL, and satellite TV customers in the quarter.  Triple Play customers now total 58,500.  Customer churn for Triple Play bundles is very low at 0.5 percent.

 

“TDS Telecom has also introduced a new service called managedIP.  This hosted Internet Protocol (IP) solution offers small and medium businesses a single converged voice and data communications solution. Unlike most VoIP services, which use the public Internet to deliver voice services, managedIP is delivered over a private, secure, and dedicated network that’s hosted at a secure TDS facility.  Businesses are able to focus on increasing sales and providing improved customer service, while TDS manages, protects, and upgrades their communications systems.  Because this is a hosted solution, it allows the customer to avoid a big capital expense, which is a benefit to businesses, particularly during these tough economic times.

 

“To support the extension of managedIP, TDS Telecom plans to begin implementing a 10G regional fiber transport network in 2009.  The 10G network will provide much more capacity, lower costs, and enhanced reliability through redundancy, and will allow the company to roll out new services more quickly in more markets.  TDS Telecom expects to connect a majority of its customers with the new network by year end.

 

2



 

“During the quarter, TDS Telecom closed on its acquisition of State Long Distance Telecom located in southeastern Wisconsin.  At year end, State Long Distance Telecom served 9,100 access lines and 2,300 DSL lines.”

 

Outlook for 2009

“For 2009,” continued Carlson, “TDS is well-positioned to grow during these difficult times by continuing to deliver outstanding customer satisfaction. Both businesses have proven, targeted, and effective strategies.  They are both financially strong and generate positive cash flows from operating activities.  TDS and U.S. Cellular are investment-grade and have very strong balance sheets that provide financial flexibility.  And, TDS has 12,500 excellent associates and employees who are committed to delivering outstanding quality and value to our customers and generating value for shareholders.”

 

Material Weakness Eliminated

In the fourth quarter of 2008, TDS completed the implementation of previously reported enhanced internal controls related to income tax accounting.  These controls are operating effectively and, as a result, the company no longer has a material weakness related to income taxes.

 

SFAS 142 Impairment Charges

TDS recorded an impairment of licenses of $414.4 million in the fourth quarter of 2008 in accordance with Statement of Financial Accounting Standards, “Goodwill and Other Intangible Assets” (“SFAS No. 142”). Of the $414.4 million, $386.7 million is recorded at U.S. Cellular.

 

The impairment charge had no impact on cash or cash flow.

 

In accordance with SFAS No. 142, TDS and U.S. Cellular performed annual impairment tests of the companies’ licenses and goodwill in the second quarter of 2008 and concluded at that time that there was no impairment.  As a result of the further deterioration in the credit and financial markets and the accelerated decline in the overall economy in the fourth quarter of 2008, TDS and U.S. Cellular updated the impairment assessment of licenses and goodwill as of Dec. 31, 2008.  The impairment assessment resulted in a $414.4 million impairment to licenses and no impairment to goodwill.

 

Guidance

Guidance for the year ending Dec. 31, 2009 is as follows. There can be no assurance that final results will not differ materially from this guidance.

 

U.S. Cellular 2009 guidance as of Feb. 26, 2009 is as follows:

 

Net Retail Customer Additions

 

75,000-150,000

Service Revenue

 

$3,900-$4,000 million

Operating Income

 

$275-$350 million

Depreciation, Amortization & Accretion(1)

 

Approx. $600 million

Capital Expenditures

 

Approx. $575 million

 

TDS Telecom (ILEC and CLEC) 2009 guidance as of Feb. 26, 2009 is as follows:

 

Operating Revenues

 

$780-$820 million

Operating Income

 

$100-$130 million

Depreciation, Amortization & Accretion(1)

 

Approx. $160 million

Capital Expenditures

 

Approx. $130 million

 


(1)          Includes losses on disposals of assets

 

3



 

This guidance represents the views of management as of Feb. 26, 2009 and should not be assumed to be accurate as of any other date. TDS undertakes no legal duty to update such information, whether as a result of new information, future events, or otherwise.

 

Stock Repurchase Summary

 

The following represents repurchases of both TDS common shares and TDS special common shares.

 

Repurchase Period

 

# Shares

 

Cost (in
millions)

 

2008 (fourth quarter)

 

2,998,256

 

$

84.6

 

2008 (third quarter)

 

806,900

 

$

30.3

 

2008 (second quarter)

 

1,015,650

 

$

39.6

 

2008 (first quarter)

 

1,041,016

 

$

45.1

 

2008 (full year)

 

5,861,822

 

$

199.6

 

 

 

 

 

 

 

2007 (full year)

 

2,076,979

 

$

126.7

 

 

 

 

 

 

 

Total 2007 and 2008

 

7,938,801

 

$

326.3

 

 

Conference call information

TDS will hold a conference call on Feb. 26 at 10:00 a.m. Chicago time.

·                  Access the live call online at http://www.videonewswire.com/event.asp?id=56184 or on the Conference Calls page of www.teldta.com.

·                  Access the call by phone at 800/706-9695 (US/Canada) and use conference ID 86129191.

 

Before the call, certain financial and statistical information to be discussed during the call will be posted to the Conference Calls page of www.teldta.com, together with reconciliations to generally accepted accounting principles (GAAP) of any non-GAAP information to be disclosed. The call will be archived on the Conference Calls page of www.teldta.com.

