EX-99.1 2 a07-20985_1ex99d1.htm EX-99.1

Exhibit 99.1

As previously announced, TDS will hold a teleconference Aug. 7, 2007, at 10:00 a.m. Chicago time.  Interested parties may listen to the call live over the Internet by accessing the conference call page of the Investor Relations section of www.teldta.com.

Contact:                                   Mark A. Steinkrauss, Vice President, Corporate Relations
        (312) 592-5384 mark.steinkrauss@teldta.com

        Julie D. Mathews, Manager, Investor Relations
        (312) 592-5341 julie.mathews@teldta.com

FOR RELEASE:  IMMEDIATE

TDS REPORTS SECOND-QUARTER 2007 OPERATING RESULTS;
STRONG WIRELESS RESULTS

 

CHICAGO – Aug. 7, 2007 – Telephone and Data Systems, Inc. [AMEX:TDS, TDS.S] reported operating revenues of $1,192.8 million for the second quarter of 2007, up 12 percent from $1,068.7 million for the comparable period one year ago.  The company recorded operating income of $154 million, up 43.5 percent compared to $107.3 million for the second quarter of 2006.  Net loss available to common and diluted loss per share were $8.6 million and $.08, respectively, compared to net income and diluted earnings per share of $166.7 million and $1.43, respectively, for the comparable period one year ago.

 

Second Quarter Highlights

·                                          The total number of U.S. Cellular customers increased 5.4 percent year over year to 6,010,000.  The number of retail customers increased 6.8 percent to 5,448,000.

·                                          U.S. Cellular average monthly revenue per unit (ARPU) increased 8.3 percent to $50.42.

·                                          U.S. Cellular total revenues grew 14.8 percent to $971.6 million.

·                                          U.S. Cellular data revenues grew 77.2 percent to $85.4 million, 9.4 percent of service revenues.

·                                          TDS Telecom equivalent access lines (ILEC and CLEC) increased 1% percent to 1,209,600.

·                                          TDS Telecom digital subscriber line customers (ILEC and CLEC) increased 38.2 percent to 171,200.  ILEC DSL customers increased 51.7 percent.

·                                          Fair value adjustment of derivative instruments was a loss of $358.1 million.

1




·                                          TDS repurchased 217,280 special common shares for $12.6 million or $57.80 per share.  The Board of Directors has authorized repurchases up to $250 million of TDS special common shares.

“U.S. Cellular had an exceptional quarter,” said LeRoy T. Carlson, Jr., TDS president and chief executive officer.  “Total revenues grew 15 percent and margins expanded significantly.  ARPU increased quarter to quarter for a sixth consecutive time.

“Focusing on its strategy of delivering high levels of customer satisfaction consistently, resulted in U.S. Cellular recording 1.4 percent retail postpay customer churn in the quarter, amongst the lowest in the industry.

“TDS Telecom continued to grow its digital subscriber lines with lines up 52 percent at its ILEC.  Growing digital subscriber lines supports TDS Telecom’s objective of positioning itself as the preferred broadband provider in its markets.  TDS Telecom has been aggressively bundling DSL with other popular service offerings such as satellite television and long distance services, as bundling has proven to be an effective means to attract and retain customers.”

Forward Contracts

The TDS VeriSign common shares and U.S. Cellular Vodafone ADR forward contracts matured in May 2007.  TDS and U.S. Cellular delivered the common shares and ADR’s in settlement of the forward contracts and sold the remaining shares and ADR’s.  TDS recorded a pre-tax gain of $137.9 million on settlement of the forward contracts and disposition of the remaining shares.

Guidance

Guidance for the year ending Dec. 31, 2007 is as follows.  There can be no assurance that final results will not differ materially from this guidance.

 

U.S. Cellular 2007 guidance as of Aug. 7, 2007 is as follows:      

Net Retail Customer Additions

 

375,000 – 425,000

 

Service Revenues

 

Approx. $3.6 billion

 

Operating Income

 

$395 - $445 million

 

Depreciation, Amortization & Accretion

 

Approx. $615 million

 

Capital Expenditures

 

$600 - $615 million

 

 

TDS Telecom (ILEC and CLEC) 2007 guidance as of Aug. 7, 2007 is as follows:     

Operating Revenues

 

$

850 - $880 million

 

Operating Income

 

$

130 - $150 million

 

Depreciation and Amortization

 

$

155 million

 

Capital Expenditures

 

$

120 - $140 million

 

 

As previously announced, TDS will hold a teleconference Aug. 7, 2007, at 10:00 a.m. Chicago time.   Interested parties may listen to the call live over the Internet by accessing http://www.videonewswire.com/event.asp?id=41601 or the conference call page of the Investor Relations section of www.teldta.com.  You can also connect to the teleconference by telephone (US/Canada) at (800)706 -9695 with a conference ID # 11759028.  The conference call will be archived on the conference call section of the TDS web site at www.teldta.com.

