XML 136 R104.htm IDEA: XBRL DOCUMENT v3.22.4
Business Segment Information (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Segment Reporting Information [Line Items]      
Total operating revenues $ 5,413 $ 5,329 $ 5,225
Selling, general and administrative 1,768 1,677 1,681
Depreciation, amortization and accretion 929 895 909
Loss on impairment of licenses 3 0 0
(Gain) loss on asset disposals, net 27 26 27
(Gain) loss on sale of business and other exit costs, net (1) (2) 0
(Gain) loss on license sales and exchanges, net 0 0 (5)
Operating income 122 261 259
Equity in earnings of unconsolidated entities 159 182 181
Interest and dividend income 17 11 15
Gain (loss) on investments 0 0 2
Interest expense (174) (232) (168)
Other, net 1 (1) (1)
Income before income taxes 125 221 288
Income tax expense (benefit) 53 33 19
Net income 72 188 269
Depreciation, amortization and accretion 929 895 909
Loss on impairment of licenses 3 0 0
(Gain) loss on asset disposals, net 27 26 27
(Gain) loss on sale of business and other exit costs, net (1) (2) 0
(Gain) loss on license sales and exchanges, net 0 0 (5)
(Gain) loss on investments 0 0 (2)
Interest expense 174 232 168
Income tax expense 53 33 19
Adjusted EBITDA 1,257 1,372 1,385
Investments in unconsolidated entities 495 479 477
Total assets 14,550 [1] 13,493 [1] 12,525
Capital expenditures 1,285 1,201 1,317
UScellular      
Segment Reporting Information [Line Items]      
Total operating revenues 4,169 4,122 4,037
Selling, general and administrative 1,408 1,345 1,368
Depreciation, amortization and accretion 700 678 683
Loss on impairment of licenses 3    
(Gain) loss on asset disposals, net 19 23 25
(Gain) loss on sale of business and other exit costs, net (1) (2)  
(Gain) loss on license sales and exchanges, net     (5)
Operating income 69 170 173
Equity in earnings of unconsolidated entities 158 179 179
Interest and dividend income 8 6 8
Gain (loss) on investments     2
Interest expense (163) (175) (112)
Other, net 0 0 0
Income before income taxes 72 180 250
Income tax expense (benefit) 37 20 17
Net income 35 160 233
Depreciation, amortization and accretion 700 678 683
Loss on impairment of licenses 3    
(Gain) loss on asset disposals, net 19 23 25
(Gain) loss on sale of business and other exit costs, net (1) (2)  
(Gain) loss on license sales and exchanges, net     (5)
(Gain) loss on investments     (2)
Interest expense 163 175 112
Income tax expense 37 20 17
Adjusted EBITDA 956 1,054 1,063
Investments in unconsolidated entities 452 439 435
Total assets 11,119 10,341 9,681
Capital expenditures 717 780 940
TDS Telecom      
Segment Reporting Information [Line Items]      
Total operating revenues 1,020 1,006 976
Selling, general and administrative 313 291 270
Depreciation, amortization and accretion 215 198 203
Loss on impairment of licenses 0    
(Gain) loss on asset disposals, net 7 2 1
(Gain) loss on sale of business and other exit costs, net 0 0  
(Gain) loss on license sales and exchanges, net     0
Operating income 66 110 110
Equity in earnings of unconsolidated entities 0 0 0
Interest and dividend income 2 1 5
Gain (loss) on investments     0
Interest expense 7 5 4
Other, net 1 (1) (1)
Income before income taxes 76 114 117
Income tax expense (benefit) 23 24 18
Net income 53 90 100
Depreciation, amortization and accretion 215 198 203
Loss on impairment of licenses 0    
(Gain) loss on asset disposals, net 7 2 1
(Gain) loss on sale of business and other exit costs, net 0 0  
(Gain) loss on license sales and exchanges, net     0
(Gain) loss on investments     0
Interest expense (7) (5) (4)
Income tax expense 23 24 18
Adjusted EBITDA 291 310 317
Investments in unconsolidated entities 4 4 4
Total assets 3,056 2,645 2,359
Capital expenditures 556 411 368
Corporate, Eliminations and Other      
Segment Reporting Information [Line Items]      
Total operating revenues 224 201 212
Selling, general and administrative 47 41 43
Depreciation, amortization and accretion 14 19 23
Loss on impairment of licenses 0    
(Gain) loss on asset disposals, net 1 1 1
(Gain) loss on sale of business and other exit costs, net 0 0  
(Gain) loss on license sales and exchanges, net     0
Operating income (13) (19) (24)
Equity in earnings of unconsolidated entities 1 3 2
Interest and dividend income 7 4 2
Gain (loss) on investments     0
Interest expense (18) (62) (60)
Other, net 0 0 0
Income before income taxes (23) (73) (79)
Income tax expense (benefit) (7) (11) (16)
Net income (16) (62) (64)
Depreciation, amortization and accretion 14 19 23
Loss on impairment of licenses 0    
(Gain) loss on asset disposals, net 1 1 1
(Gain) loss on sale of business and other exit costs, net 0 0  
(Gain) loss on license sales and exchanges, net     0
(Gain) loss on investments     0
Interest expense 18 62 60
Income tax expense (7) (11) (16)
Adjusted EBITDA 10 8 5
Investments in unconsolidated entities 39 36 38
Total assets 375 507 484
Capital expenditures 12 10 9
Service      
Segment Reporting Information [Line Items]      
Total operating revenues 4,240 4,216 4,136
Cost of goods and services sold 1,245 1,267 1,244
Service | UScellular      
Segment Reporting Information [Line Items]      
Total operating revenues 3,125 3,115 3,067
Cost of goods and services sold 755 790 782
Service | TDS Telecom      
Segment Reporting Information [Line Items]      
Total operating revenues 1,019 1,005 975
Cost of goods and services sold 418 404 392
Service | Corporate, Eliminations and Other      
Segment Reporting Information [Line Items]      
Total operating revenues 96 96 94
Cost of goods and services sold 72 73 70
Equipment and product sales      
Segment Reporting Information [Line Items]      
Total operating revenues 1,173 1,113 1,089
Cost of goods and services sold 1,320 1,205 1,110
Equipment and product sales | UScellular      
Segment Reporting Information [Line Items]      
Total operating revenues 1,044 1,007 970
Cost of goods and services sold 1,216 1,118 1,011
Equipment and product sales | TDS Telecom      
Segment Reporting Information [Line Items]      
Total operating revenues 1 1 1
Cost of goods and services sold 1 1 1
Equipment and product sales | Corporate, Eliminations and Other      
Segment Reporting Information [Line Items]      
Total operating revenues 128 105 118
Cost of goods and services sold $ 103 $ 86 $ 98
[1] The consolidated total assets as of December 31, 2022 and 2021, include assets held by consolidated variable interest entities (VIEs) of $1,236 million and $1,456 million, respectively, which are not available to be used to settle the obligations of TDS. The consolidated total liabilities as of December 31, 2022 and 2021, include certain liabilities of consolidated VIEs of $23 million and $21 million, respectively, for which the creditors of the VIEs have no recourse to the general credit of TDS. See Note 15 — Variable Interest Entities for additional information.