 

About TDS

Telephone and Data Systems, Inc. (TDS), a Fortune 500® company, provides wireless, local and long-distance telephone, and broadband services to nearly 7.4 million customers in 36 states through its business units, U.S. Cellular (wireless) and TDS Telecom (wireline). Founded in 1969 and headquartered in Chicago, TDS employed 12,500  employees as of Dec. 31, 2008. For more information about TDS, visit www.teldta.com.

 

4



 

About U.S. Cellular®

United States Cellular Corporation, the nation’s fifth-largest, full-service wireless carrier, provides a comprehensive range of wireless products and services, excellent customer support, and a high-quality network to nearly 6.2 million customers in 26 states. The Chicago-based company employed 8,500 full-time equivalent associates as of Dec. 31, 2008. For more information about U.S. Cellular, visit www.uscellular.com.

 

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995: All information set forth in this news release, except historical and factual information, represents forward-looking statements. This includes all statements about the company’s plans, beliefs, estimates and expectations. These statements are based on current estimates, projections and assumptions, which involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Important factors that may affect these forward-looking statements include, but are not limited to: The ability of U.S. Cellular to successfully grow its markets; the current credit crisis affecting financial markets, and its effects on the overall economy; competition; the access to and pricing of unbundled network elements; the state and federal telecommunications regulatory environment; the value of assets and investments; adverse changes in the ratings afforded TDS and U.S. Cellular debt securities by accredited ratings organizations; industry consolidation; advances in telecommunications technology; uncertainty of access to the capital markets; risks and uncertainties relating to possible future restatements; pending and future litigation; changes in income tax rates, laws, regulations or rulings; acquisitions/divestitures of properties and/or licenses; and changes in customer growth rates, average monthly revenue per unit, churn rates, roaming revenue and terms, the availability of handset devices, or the mix of products and services offered by U.S. Cellular and TDS Telecom. Investors are encouraged to consider these and other risks and uncertainties that are discussed in the Form 8-K used by TDS to furnish this press release to the SEC, which are incorporated by reference herein.

 

IMPORTANT INFORMATION:  TDS and its directors, executive officers and other members of its management and employees may be deemed to be participants in the solicitation of proxies from the shareholders of TDS in connection with the TDS 2009 annual meeting of shareholders.  Information regarding TDS directors and executive officers and their respective interests in TDS by security holdings or otherwise is set forth in TDS’ proxy statement relating to its 2008 annual meeting, as filed with the Securities and Exchange Commission (“SEC”) on April 15, 2008, which may be obtained free of charge at the SEC’s website at www.sec.gov and TDS’ website at www.teldta.com.  Additional information concerning participants that may be soliciting proxy statements on behalf of the TDS board of directors and their respective interests in TDS by security holdings or otherwise will be included in the proxy statement filed by TDS in connection with its 2009 annual meeting of shareholders.  The 2009 proxy statement, other solicitation material and other reports that TDS files with the SEC, when available, can be obtained free of charge at the SEC’s web site at www.sec.gov or from TDS on its website at www.teldta.com.  TDS SHAREHOLDERS ARE ADVISED TO READ CAREFULLY THE PROXY STATEMENT AND OTHER SOLICITATION MATERIAL FILED BY TDS IN CONNECTION WITH THE TDS 2009 ANNUAL MEETING OF SHAREHOLDERS WHEN THEY BECOME AVAILABLE BEFORE MAKING ANY VOTING DECISION BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION RELATING TO THE ELECTION OF DIRECTORS OF TDS.

 

For more information about TDS and its subsidiaries, visit the Web sites at:

 

TDS: www.teldta.com

TDS Telecom: www.tdstelecom.com

USM: www.uscellular.com

 

 

5



 

UNITED STATES CELLULAR CORPORATION

SUMMARY OPERATING DATA

 

Quarter Ended

 

12/31/2008

 

9/30/2008

 

6/30/2008

 

3/31/2008

 

12/31/2007

 

Total Population:

 

 

 

 

 

 

 

 

 

 

 

Consolidated markets (1)

 

83,014,000

 

82,875,000

 

82,875,000

 

82,846,000

 

82,371,000

 

Consolidated operating markets (1)

 

46,009,000

 

45,493,000

 

45,493,000

 

45,262,000

 

44,955,000

 

All customers:

 

 

 

 

 

 

 

 

 

 

 

Customer units (2)

 

6,196,000

 

6,176,000

 

6,194,000

 

6,175,000

 

6,102,000

 

Gross customer unit additions

 

395,000

 

367,000

 

365,000

 

408,000

 

436,000

 

Net customer unit additions (losses)

 

20,000

 

(18,000

)

16,000

 

73,000

 

44,000

 

Market penetration at end of period:

 

 

 

 

 

 

 

 

 

 

 

Consolidated markets (3)

 

7.5

%

7.5

%

7.5

%

7.5

%

7.4

%

Consolidated operating markets (3)

 

13.5

%

13.6

%

13.6

%

13.6

%

13.6

%

Retail customers:

 

 

 

 

 

 

 

 

 

 

 

Customer units (2)

 

5,707,000

 

5,674,000

 

5,677,000

 

5,640,000

 

5,564,000

 

Gross customer unit additions

 

352,000

 

325,000

 