2




Prior to the start of the call, certain financial and statistical information discussed during the conference call comments will be posted to the web site, together with reconciliations to generally accepted accounting principles (GAAP) of any non-GAAP information to be disclosed.  Investors may access this additional information on the conference call page of the Investor Relations section of the TDS web site.

About TDS

TDS is a diversified telecommunications corporation founded in 1969. Through its business units, U.S. Cellular and TDS Telecom, TDS operates primarily by providing wireless, local telephone and broadband services. As of June 30, 2007, the company employed 11,600 people and served 7.2 million customers/units in 36 states.

About U.S. Cellular

As of June 30, 2007, U.S. Cellular Corporation, the nation’s sixth-largest network wireless service carrier, employed 8,100 associates and provided wireless service to 6 million customers in 26 states.  The Chicago-based company operates on a customer satisfaction strategy, meeting customer needs by providing a comprehensive range of wireless products and services, superior customer support, and a high-quality network.

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995: All information set forth in this news release, except historical and factual information, represents forward-looking statements. This includes all statements about the company’s plans, beliefs, estimates and expectations. These statements are based on current estimates, projections and assumptions, which involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Important factors that may affect these forward-looking statements include, but are not limited to: The ability of U.S. Cellular to successfully manage and grow the operations of  newly launched markets; changes in the overall economy; changes in competition in the markets in which U.S. Cellular and TDS Telecom operate; changes due to industry consolidation; advances in telecommunications technology, including Voice over Internet Protocol; changes to access and pricing of unbundled network elements; changes in the state and federal telecommunications regulatory environment; changes in the value of assets; changes in the value of investments, including variable prepaid forward contracts; an adverse change in the ratings afforded TDS and U.S. Cellular debt securities by accredited ratings organizations; uncertainty of access to the capital markets; risks and uncertainties relating to restatements and possible future restatements; ability to remediate material weaknesses; pending and future litigation; acquisitions/ divestitures of properties and/or licenses; and changes in customer growth rates, average monthly revenue per unit, churn rates, roaming terms and the mix of products and services offered in U.S. Cellular and TDS Telecom markets.  Investors are encouraged to consider these and other risks and uncertainties that are discussed in the Form 8-K used by TDS to furnish this press release to the SEC, which are incorporated by reference herein.

For more information about TDS and its subsidiaries, visit the web sites at:

TDS: www.teldta.com

 

TDS Telecom: www.tdstelecom.com

USM: www.uscellular.com

 

 

 

###

3




TELEPHONE AND DATA SYSTEMS, INC.

SUMMARY OPERATING DATA

Quarter Ended

 

6/30/2007

 

3/31/2007

 

12/31/2006

 

9/30/2006

 

6/30/2006

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Markets:

 

 

 

 

 

 

 

 

 

 

 

Total population (000s)(1)

 

81,581

 

56,048

 

55,543

 

55,543

 

55,543

 

All customers -

 

 

 

 

 

 

 

 

 

 

 

Customer units

 

6,010,000

 

5,973,000

 

5,815,000

 

5,729,000

 

5,704,000

 

Gross customer unit activations

 

418,000

 

459,000

 

389,000

 

365,000

 

347,000

 

Net customer unit activations

 

37,000

 

152,000

 

86,000

 

25,000

 

48,000

 

Market penetration(1)

 

7.4

%

10.7

%

10.5

%

10.3

%

10.3

%

Retail customers -

 

 

 

 

 

 

 

 

 

 

 

Customer units

 

5,448,000

 

5,377,000

 

5,225,000

 

5,127,000

 

5,099,000

 

Gross customer unit activations

 

347,000

 

397,000

 

375,000

 

353,000

 

331,000

 

Net customer unit activations

 

71,000

 

146,000

 

