EX-99.1 2 tdsq420228-kex991.htm EX-99.1 Document

Exhibit 99.1 NEWS RELEASE
image1a30.jpg
As previously announced, TDS will hold a teleconference on February 17, 2023 at 9:00 a.m. CST. Listen to the call live via the Events & Presentations page of investors.tdsinc.com.
FOR IMMEDIATE RELEASE
TDS reports fourth quarter and full year 2022 results
Investing in our networks; Provides 2023 guidance

CHICAGO (February 16, 2023) — Telephone and Data Systems, Inc. (NYSE:TDS) reported total operating revenues of $1,357 million for the fourth quarter of 2022, versus $1,372 million for the same period one year ago. Net income (loss) attributable to TDS common shareholders and related diluted earnings (loss) per share were $(43) million and $(0.38), respectively, for the fourth quarter of 2022 compared to $14 million and $0.11, respectively, in the same period one year ago.
TDS reported total operating revenues of $5,413 million and $5,329 million for the years ended 2022 and 2021, respectively. Net income (loss) attributable to TDS common shareholders and related diluted earnings (loss) per share were $(7) million and $(0.07), respectively, for the year ended 2022 compared to $117 million and $1.00, respectively, for the year ended 2021.
“The TDS Family of Companies made significant investments in its businesses in 2022, as we looked to strengthen our customer base, expand into new territories, and enhance our network technologies,” said LeRoy T. Carlson, Jr., TDS President and CEO. “Many of these investments have had a short-term impact on profitability yet are intended to strengthen our competitiveness and improve returns.
“In 2022, UScellular focused on expanding ARPU, improving customer results, and a number of related growth opportunities. We saw success in many areas yet were challenged in customer additions. Looking forward, as UScellular celebrates its 40th anniversary in 2023, it will continue to focus on customer growth, cost optimization, and investing in its network.
“TDS Telecom grew its footprint by 9% and delivered 133,000 new marketable fiber service addresses in 2022—its best year yet in terms of fiber service addresses—bringing our total to 582,000. Going forward, TDS Telecom will continue working toward its long-term fiber investment goal of reaching 1.2 million fiber service addresses by 2026.”
1


2023 Estimated Results

TDS’ current estimates of full-year 2023 results for UScellular and TDS Telecom are shown below. Such estimates represent management’s view as of February 16, 2023 and should not be assumed to be current as of any future date. TDS undertakes no duty to update such estimates, whether as a result of new information, future events, or otherwise. There can be no assurance that final results will not differ materially from estimated results.

UScellular2023 Estimated Results`Actual Results for
the Year Ended
December 31, 2022
(Dollars in millions)  
Service revenues$3,050-$3,150$3,125
Adjusted OIBDA1
$725-$875$790
Adjusted EBITDA1
$875-$1,025$956
Capital expenditures$600-$700$717
TDS Telecom2023 Estimated ResultsActual Results for
the Year Ended
December 31, 2022
(Dollars in millions)
Total operating revenues$1,030-$1,060$1,020
Adjusted OIBDA1
$260-$290$288
Adjusted EBITDA1
$260-$290$291
Capital expenditures$500-$550$556
2