318,000

 

360,000

 

367,000

 

Net postpay customer unit additions

 

41,000

 

12,000

 

33,000

 

72,000

 

70,000

 

Net prepay customer unit additions (losses)

 

(8,000

)

(15,000

)

1,000

 

13,000

 

(6,000

)

Cell sites in service

 

6,877

 

6,716

 

6,596

 

6,452

 

6,383

 

Average monthly revenue per unit (4)

 

$

52.71

 

$

54.59

 

$

53.27

 

$

52.24

 

$

52.60

 

Retail service revenue per unit (4) (7)

 

$

46.43

 

$

46.97

 

$

46.53

 

$

46.18

 

$

46.39

 

Inbound roaming revenue per unit (4) (7)

 

$

4.25

 

$

5.03

 

$

4.54

 

$

3.95

 

$

4.22

 

Other revenue per unit (4) (7)

 

$

2.03

 

$

2.59

 

$

2.20

 

$

2.11

 

$

1.99

 

Minutes of use (MOU) - Voice (5)

 

678

 

695

 

704

 

701

 

689

 

Postpay churn rate (6)

 

1.6

%

1.6

%

1.4

%

1.4

%

1.5

%

Construction Expenditures (000s)

 

$

190,000

 

$

146,100

 

$

137,800

 

$

111,700

 

$

188,100

 

 


(1)          Total population of consolidated markets” and “Total population of consolidated operating markets” are used only for the purposes of calculating market penetration of consolidated markets and consolidated operating markets, respectively, which is calculated by dividing customers by the total market population (without duplication of population in overlapping markets).

(2)          All customer units as of December 31, 2007 and March 31, 2008, and retail customer units as of March 31, 2008 have been adjusted from amounts previously reported, as a result of a review of U.S. Cellular’s customer reporting procedures.

(3)          Calculated by dividing the number of wireless customers at the end of the period by the total population of consolidated markets and consolidated operating markets, respectively, as estimated by Claritas.

(4)          Per unit revenue measurements are derived from Service Revenues as reported in Financial Highlights for each respective quarter as follows:

 

Service Revenues (000s)

 

$

976,952

 

$

1,013,928

 

$

987,352

 

$

962,094

 

$

957,896

 

Components:

 

 

 

 

 

 

 

 

 

 

 

Retail service revenue (000s)

 

860,503

 

872,397

 

862,392

 

850,470

 

844,848

 

Inbound roaming revenue (000s)

 

78,768

 

93,472

 

84,201

 

72,755

 

76,850

 

Other revenue (000s)

 

37,681

 

48,059

 

40,759

 

38,869

 

36,198

 

 

 

 

 

 

 

 

 

 

 

 

 

Divided by average customers (000s)

 

6,178

 

6,191

 

6,178

 

6,139

 

6,070

 

Divided by three months in each quarter

 

3

 

3

 

3

 

3

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

Average monthly revenue per unit

 

$

52.71

 

$

54.59

 

$

53.27

 

$

52.24

 

$

52.60

 

Retail service revenue per unit

 

$

46.43

 

$

46.97

 

$

46.53

 

$

46.18

 

$

46.39

 

Inbound roaming revenue per unit

 

$

4.25

 

$

5.03

 

$

4.54

 

$

3.95

 

$

4.22

 

Other revenue per unit

 

$

2.03

 

$

2.59

 

$

2.20

 

$

2.11

 

$

1.99

 

 

(5)          Average monthly voice minutes of use per customer (without roaming).

(6)          Postpay churn rate is calculated by dividing the total postpay customer disconnects during the quarter by the average postpay customer base for the quarter.

(7)          Long-distance revenue was reclassified in the fourth quarter of 2008 from Long-distance/Other revenue to Retail service revenue and Inbound roaming revenue. Previous quarters have been adjusted to reflect this change.

 

6



 

TELEPHONE AND DATA SYSTEMS, INC.

SUMMARY OPERATING DATA

 

Quarter Ended

 

12/31/2008

 

9/30/2008

 

6/30/2008

 

3/31/2008

 

12/31/2007

 

TDS Telecom

 

 

 

 

 

 

 

 

 

 

 

ILEC:

 

 

 

 

 

 

 

 

 

 

 

Access line equivalents(1)

 

776,700

 

773,700

 

774,300

 

767,100

 

762,700

 

Access lines

 

566,200

 

568,900

 

577,000

 

579,200

 

585,600

 

Digital Subscriber Lines (DSL) customers

 

178,000

 

171,000

 

164,100

 

154,800

 

143,500

 

Long Distance customers

 

347,000

 

346,600

 

346,100

 

344,900

 

345,200

 

Construction Expenditures (000s)

 

$

50,200

 

$

33,300

 

$

22,800

 

$

14,600

 

$

41,300

 

CLEC:

 

 

 

 

 

 

 

 

 

 

 

Access line equivalents (1)

 

393,000

 

402,600

 

417,200

 

426,700

 

435,000

 

Percent of access lines on-switch

 

94.8

%

94.6

%

94.4

%

94.3

%

94.0

%

Digital Subscriber Lines (DSL) customers

 

40,100

 

41,200

 

42,500

 

43,100

 

43,300

 

Construction Expenditures (000s)

 

$

7,200

 

$

4,500

 

$

4,700

 

$

3,500

 

$

5,700

 

 


(1)               Equivalent access lines are the sum of physical access lines and high-capacity data lines adjusted to estimate the equivalent number of physical access lines in terms of capacity. A physical access line is the individual circuit connecting a customer to a telephone company’s central office facilities.