98,000

 

28,000

 

49,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Cell sites in service

 

6,140

 

6,004

 

5,925

 

5,726

 

5,583

 

Average monthly revenue per unit(2)

 

$

50.42

 

$

48.69

 

$

48.15

 

$

47.93

 

$

46.54

 

Retail service revenue per unit(2)

 

$

43.87

 

$

42.69

 

$

42.21

 

$

41.75

 

$

40.92

 

Inbound roaming revenue per unit(2)

 

$

2.68

 

$

2.33

 

$

2.34

 

$

2.55

 

$

2.28

 

Long-distance/other revenue per unit(2)

 

$

3.87

 

$

3.67

 

$

3.60

 

$

3.63

 

$

3.34

 

Minutes of use (MOU)(3)

 

858

 

783

 

749

 

725

 

719

 

Retail postpay churn rate per month(4)

 

1.4

%

1.3

%

1.5

%

1.7

%

1.6

%

Capital Expenditures (000s)

 

$

137,100

 

$

109,700

 

$

158,400

 

$

152,800

 

$

151,400

 


(1)             Market penetration is calculated using 2006 Claritas population estimates for all periods of 2007 and 2005 Claritas estimates for all periods of 2006.  “Total population” represents the total population of each of U.S. Cellular’s consolidated markets, regardless of whether the market has begun marketing operations (without duplication of population in overlapping markets). The population of markets in which U.S. Cellular has deferred the transfer of licenses from AT&T Wireless Services, Inc. is not included in the total population counts for any period. In the quarter ended 6/30/07, the FCC granted Barat Wireless’ applications with respect to 17 licenses for which it was the winning bidder in Auction 66.

(2)             Per unit revenue measurements are derived from Service Revenues as reported in Financial Highlights for each respective quarter as follows:

Service Revenues per Financial Highlights

 

$

906,218

 

$

860,583

 

$

831,663

 

$

821,820

 

$

791,705

 

Components:

 

 

 

 

 

 

 

 

 

 

 

Retail service revenue during quarter

 

$

788,535

 

$

754,515

 

$

729,072

 

$

715,896

 

$

696,079

 

Inbound roaming revenue during quarter

 

$

48,084

 

$

41,268

 

$

40,354

 

$

43,806

 

$

38,745

 

Long-distance/other revenue during quarter

 

$

69,599

 

$

64,800

 

$

62,237

 

$

62,118

 

$

56,881

 

 

 

 

 

 

 

 

 

 

 

 

 

Divided by average customers during quarter (000s)

 

5,991

 

5,892

 

5,757

 

5,716

 

5,670

 

Divided by three months in each quarter

 

3

 

3

 

3

 

3

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

Average monthly revenue per unit

 

$

50.42

 

$

48.69

 

$

48.15

 

$

47.93

 

$

46.54

 

Retail service revenue per unit

 

$

43.87

 

$

42.69

 

$

42.21

 

$

41.75

 

$

40.92

 

Inbound roaming revenue per unit

 

$

2.68

 

$

2.33

 

$

2.34

 

$

2.55

 

$

2.28

 

Long-distance/other revenue per unit

 

$

3.87

 

$

3.67

 

$

3.60

 

$

3.63

 

$

3.34

 

 

(3)             Average monthly local minutes of use per customer (without roaming).

(4)             Retail postpay churn rate per month is calculated by dividing the average monthly customer disconnects during the quarter by the average customer base for the quarter.

4




TELEPHONE AND DATA SYSTEMS, INC.

SUMMARY OPERATING DATA

Quarter Ended

 

6/30/2007

 

3/31/2007

 

12/31/2006

 

9/30/2006

 

6/30/2006

 

TDS Telecom

 

 

 

 

 

 

 

 

 

 

 

ILEC:

 

 

 

 

 

 

 

 

 

 

 

Access line equivalents(1)

 

761,200

 

763,400

 

757,300

 

752,100

 

747,500

 

Access lines

 

601,600

 

610,300

 

616,500

 

622,700

 

628,600

 

Dial-up Internet service accounts

 

65,800

 

71,100

 

77,100

 

82,200

 

86,800

 

Digital Subscriber Lines (DSL) customers

 

127,400

 

118,000

 

105,100

 

94,100

 

84,000

 

Long Distance customers

 

346,500

 

343,800

 

340,000

 

335,100

 

