XML 122 R90.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt - Long-Term Debt (Details)
$ in Millions
12 Months Ended
Dec. 31, 2023
USD ($)
Apr. 01, 2025
Apr. 01, 2024
Dec. 31, 2022
USD ($)
Long-term debt        
Principal amount $ 4,179     $ 3,822
Unamortized discount and debt issuance costs 73     72
Total long term debt 4,106     3,750
Current portion of long-term debt 26     19
Long-term debt, net 4,080     3,731
Long-term debt maturities        
Scheduled principal payments 2024 26      
Scheduled principal payments 2025 26      
Scheduled principal payments 2026 676      
Scheduled principal payments 2027 319      
Scheduled principal payments 2028 $ 482      
Consolidated leverage ratio 4.25      
Consolidated interest coverage ratio 3.00      
Subsequent Event        
Long-term debt maturities        
Consolidated leverage ratio   3.75 4.00  
6.7% Senior Notes | UScellular        
Long-term debt        
Interest rate on debt 6.70%      
Principal amount $ 544     544
Long-term debt 533     533
Unamortized discount and debt issuance costs $ 11     11
Redemption price, percentage 100.00%      
6.7% Senior Notes | Treasury Rate | UScellular        
Long-term debt        
Interest rate on debt 0.30%      
6.25% Senior Notes | UScellular        
Long-term debt        
Interest rate on debt 6.25%      
Principal amount $ 500     500
Long-term debt 483     483
Unamortized discount and debt issuance costs $ 17     17
5.5% Senior Notes | UScellular        
Long-term debt        
Interest rate on debt 5.50%      
Principal amount $ 500     500
Long-term debt 483     483
Unamortized discount and debt issuance costs $ 17     17
5.5% Senior Notes | UScellular        
Long-term debt        
Interest rate on debt 5.50%      
Principal amount $ 500     500
Long-term debt 484     484
Unamortized discount and debt issuance costs $ 16     16
Callable Notes        
Long-term debt        
Redemption price, percentage 100.00%      
UScellular Term Loan Agreements | UScellular        
Long-term debt        
Principal amount $ 783     796
Long-term debt 779     790
Unamortized discount and debt issuance costs 4     6
TDS Term Loan Agreements        
Long-term debt        
Principal amount 492     497
Long-term debt 488     493
Unamortized discount and debt issuance costs 4     4
TDS secured term loan        
Long-term debt        
Principal amount 300     0
Long-term debt 297     0
Unamortized discount and debt issuance costs 3     0
Receivables securitization agreement | UScellular        
Long-term debt        
Principal amount 150     275
Long-term debt 150     275
Unamortized discount and debt issuance costs 0     0
TDS export credit financing agreement        
Long-term debt        
Principal amount 150     50
Long-term debt 150     50
Unamortized discount and debt issuance costs 0     0
UScellular export credit financing agreement | UScellular        
Long-term debt        
Principal amount 150     150
Long-term debt 149     149
Unamortized discount and debt issuance costs 1     1
TDS Revolving Credit Agreement        
Long-term debt        
Principal amount 100     0
Long-term debt 100     0
Unamortized discount and debt issuance costs 0     0
Finance lease obligations        
Long-term debt        
Principal amount 6     7
Long-term debt 6     7
Unamortized discount and debt issuance costs 0     0
Other long-term notes        
Long-term debt        
Principal amount 4     3
Long-term debt 4     3
Unamortized discount and debt issuance costs 0     $ 0
Subordination Agreement | UScellular        
Long-term debt maturities        
Consolidated funded indebtedness 0      
Refinancing indebtedness 0      
Subordination Agreement | UScellular | Maximum        
Long-term debt maturities        
Consolidated funded indebtedness 105      
Refinancing indebtedness $ 250