 

7



 

TELEPHONE AND DATA SYSTEMS, INC.

CONSOLIDATED STATEMENT OF OPERATIONS HIGHLIGHTS

Three Months Ended December 31,

(Unaudited, dollars and shares in thousands, except per share amounts)

 

 

 

 

 

 

 

Increase/ (Decrease)

 

 

 

2008

 

2007

 

Amount

 

Percent

 

Operating Revenues

 

 

 

 

 

 

 

 

 

U.S. Cellular

 

$

1,052,862

 

$

1,024,110

 

$

28,752

 

2.8

%

TDS Telecom

 

204,790

 

211,656

 

(6,866

)

(3.2

)%

All Other(1)

 

6,317

 

6,942

 

(625

)

(9.0

)%

 

 

1,263,969

 

1,242,708

 

21,261

 

1.7

%

Operating Expenses

 

 

 

 

 

 

 

 

 

U.S. Cellular

 

 

 

 

 

 

 

 

 

Expenses excluding depreciation, amortization and accretion

 

845,013

 

771,609

 

73,404

 

9.5

%

Depreciation, amortization and accretion

 

143,709

 

142,279

 

1,430

 

1.0

%

Loss on asset disposals, net

 

6,602

 

26,117

 

(19,515

)

(74.7

)%

Loss on impairment of intangible assets

 

386,653

 

20,840

 

365,813

 

N/M

 

 

 

1,381,977

 

960,845

 

421,132

 

43.8

%

TDS Telecom

 

 

 

 

 

 

 

 

 

Expenses excluding depreciation, amortization and accretion

 

130,154

 

136,422

 

(6,268

)

(4.6

)%

Depreciation, amortization and accretion

 

40,751

 

40,639

 

112

 

0.3

%

Loss on asset disposals, net

 

508

 

 

508

 

N/M

 

 

 

171,413

 

177,061

 

(5,648

)

(3.2

)%

All Other(1)

 

 

 

 

 

 

 

 

 

Expenses excluding depreciation and amortization

 

6,739

 

4,478

 

2,261

 

50.5

%

Depreciation and amortization

 

3,458

 

3,667

 

(209

)

(5.7

)%

(Gain) Loss on asset disposals, net

 

(4

)

 

(4

)

N/M

 

Loss on impairment of intangible assets

 

27,723

 

 

27,723

 

N/M

 

 

 

37,916

 

8,145

 

29,771

 

N/M

 

 

 

 

 

 

 

 

 

 

 

Total Operating Expenses

 

1,591,306

 

1,146,051

 

445,255

 

38.9

%

Operating Income (Loss)

 

 

 

 

 

 

 

 

 

U.S. Cellular

 

(329,115

)

63,265

 

(392,380

)

N/M

 

TDS Telecom

 

33,377

 

34,595

 

(1,218

)

(3.5

)%

All Other (1)

 

(31,599

)

(1,203

)

(30,396

)

N/M

 

 

 

(327,337

)

96,657

 

(423,994

)

N/M

 

Investment and Other Income (Expense)

 

 

 

 

 

 

 

 

 

Equity in earnings of unconsolidated entities

 

22,867

 

20,437

 

2,430

 

11.9

%

Interest and dividend income

 

3,313

 

16,784

 

(13,471

)

(80.3

)%

Gain (loss) on investments and financial instruments

 

 

(148,284

)

148,284

 

N/M

 

Interest expense

 

(29,265

)

(45,960

)

16,695

 

36.3

%

Other, net

 

127

 

(1,444

)

1,571

 

N/M

 

 

 

(2,958

)

(158,467

)

155,509

 

98.1

%

Loss Before Income Taxes and Minority Interest

 

(330,295

)

(61,810

)

(268,485

)

N/M

 

Income tax (benefit)

 

(133,443

)

(14,791

)

(118,652

)

N/M

 

Loss Before Minority Interest

 

(196,852

)

(47,019

)

(149,833

)

N/M

 

Minority share of income, net of tax

 

27,926

 

(9,304

)

37,230

 

N/M

 

Net Loss

 

(168,926

)

(56,323

)

(112,603

)

N/M

 

Preferred dividend requirement

 

(13

)

(13

)

 

0.0

%

Net Loss Available to Common

 

$

(168,939

)

$

(56,336

)

$

(112,603

)

N/M

 

 

 

 

 

 

 

 

 

 

 

Basic Weighted Average Shares Outstanding

 

113,711

 

117,914

 

(4,203

)

(3.6

)%

Basic Loss Per Share

 

$

(1.49

)

$

(0.48

)

$

(1.01

)

N/M

 

 

 

 

 

 

 

 

 

 

 

Diluted Weighted Average Shares Outstanding

 

113,711

 

117,914

 

(4,203

)

(3.6

)%

Diluted Loss Per Share

 

$

(1.49

)

$

(0.48

)

$

(1.01

)

N/M

 

 


(1)Consists of Suttle Straus printing and distribution operations, corporate operations and intercompany eliminations.