331,300

 

Capital Expenditures (000s)

 

$

30,900

 

$

16,100

 

$

39,400

 

$

27,000

 

$

29,700

 

CLEC:

 

 

 

 

 

 

 

 

 

 

 

Access line equivalents(1)

 

448,400

 

456,200

 

456,200

 

452,900

 

450,900

 

Dial-up Internet service accounts

 

8,800

 

10,200

 

10,200

 

11,000

 

11,800

 

Percent of access lines on-switch

 

93.7

%

93.3

%

93.0

%

92.6

%

92.2

%

Digital Subscriber Lines (DSL) customers

 

43,800

 

42,600

 

42,100

 

41,000

 

39,900

 

Capital Expenditures (000s)

 

$

4,800

 

$

2,500

 

$

5,700

 

$

4,500

 

$

4,400

 


(1)             Access line equivalents are derived by converting high capacity data lines to the estimated capacity of one switched access line.

5




TELEPHONE AND DATA SYSTEMS, INC.

FINANCIAL HIGHLIGHTS

Three Months Ended June 30,

(Unaudited, dollars in thousands, except per share amounts)

 

 

 

 

 

 

Increase (Decrease)

 

 

 

2007

 

2006

 

Amount

 

Percent

 

Operating Revenues

 

 

 

 

 

 

 

U.S. Cellular

 

$

971,646

 

$

846,137

 

$

125,509

 

14.8

%

TDS Telecom

 

216,301

 

218,284

 

(1,983

)

(0.9

%)

All Other(1)

 

4,887

 

4,266

 

621

 

14.6

%

 

 

1,192,834

 

1,068,687

 

124,147

 

11.6

%

Operating Expenses

 

 

 

 

 

 

 

 

 

U.S. Cellular

 

 

 

 

 

 

 

 

 

Expenses excluding depreciation, amortization and accretion

 

699,318

 

626,740

 

72,578

 

11.6

%

Depreciation, amortization and accretion

 

148,856

 

140,486

 

8,370

 

6.0

%

 

 

848,174

 

767,226

 

80,948

 

10.6

%

TDS Telecom

 

 

 

 

 

 

 

 

 

Expenses excluding depreciation and amortization

 

144,805

 

148,386

 

(3,581

)

(2.4

%)

Depreciation, amortization and accretion

 

38,444

 

39,257

 

(813

)

(2.1

%)

 

 

183,249

 

187,643

 

(4,394

)

(2.3

%)

All Other(1)

 

 

 

 

 

 

 

 

 

Expenses excluding depreciation and amortization

 

4,228

 

5,799

 

(1,571

)

(27.1

%)

Depreciation and amortization

 

3,228

 

710

 

2,518

 

N/M

 

 

 

7,456

 

6,509

 

947

 

14.5

%

 

 

 

 

 

 

 

 

 

 

Total Operating Expenses

 

1,038,879

 

961,378

 

77,501

 

8.1

%

Operating Income (Loss)

 

 

 

 

 

 

 

 

 

U.S. Cellular

 

123,472

 

78,911

 

44,561

 

56.5

%

TDS Telecom

 

33,052

 

30,641

 

2,411

 

7.9

%

All Other(1)

 

(2,569

)

(2,243

)

(326

)

14.5

%

 

 

153,955

 

107,309

 

46,646

 

43.5

%

Investment and Other Income (Expense)

 

 

 

 

 

 

 

 

 

Equity in earnings of unconsolidated entities

 

23,875

 

22,491

 

1,384

 

6.2

%

Interest and dividend income

 

147,768

 

146,545

 

1,223

 

0.8

%

Fair value adjustment of derivative instruments

 

(358,119

)

(11,768

)

(346,351

)

N/M

 

Gain on investments

 

137,920

 

91,418

 

46,502

 

50.9

%

Interest expense

 

(55,245

)

(59,288

)

4,043

 

6.8

%

Other income (expense)

 

(1,868

)

(941

)

(927

)

98.5

%

 

 

(105,669

)

188,457

 

(294,126

)

N/M

 

Income Before Income Taxes and Minority Interest

 

48,286

 

295,766

 

(247,480

)

(83.7

%)

Income tax expense

 

26,700

 

117,186

 

(90,486

)

(77.2

%)

Income Before Minority Interest

 

21,586

 

178,580

 

(156,994

)