N/M - Percentage change not meaningful

 

8



 

TELEPHONE AND DATA SYSTEMS, INC.

CONSOLIDATED STATEMENT OF OPERATIONS HIGHLIGHTS

Year Ended December 31

(Unaudited, dollars and shares in thousands, except per share amounts)

 

 

 

 

 

 

 

Increase (Decrease)

 

 

 

2008

 

2007

 

Amount

 

Percent

 

Operating Revenues

 

 

 

 

 

 

 

 

 

U.S. Cellular

 

$

4,243,185

 

$

3,946,264

 

$

296,921

 

7.5

%

TDS Telecom

 

824,282

 

860,211

 

(35,929

)

(4.2

)%

All Other(1)

 

24,552

 

22,509

 

2,043

 

9.1

%

 

 

5,092,019

 

4,828,984

 

263,035

 

5.4

%

Operating Expenses

 

 

 

 

 

 

 

 

 

U.S. Cellular

 

 

 

 

 

 

 

 

 

Expenses excluding depreciation, amortization and accretion

 

3,228,513

 

2,912,940

 

315,573

 

10.8

%

Depreciation, amortization and accretion

 

576,931

 

578,186

 

(1,255

)

(0.2

)%

Loss on asset disposals, net

 

23,378

 

34,016

 

(10,638

)

(31.3

)%

Loss on impairment of intangible assets

 

386,653

 

24,923

 

361,730

 

N/M

 

 

 

4,215,475

 

3,550,065

 

665,410

 

18.7

%

TDS Telecom

 

 

 

 

 

 

 

 

 

Expenses excluding depreciation, amortization and accretion

 

522,815

 

561,547

 

(38,732

)

(6.9

)%

Depreciation, amortization and accretion

 

158,366

 

157,462

 

904

 

0.6

%

Loss on asset disposals, net

 

857

 

 

857

 

N/M

 

 

 

682,038

 

719,009

 

(36,971

)

(5.1

)%

All Other (1)

 

 

 

 

 

 

 

 

 

Expenses excluding depreciation and amortization

 

23,788

 

19,524

 

4,264

 

21.8

%

Depreciation and amortization

 

14,780

 

12,488

 

2,292

 

18.4

%

Loss on asset disposals, net

 

61

 

 

61

 

N/M

 

Loss on impairment of intangible assets

 

27,723

 

 

27,723

 

N/M

 

 

 

66,352

 

32,012

 

34,340

 

N/M

 

 

 

 

 

 

 

 

 

 

 

Total Operating Expenses

 

4,963,865

 

4,301,086

 

662,779

 

15.4

%

Operating Income (Loss)

 

 

 

 

 

 

 

 

 

U.S. Cellular

 

27,710

 

396,199

 

(368,489

)

(93.0

)%

TDS Telecom

 

142,244

 

141,202

 

1,042

 

0.7

%

All Other (1)

 

(41,800

)

(9,503

)

(32,297

)

N/M

 

 

 

128,154

 

527,898

 

(399,744

)

(75.7

)%

Investment and Other Income (Expense)

 

 

 

 

 

 

 

 

 

Equity in earnings of unconsolidated entities

 

89,812

 

91,831

 

(2,019

)

(2.2

)%

Interest and dividend income

 

39,131

 

199,435

 

(160,304

)

(80.4

)%

Gain (loss) on investments and financial instruments

 

31,595

 

81,423

 

(49,828

)

(61.2

)%

Interest expense

 

(137,899

)

(208,736

)

70,837

 

33.9

%

Other, net

 

2,213

 

(6,401

)

8,614

 

N/M

 

Total Investment and Other Income (Expense)

 

24,852

 

157,552

 

(132,700

)

(84.2

)%

Income Before Income Taxes, Minority Interest and Extraordinary Item

 

153,006

 

685,450

 

(532,444

)

(77.7

)%

Income tax expense

 

30,093

 

269,054

 

(238,961

)

(88.8

)%

Income Before Minority Interest and Extraordinary Item

 

122,913

 

416,396

 

(293,483

)

(70.5

)%

Minority share of income, net of tax

 

(29,372

)

(73,111

)

43,739

 

59.8

%

Income Before Extraordinary Item

 

93,541

 

343,285

 

(249,744

)

(72.8

)%

Extraordinary Item, net of taxes

 

 

42,827

 

(42,827

)

N/M

 

Net Income

 

93,541

 

386,112

 

(292,571

)

(75.8

)%

Preferred dividend requirement

 

(52

)

(52

)

 

0.0

%

Net Income Available to Common

 

$

93,489

 

$

386,060

 

$

(292,571

)

(75.8

)%

 

 

 

 

 

 

 

 

 

 

Basic Weighted Average Shares Outstanding

 

115,817

 

117,624

 

(1,807

)

(1.5

)%

Basic Earnings Per Share

 

 

 

 

 

 

 

 

 

Income before extraordinary item

 

$

0.81

 

$

2.92

 

(2.11

)

(72.3

)%

Extraordinary item

 

 

0.36

 

(0.36

)

N/M

 

Net income available to common

 

$

0.81

 

$

3.28

 

$

(2.47

)

(75.3

)%

 

 

 

 

 

 

 

 

 

 

Diluted Weighted Average Shares Outstanding

 

116,255

 

119,126

 

(2,871

)

(2.4

)%

Diluted Earnings Per Share

 

 

 

 

 

 

 

 

 

Income before extraordinary item

 

0.80

 

$

2.86

 

(2.06

)

(72.0

)%

Extraordinary item

 

 

0.36

 

(0.36

)

N/M

 

Net income available to common

 

$

0.80

 

$

3.22

 

$

(2.42

)

(75.2

)%

 


(1)Consists of Suttle Straus printing and distribution operations, corporate operations and intercompany eliminations.

N/M - Percentage change not meaningful

 

9



 

TELEPHONE AND DATA SYSTEMS, INC.

CONSOLIDATED BALANCE SHEET HIGHLIGHTS

(Unaudited, dollars in thousands)

 

ASSETS

 

 

 

December 31,

 

December 31,

 

 

 

2008

 

2007

 

Current Assets

 

 

 

 

 

Cash and cash equivalents

 

$

777,309

 

$

1,174,446

 

Short-term investments

 

27,705

 

 

Marketable equity securities

 

 

1,917,893

 

Accounts receivable from customers and other

 

516,849

 

530,421

 

Inventory

 

122,377

 

115,818

 

Other current assets

 

184,696

 

137,010

 

 

 

1,628,936

 

3,875,588

 

 

 

 

 

 

 

Investments

 

 

 

 

 

Licenses

 

1,441,440

 

1,516,629

 

Goodwill

 

707,079

 

679,129

 

Customer lists

 

34,032

 

25,851

 

Investments in unconsolidated entities

 

205,768

 

206,418

 

Other investments

 

10,623

 

11,509

 

 

 

2,398,942

 

2,439,536

 

 

 

 

 

 

 

Property, Plant and Equipment, net

 

 

 

 

 

U.S. Cellular

 

2,620,376

 

2,595,096

 

TDS Telecom

 

918,454

 

900,267

 

Other

 

30,094

 

29,739

 

 

 

3,568,924

 

3,525,102

 

 

 

 

 

 

 

Other Assets and Deferred Charges

 

55,614

 

53,917

 

 

 

 

 

 

 

Total Assets

 

$

7,652,416

 

$

9,894,143

 

 

10



 

TELEPHONE AND DATA SYSTEMS, INC.

CONSOLIDATED BALANCE SHEET HIGHLIGHTS

(Unaudited, dollars in thousands)

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

December 31,

 

December 31,

 

 

 

2008

 

2007

 

Current Liabilities

 

 

 

 

 

Current portion of long-term debt

 

$

15,337

 

$

3,860

 

Forward contracts

 

 

1,005,512

 

Accounts payable

 

319,575

 

308,882

 

Customer deposits and deferred revenues

 

174,101

 

166,191

 

Accrued interest

 

14,236

 

18,456

 

Accrued taxes

 

25,192

 

40,439

 

Accrued compensation

 

90,512

 

91,703

 

Derivative liability

 

 

711,692

 

Net deferred income tax liability

 

 

327,162

 

Other current liabilities

 

134,334

 

125,622

 

 

 

773,287

 

2,799,519

 

 

 

 

 

 

 

Deferred Liabilities and Credits

 

 

 

 

 

Net deferred income tax liability

 

471,623

 

555,593

 

Other deferred liabilities and credits

 

368,045

 

328,070

 

 

 

839,668

 

883,663

 

 

 

 

 

 

 

Long-Term Debt

 

1,621,422

 

1,632,226

 

 

 

 

 

 

 

Minority Interest in Subsidiaries

 

649,700

 

651,537

 

 

 

 

 

 

 

Preferred Shares

 

852

 

860

 

 

 

 

 

 

 

Common Stockholders’ Equity

 

 

 

 

 

Common Shares, $.01 par value

 

566

 

566

 

Special Common Shares, $.01 par value

 

630

 

629

 

Series A Common Shares, $.01 par value

 

65

 

64

 

Capital in excess of par value

 

2,066,597

 

2,048,110

 

Treasury Shares, at cost

 

 

 

 

 

Common Shares

 

(163,012

)

(120,544

)

Special Common Shares

 

(350,087

)

(204,914

)

Accumulated other comprehensive income

 

(16,812

)

511,776

 

Retained earnings

 

2,229,540

 

1,690,651

 

 

 

3,767,487

 

3,926,338

 

 

 

 

 

 

 

Total Liabilities and Stockholders’ Equity

 

$

7,652,416

 

$

9,894,143

 

 

11



 

BALANCE SHEET HIGHLIGHTS

December 31, 2008

(Unaudited, dollars in thousands)

 

 

 

U.S.