(87.9

%)

Minority share of income

 

(30,213

)

(11,821

)

(18,392

)

N/M

 

Net Income

 

(8,627

)

166,759

 

(175,386

)

N/M

 

Preferred dividend requirement

 

(13

)

(50

)

37

 

N/M

 

Net Income Available to Common

 

$

(8,640

)

$

166,709

 

$

(175,349

)

N/M

 

 

 

 

 

 

 

 

 

 

 

Basic Weighted Average Common Shares Outstanding (000s)

 

117,031

 

115,768

 

1,263

 

1.1

%

Basic Earnings Per Share

 

($0.07

)

$

1.44

 

$

(1.51

)

N/M

 

 

 

 

 

 

 

 

 

 

 

Diluted Weighted Average Common Shares Outstanding (000s)

 

117,031

 

116,640

 

391

 

0.3

%

Diluted Earnings Per Share

 

($0.08

)

$

1.43

 

$

(1.51

)

N/M

 


(1)             Consists of Suttle Straus printing and distribution operations and intercompany eliminations.

N/M - Percentage change not meaningful

6




TELEPHONE AND DATA SYSTEMS, INC.
FINANCIAL HIGHLIGHTS
Six Months Ended June 30,
(Unaudited, dollars in thousands, except per share amounts)

 

 

 

 

 

 

 

Increase (Decrease)

 

 

 

2007

 

2006

 

Amount

 

Percent

 

Operating Revenues

 

 

 

 

 

 

 

U.S. Cellular

 

$

1,906,320

 

$

1,682,513

 

$

223,807

 

13.3

%

TDS Telecom

 

433,923

 

437,293

 

(3,370

)

(0.8

%)

All Other (1)

 

9,148

 

7,958

 

1,190

 

15.0

%

 

 

2,349,391

 

2,127,764

 

221,627

 

10.4

%

Operating Expenses

 

 

 

 

 

 

 

 

 

U.S. Cellular

 

 

 

 

 

 

 

 

 

Expenses excluding depreciation, amortization and accretion

 

1,376,212

 

1,251,078

 

125,134

 

10.0

%

Depreciation, amortization and accretion

 

298,113

 

282,511

 

15,602

 

5.5

%

 

 

1,674,325

 

1,533,589

 

140,736

 

9.2

%

TDS Telecom

 

 

 

 

 

 

 

 

 

Expenses excluding depreciation and amortization

 

285,001

 

288,790

 

(3,789

)

(1.3

%)

Depreciation, amortization and accretion

 

78,349

 

79,487

 

(1,138

)

(1.4

%)

 

 

363,350

 

368,277

 

(4,927

)

(1.3

%)

All Other (1)

 

 

 

 

 

 

 

 

 

Expenses excluding depreciation and amortization

 

9,588

 

9,984

 

(396

)

(4.0

%)

Depreciation and amortization

 

5,376

 

1,421

 

3,955

 

N/M

 

 

 

14,964

 

11,405

 

3,559

 

31.2

%

 

 

 

 

 

 

 

 

 

 

Total Operating Expenses

 

2,052,639

 

1,913,271

 

139,368

 

7.3

%

Operating Income (Loss)

 

 

 

 

 

 

 

 

 

U.S. Cellular

 

231,995

 

148,924

 

83,071

 

55.8

%

TDS Telecom

 

70,573

 

69,016

 

1,557

 

2.3

%

All Other (1)

 

(5,816

)

(3,447

)

(2,369

)

68.7

%

 

 

296,752

 

214,493

 

82,259

 

38.4

%

Investment and Other Income (Expense)

 

 

 

 

 

 

 

 

 

Equity in earnings of unconsolidated entities

 

47,571

 

42,296

 

5,275

 

12.5

%

Interest and dividend income

 

163,964

 

158,028

 

5,936

 

3.8

%

Fair value adjustment of derivative instruments

 

(102,249

)

(11,738

)

(90,511

)

N/M

 

Gain on investments

 

137,920

 

91,418

 

46,502

 

50.9

%

Interest expense

 

(113,046

)

(117,820

)

4,774

 

4.1

%

Other income (expense)

 

(4,092

)

(1,868

)

(2,224

)

N/M

 

 

 

130,068

 

160,316

 

(30,248

)

(18.9

%)

Income Before Income Taxes and Minority Interest

 

426,820

 

374,809

 

52,011

 

13.9

%

Income tax expense

 

167,938

 

149,528

 

18,410

 

12.3

%

Income Before Minority Interest

 

258,882

 

225,281

 

33,601

 

14.9

%

Minority share of income

 

(48,184

)

(22,525

)

(25,659

)

N/M

 

Net Income

 

210,698

 

202,756

 

7,942

 

3.9

%

Preferred dividend requirement

 

(26

)

(101

)

75

 

N/M

 

Net Income Available to Common

 

$

210,672

 

$

202,655

 

$

8,017

 

4.0

%

 

 

 

 

 

 

 

 

 

 

Basic Weighted Average Common Shares Outstanding (000s)

 

116,935

 

115,754

 

1,181

 

1.0

%

Basic Earnings (Loss) Per Share

 

$

1.80

 

$

1.75

 

$

0.05

 

2.9

%

 

 

 

 

 

 

 

 

 

 

Diluted Weighted Average Common Shares Outstanding (000s)

 

118,432

 

116,576

 

1,856

 

1.6

%

Diluted Earnings (Loss) Per Share

 

$

1.76

 

$

1.73

 

$

0.03

 

1.7

%

 

(1)             Consists of Suttle Straus printing and distribution operations and intercompany eliminations.

N/M - Percentage change not meaningful

7




TELEPHONE AND DATA SYSTEMS, INC.

CONSOLIDATED BALANCE SHEET HIGHLIGHTS

(Unaudited, dollars in thousands)

 

ASSETS

 

 

 

June 30,

 

December 31,

 

 

 

2007

 

2006

 

Current Assets

 

 

 

 

 

Cash and cash equivalents

 

$

1,303,231

 

$

1,013,325

 

Marketable equity securities

 

2,175,667

 

1,205,344

 

Accounts receivable from customers and other

 

533,167

 

520,167

 

Materials and supplies, at average cost

 

130,973

 

128,981

 

Other current assets

 

77,060

 

105,267

 

 

 

4,220,098

 

2,973,084

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

 

 

 

 

Licenses

 

1,530,635

 

1,520,407

 

Goodwill

 

667,822

 

647,853

 

Customer lists

 

29,759

 

26,196

 

Marketable equity securities

 

363,426

 

1,585,286

 

Investments in unconsolidated entities

 

204,180

 

197,636

 

Other investments

 

11,077

 

11,073

 

 

 

2,806,899

 

3,988,451

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, Plant and Equipment, net

 

 

 

 

 

U.S. Cellular

 

2,598,004

 

2,628,848

 

TDS Telecom

 

897,351

 

920,350

 

Other

 

32,999

 

32,188

 

 

 

3,528,354

 

3,581,386

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Assets and Deferred Charges

 

53,348

 

56,593

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

10,608,699

 

$

10,599,514

 

 

8




TELEPHONE AND DATA SYSTEMS, INC.

CONSOLIDATED BALANCE SHEET HIGHLIGHTS

(Unaudited, dollars in thousands)

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

June 30,

 

December 31,

 

 

 

2007

 

2006

 

Current Liabilities

 

 

 

 

 

Current portion of long-term debt

 

$

1,345,774

 

$

741,325

 

Derivative Liability

 

653,334

 

359,970

 

Notes payable

 

 

35,000

 

Accounts payable

 

294,709

 

294,932

 

Customer deposits and deferred revenues

 

160,935

 

141,164

 

Accrued taxes

 

102,472

 

38,324

 

Accrued compensation

 

58,922

 

72,804

 

Deferred taxes

 

439,070

 

236,397

 

Other current liabilities

 

147,742

 

164,815

 

 

 

3,202,958

 

2,084,731

 

 

 

 

 

 

 

Deferred Liabilities and Credits

 

 

 

 

 

Net deferred income tax liability

 

640,789

 

950,348

 

Derivative Liability

 

78,707

 

393,776

 

Other deferred liabilities and credits

 

382,295

 

369,045

 

 

 

1,101,791

 

1,713,169

 

 

 

 

 

 

 

Long-term Debt

 

1,846,340

 

2,620,609

 

 

 

 

 

 

 

Minority Interest in Subsidiaries

 

640,542

 

609,722

 

 

 

 

 

 

 

Preferred Shares

 

860

 

863

 

 

 

 

 

 

 