 

TDS

 

TDS
Corporate

 

Intercompany

 

TDS

 

 

 

Cellular

 

Telecom

 

& Other

 

Eliminations

 

Consolidated

 

Cash and cash equivalents

 

$

170,996

 

$

4,496

 

$

601,817

 

$

 

$

777,309

 

Affiliated cash investments

 

 

581,165

 

 

(581,165

)

 

Notes receivable—affiliates

 

 

 

253,582

 

(253,582

)

 

 

 

$

170,996

 

$

585,661

 

$

855,399

 

$

(834,747

)

$

777,309

 

 

 

 

 

 

 

 

 

 

 

 

 

Licenses, goodwill and customer lists

 

$

1,936,630

 

$

437,152

 

$

(191,231

)

$

 

$

2,182,551

 

Investment in unconsolidated entities

 

156,637

 

6,517

 

47,616

 

(5,002

)

205,768

 

Other investments

 

4,297

 

2,725

 

3,601

 

 

10,623

 

 

 

$

2,097,564

 

$

446,394

 

$

(140,014

)

$

(5,002

)

$

2,398,942

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, Plant and Equipment, net

 

$

2,620,376

 

$

918,454

 

$

30,094

 

$

 

$

3,568,924

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term Debt:

 

 

 

 

 

 

 

 

 

 

 

Current portion

 

$

10,258

 

$

254,035

 

$

585,791

 

$

(834,747

)

$

15,337

 

Non-current portion

 

996,636

 

2,656

 

622,130

 

—-

 

1,621,422

 

Total

 

$

1,006,894

 

$

256,691

 

$

1,207,921

 

$

(834,747

)

$

1,636,759

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Shares

 

$

 

$

 

$

852

 

$

 

$

852

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction expenditures:

 

 

 

 

 

 

 

 

 

 

 

Quarter ended 12/31/08

 

$

190,000

 

$

57,400

 

$

2,400

 

 

$

249,800

 

Year ended 12/31/08

 

$

585,600

 

$

140,800

 

$

8,500

 

 

$

734,900

 

 

12



 

TDS Telecom Highlights

Three Months Ended December 31,

(Unaudited, dollars in thousands)

 

 

 

 

 

 

 

Increase (Decrease)

 

 

 

2008

 

2007

 

Amount

 

Percent

 

Local Telephone Operations

 

 

 

 

 

 

 

 

 

Operating Revenues

 

 

 

 

 

 

 

 

 

Voice

 

$

49,649

 

$

51,492

 

$

(1,843

)

(3.6

)%

Data

 

24,171

 

20,329

 

3,842

 

18.9

%

Network access

 

68,476

 

73,612

 

(5,136

)

(7.0

)%

Miscellaneous

 

10,735

 

10,615

 

120

 

1.1

%

 

 

153,031

 

156,048

 

(3,017

)

(1.9

)%

Operating Expenses

 

 

 

 

 

 

 

 

 

Cost of services and products

 

45,241

 

44,878

 

363

 

0.8

%

Selling, general and administrative expenses

 

42,579

 

45,770

 

(3,191

)

(7.0

)%

Depreciation, amortization and accretion

 

34,340

 

34,528

 

(188

)

(0.5

)%

Loss on asset disposals

 

434

 

 

434

 

N/M

 

 

 

122,594

 

125,176

 

(2,582

)

(2.1

)%

 

 

 

 

 

 

 

 

 

 

Operating Income

 

$

30,437

 

$

30,872

 

$

(435

)

(1.4

)%

 

 

 

 

 

 

 

 

 

 

Competitive Local Exchange Carrier Operations

 

 

 

 

 

 

 

 

 

Revenues

 

$

53,295

 

$

57,440

 

$

(4,145

)

(7.2

)%

 

 

 

 

 

 

 

 

 

 

Expenses excluding depreciation, amortization and accretion

 

43,870

 

47,606

 

(3,736

)

(7.8

)%

Depreciation, amortization and accretion

 

6,411

 

6,111

 

300

 

4.9

%

Loss on asset disposals

 

74

 

 

74

 

N/M

 

 

 

50,355

 

53,717

 

(3,362

)

(6.3

)%

 

 

 

 

 

 

 

 

 

 

Operating Income

 

$

2,940

 

$

3,723

 

$

(783

)

(21.0

)%

 

 

 

 

 

 

 

 

 

 

Intercompany revenues

 

$

(1,536

)

$

(1,832

)

$

296

 

N/M

 

Intercompany expenses

 

(1,536

)

(1,832

)

296

 

N/M

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total TDS Telecom Operating Income

 

$

33,377

 

$

34,595

 

$

(1,218

)

(3.5

)%

 

N/M - Percentage change not meaningful.

 

13



 

TDS Telecom Highlights

Twelve Months Ended December 31,

(Unaudited, dollars in thousands)

 

 

 

 

 

 

 

Increase (Decrease)

 

 

 

2008

 

2007

 

Amount

 

Percent

 

Local Telephone Operations

 

 

 

 

 

 

 

 

 

Operating Revenues

 

 

 

 

 

 

 

 

 

Voice

 

$

203,372

 

$

218,888

 

$

(15,516

)

(7.1

)%

Data

 

90,059

 

73,018

 

17,041

 

23.3

%

Network access

 

278,484

 

301,287

 

(22,803

)

(7.6

)%

Miscellaneous

 

39,119

 

36,790

 

2,329

 

6.3

%

 

 

611,034

 

629,983

 

(18,949

)

(3.0

)%

Operating Expenses

 

 

 

 

 

 

 

 

 

Cost of services and products

 

184,285

 

193,761

 

(9,476

)

(4.9

)%

Selling, general and administrative expenses

 

166,787

 

175,392

 

(8,605

)

(4.9

)%

Depreciation, amortization and accretion

 

134,935

 

133,440

 

1,495

 

1.1

%

Loss on asset disposals

 

466

 

 

466

 

N/M

 

 

 

486,473

 

502,593

 

(16,120

)

(3.2

)%

 