Common Stockholders’ Equity

 

 

 

 

 

Common Shares, $.01 par value

 

566

 

566

 

Special Common Shares, $.01 par value

 

629

 

629

 

Series A Common Shares, $.01 par value

 

64

 

64

 

Capital in excess of par value

 

2,018,601

 

1,992,597

 

Treasury Shares, at cost

 

 

 

 

 

Common Shares

 

(149,463

)

(187,103

)

Special Common Shares

 

(135,778

)

(187,016

)

Accumulated other comprehensive income

 

508,668

 

522,113

 

Retained earnings

 

1,572,921

 

1,428,570

 

 

 

3,816,208

 

3,570,420

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Stockholders’ Equity

 

$

10,608,699

 

$

10,599,514

 

 

 

 

 

 

 

 

 

9




BALANCE SHEET HIGHLIGHTS

JUNE 30, 2007

(Unaudited, dollars in thousands)

 

 

 

U.S.

 

TDS

 

TDS Corporate

 

Intercompany

 

TDS

 

 

 

 

Cellular

 

Telecom

 

& Other

 

Eliminations

 

Consolidated

 

 

Cash and cash equivalents

 

$

146,082

 

$

425,655

 

$

731,494

 

$

 

$

1,303,231

 

 

Affiliated cash investments

 

 

620,419

 

 

(620,419

)

 

 

Marketable equity securities

 

 

79,467

 

2,096,200

 

 

2,175,667

 

 

Notes receivable—affiliates

 

 

 

289,582

 

(289,582

)

 

 

 

 

$

146,082

 

$

1,125,541

 

$

3,117,276

 

$

(910,001

)

$

3,478,898

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Licenses, goodwill and customer lists

 

$

2,012,789

 

$

401,711

 

$

(186,284

)

$

 

$

2,228,216

 

 

Marketable equity securities

 

16,248

 

15,278

 

331,900

 

 

363,426

 

 

Investment in unconsolidated entities

 

155,514

 

3,671

 

50,737

 

(5,742

)

204,180

 

 

Other investments

 

4,482

 

2,780

 

3,815

 

 

11,077

 

 

 

 

$

2,189,033

 

$

423,440

 

$

200,168

 

$

(5,742

)

$

2,806,899

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, Plant and

 

 

 

 

 

 

 

 

 

 

 

 

Equipment, net

 

$

2,598,004

 

$

897,351

 

$

32,999

 

$

 

$

3,528,354

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes payable:  

external

 

$

 

$

 

$

 

$

 

$

 

 

 

cash management

 

 

 

620,419

 

(620,419

)

 

 

 

intercompany

 

 

289,582

 

 

(289,582

)

 

 

 

 

$

 

$

289,582

 

$

620,419

 

$

(910,001

)

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward contracts:

 

 

 

 

 

 

 

 

 

 

 

 

Current portion

 

$

 

$

41,182

 

$

1,301,625

 

$

 

$

1,342,807

 

 

Non-current portion

 

 

 

211,575

 

 

211,575

 

 

Total

 

$

 

$

41,182

 

$

1,513,200

 

$

 

$

1,554,382

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term Debt:

 

 

 

 

 

 

 

 

 

 

 

 

Current portion

 

$

 

$

474

 

$

2,493

 

$

 

$

2,967

 

 

Non-current portion

 

1,002,066

 

3,456

 

629,243

 

 

1,634,765

 

 

Total

 

$

1,002,066

 

$

3,930

 

$

631,736

 

$

 

$

1,637,732

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Shares

 

$

 

$

 

$

860

 

$

 

$

860

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended 6/30/07

 

$

137,061

 

$

35,620

 

$

1,782

 

 

 

$

174,463

 

 

Six months ended 6/30/07

 

$

246,790

 

$

54,258

 

$

4,381

 

 

 

$

305,429

 

 

 

 

10




TDS Telecom Highlights
Three Months Ended June 30,
(Unaudited, dollars in thousands)

 

 

 

 

 

 

 

Increase (Decrease)

 

 

 

2007

 

2006

 

Amount

 

Percent

 

Local Telephone Operations

 

 

 

 

 

 

 

 

 

Operating Revenues

 

 

 

 

 

 

 

 

 

Local service

 

$

48,741

 

$

50,179

 

$

(1,438

)

(2.9

%)

Network access and long-distance

 

85,500

 

88,721

 

(3,221

)

(3.6

%)

Miscellaneous

 

24,862

 

23,060

 

1,802

 

7.8

%

 

 

159,103

 

161,960

 

(2,857

)

(1.8

%)

Operating Expenses

 

 

 

 

 

 

 

 

 

Cost of services and products

 

50,717

 

47,479

 

3,238

 

6.8

%

Selling, general and administrative expenses

 

44,060

 

47,138

 

(3,078

)

(6.5

%)

Depreciation, amortization and accretion

 

32,224

 

33,252

 

(1,028

)

(3.1

%)

 

 

127,001

 

127,869

 

(868

)

(0.7

%)

 

 

 

 

 

 

 

 

 

 

Operating Income

 

$

32,102

 

$

34,091

 

$

(1,989

)

(5.8

%)

 

 

 

 

 

 

 

 

 

 

Competitive Local Exchange Carrier Operations

 

 

 

 

 

 

 

 

 

Revenues

 

$

58,767

 

$

57,734

 

$

1,033

 

1.8

%

 

 

 

 

 

 

 

 

 

 

Expenses excluding depreciation and amortization

 

51,597

 

55,179

 

(3,582

)

(6.5

%)

Depreciation, amortization and accretion

 

6,220

 

6,005

 

215

 

3.6

%

 

 

57,817

 

61,184

 

(3,367

)

(5.5

%)

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss)

 

$

950

 

$

(3,450

)

$

4,400

 

N/M

 

 

 

 

 

 

 

 

 

 

 

Intercompany revenues

 

$

(1,569

)

$

(1,410

)

$

(159

)

N/M

 

Intercompany expenses

 

(1,569

)

(1,410

)

(159

)

N/M

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total TDS Telecom Operating Income

 

$

33,052

 

$

30,641

 

$

2,411

 

7.9

%

 

 

 

 

 

 

 

 

 

 

N/M - Percentage change not meaningful.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11




TDS Telecom Highlights
Six Months Ended June 30,
(Unaudited, dollars in thousands)

 

 

 

 

 

 

 

Increase (Decrease)

 

 

 

2007

 

2006

 

Amount

 

Percent

 

Local Telephone Operations

 

 

 

 

 

 

 

 

 

Operating Revenues

 

 

 

 

 

 

 

 

 

Local service

 

$

98,383

 

$

100,731

 

$

(2,348

)

(2.3

%)

Network access and long-distance

 

170,758

 

177,978

 

(7,220

)

(4.1

%)

Miscellaneous

 

47,554

 

44,277

 

3,277

 

7.4

%

 

 

316,695

 

322,986

 

(6,291

)

(1.9

%)

Operating Expenses

 

 

 

 

 

 

 

 

 

Cost of services and products

 

99,814

 

93,558

 

6,256

 

6.7

%

Selling, general and administrative expenses

 

85,919

 

91,185

 

(5,266

)

(5.8

%)

Depreciation, amortization and accretion

 

66,270

 

66,828

 

(558

)

(0.8

%)

 

 

252,003

 

251,571

 

432

 

0.2

%

 

 

 

 

 

 

 

 

 

 

Operating Income

 

$

64,692

 

$

71,415

 

$

(6,723

)

(9.4

%)

 

 

 

 

 

 

 

 

 

 

Competitive Local Exchange Carrier Operations

 

 

 

 

 

 

 

 

 

Revenues

 

$

120,117

 

$

117,229

 

$

2,888

 

2.5

%

 

 

 

 

 

 

 

 

 

 

Expenses excluding depreciation and amortization

 

102,157

 

106,969

 

(4,812

)

(4.5

%)

Depreciation, amortization and accretion

 

12,079

 

12,659

 

(580

)

(4.6

%)

 

 

114,236

 

119,628

 

(5,392

)

(4.5

%)

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss)

 

$

5,881

 

$

(2,399

)

$

8,280

 

N/M

 

 

 

 

 

 

 

 

 

 

 

Intercompany revenues

 

$

(2,889

)

$

(2,922

)

$

33

 

N/M

 

Intercompany expenses

 

(2,889

)

(2,922

)

33

 

N/M

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total TDS Telecom Operating Income

 

$

70,573

 

$

69,016

 

$

1,557

 

2.3

%

 

N/M - Percentage change not meaningful.

 

12