 

 

 

 

 

 

 

 

 

Operating Income

 

$

124,561

 

$

127,390

 

$

(2,829

)

(2.2

)%

 

 

 

 

 

 

 

 

 

 

Competitive Local Exchange Carrier Operations

 

 

 

 

 

 

 

 

 

Revenues

 

$

220,002

 

$

236,529

 

$

(16,527

)

(7.0

)%

 

 

 

 

 

 

 

 

 

 

Expenses excluding depreciation, amortization and accretion

 

178,497

 

198,695

 

(20,198

)

(10.2

)%

Depreciation, amortization and accretion

 

23,431

 

24,022

 

(591

)

(2.5

)%

Loss on asset disposals

 

391

 

 

391

 

N/M

 

 

 

202,319

 

222,717

 

(20,398

)

(9.2

)%

 

 

 

 

 

 

 

 

 

 

Operating Income

 

$

17,683

 

$

13,812

 

$

3,871

 

28.0

%

 

 

 

 

 

 

 

 

 

 

Intercompany revenues

 

$

(6,754

)

$

(6,301

)

$

(453

)

N/M

 

Intercompany expenses

 

(6,754

)

(6,301

)

(453

)

N/M

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total TDS Telecom Operating Income

 

$

142,244

 

$

141,202

 

$

1,042

 

0.7

%

 

N/M - Percentage change not meaningful.

 

14



 

TELEPHONE AND DATA SYSTEMS, INC.

CONSOLIDATED STATEMENT OF CASH FLOWS

Twelve Months Ended December 31,

(Unaudited, dollars in thousands)

 

 

 

2008

 

2007

 

 

 

(Dollars in thousands)

 

Cash Flows from Operating Activities

 

 

 

 

 

Net income

 

$

93,541

 

$

386,112

 

Add (Deduct) adjustments to reconcile net income to net cash flows from operating activities

 

 

 

 

 

Depreciation, amortization and accretion

 

750,077

 

748,136

 

Bad debts expense

 

83,004

 

74,988

 

Stock-based compensation expense

 

22,693

 

31,891

 

Deferred income taxes

 

(437,919

)

(283,047

)

(Gain) loss on investments and financial instruments, net

 

(31,595

)

(81,423

)

Equity in earnings of unconsolidated entities

 

(89,812

)

(91,831

)

Distributions from unconsolidated entities

 

92,335

 

87,404

 

Minority share of income

 

29,372

 

73,111

 

Loss on impairment of intangible assets

 

414,376

 

24,923

 

Loss on asset disposals, net

 

24,296

 

34,016

 

Extraordinary item, net of tax

 

 

(42,827

)

Noncash interest expense

 

10,125

 

21,124

 

Excess tax benefit from stock awards

 

(1,966

)

(28,981

)

Other operating activities

 

(1,831

)

(3,683

)

Changes in assets and liabilities

 

 

 

 

 

Change in accounts receivable

 

(79,427

)

(88,889

)

Change in inventory

 

(17,123

)

16,848

 

Change in accounts payable

 

6,804

 

13,905

 

Change in customer deposits and deferred revenues

 

7,692

 

24,725

 

Change in accrued taxes

 

(11,725

)

56,225

 

Change in accrued interest

 

(4,221

)

(8,273

)

Change in other assets and liabilities

 

(9,804

)

(23,422

)

 

 

848,892

 

941,032

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Additions to property, plant and equipment

 

(734,923

)

(699,566

)

Cash paid for acquisitions and licenses

 

(389,189

)

(23,764

)

Cash received from divestitures

 

6,838

 

4,277

 

Proceeds from disposition of investments

 

259,017

 

92,002

 

Cash paid to settle derivative liabilities

 

(17,404

)

 

Proceeds from return of investments

 

1,335

 

 

Cash paid for short-term investments

 

(27,446

)

 

Other investing activities

 

(980

)

(804

)

 

 

(902,752)

 

(627,855

)

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

Issuance of notes payable

 

100,000

 

25,000

 

Issuance of long-term debt

 

 

2,857

 

Repayment of notes payable

 

(100,000

)

(60,000

)

Settlement of variable prepaid forward contracts

 

(47,357

)

 

Repayment of long-term debt

 

(9,448

)

(3,552

)

TDS Common Shares and Special Common Shares reissued for benefit plans, net of tax payments

 

1,409

 

113,605

 

U.S. Cellular Common Shares reissued for benefit plans, net of tax payments

 

(2,288

)

10,073

 

Excess tax benefit from stock awards

 

1,966

 

28,981

 

Repurchase of TDS Special Common Shares and Common Shares

 

(197,672

)

(126,668

)

Repurchase of U.S. Cellular Common Shares

 

(28,366

)

(87,902

)

Dividends paid

 

(47,320

)

(45,830

)

Distributions to minority partners

 

(16,769

)

(8,559

)

Other financing activities

 

2,568

 

(61

)

 

 

(343,277)

 

(152,056

)

 

 

 

 

 

 

Net Increase (Decrease) in Cash and Cash Equivalents

 

(397,137

)

161,121

 

 

 

 

 

 

 

Cash and Cash Equivalents -

 

 

 

 

 

Beginning of period

 

1,174,446

 

1,013,325

 

End of period

 

$

777,309

 

$

1,174,446

 

 

15