The following tables reconcile EBITDA, Adjusted EBITDA, and Adjusted OIBDA to the corresponding GAAP measures, Net income or Income before income taxes. In providing 2023 estimated results, TDS has not completed the below reconciliation to Net income because it does not provide guidance for income taxes. Although potentially significant, TDS believes that the impact of income taxes cannot be reasonably predicted; therefore, TDS is unable to provide such guidance.
UScellularTDS Telecom
2023 Estimated ResultsActual Results for
the Year Ended
December 31, 2022
2023 Estimated ResultsActual Results for
the Year Ended
December 31, 2022
(Dollars in millions)  
Net income (GAAP)N/A$35 N/A$53 
Add back:  
Income tax expenseN/A37 
N/A
23 
Income before income taxes (GAAP)$10-$160$72 $40-$70$76 
Add back:
Interest expense205163 (7)
Depreciation, amortization and accretion expense645700 220215 
EBITDA (Non-GAAP)1
$860-$1,010$935 $260-$290$284 
Add back or deduct:
Loss on impairment of licenses— 
(Gain) loss on asset disposals, net1519 
(Gain) loss on sale of business and other exit costs, net(1)— 
Adjusted EBITDA (Non-GAAP)1
$875-$1,025$956 $260-$290$291 
Deduct:
Equity in earnings of unconsolidated entities145158 — 
Interest and dividend income5
Other, net— 
Adjusted OIBDA (Non-GAAP)1
$725-$875$790 $260-$290$288 
Numbers may not foot due to rounding.
1EBITDA, Adjusted EBITDA, and Adjusted OIBDA are defined as net income adjusted for the items set forth in the reconciliation above. EBITDA, Adjusted EBITDA, and Adjusted OIBDA are not measures of financial performance under Generally Accepted Accounting Principles in the United States (GAAP) and should not be considered as alternatives to Net income or Cash flows from operating activities, as indicators of cash flows or as measures of liquidity. TDS does not intend to imply that any such items set forth in the reconciliation above are non-recurring, infrequent or unusual; such items may occur in the future. Management uses Adjusted EBITDA and Adjusted OIBDA as measurements of profitability, and therefore reconciliations to Net income are deemed appropriate. Management believes Adjusted EBITDA and Adjusted OIBDA are useful measures of TDS’ operating results before significant recurring non-cash charges, gains and losses, and other items as presented above as they provide additional relevant and useful information to investors and other users of TDS’ financial data in evaluating the effectiveness of its operations and underlying business trends in a manner that is consistent with management’s evaluation of business performance. Adjusted EBITDA shows adjusted earnings before interest, taxes, depreciation, amortization and accretion, and gains and losses, while Adjusted OIBDA reduces this measure further to exclude Equity in earnings of unconsolidated entities and Interest and dividend income in order to more effectively show the performance of operating activities excluding investment activities. The table above reconciles EBITDA, Adjusted EBITDA, and Adjusted OIBDA to the corresponding GAAP measure, Net income or Income before income taxes. Additional information and reconciliations related to Non-GAAP financial measures for December 31, 2022, can be found on TDS' website at investors.tdsinc.com.
3


Stock Repurchase
During the fourth quarter of 2022, TDS repurchased 1,159,046 of its Common Shares for $14 million and UScellular repurchased 578,607 of its Common Shares for $14 million.
Conference Call Information
TDS will hold a conference call on February 17, 2023 at 9:00 a.m. Central Time.
Access the live call on the Events & Presentations page of investors.tdsinc.com or at
https://events.q4inc.com/attendee/661339725
Access the call by phone at (888) 330-2384 (US/Canada), passcode: 1328528
Before the call, certain financial and statistical information to be discussed during the call will be posted to investors.tdsinc.com. The call will be archived on the Events & Presentations page of investors.tdsinc.com.
About TDS
Telephone and Data Systems, Inc. (TDS), a Fortune 1000® company, provides wireless; broadband, video and voice; and hosted and managed services to approximately 6 million connections nationwide through its businesses, UScellular, TDS Telecom and OneNeck IT Solutions. Founded in 1969 and headquartered in Chicago, TDS employed 9,300 people as of December 31, 2022.
Visit investors.tdsinc.com for comprehensive financial information, including earnings releases, quarterly and annual filings, shareholder information and more.
Contacts
Colleen Thompson, Vice President - Corporate Relations
colleen.thompson@tdsinc.com
Julie Mathews, IRC, Director - Investor Relations
julie.mathews@tdsinc.com
Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995: All information set forth in this news release, except historical and factual information, represents forward-looking statements. This includes all statements about the company’s plans, beliefs, estimates, and expectations. These statements are based on current estimates, projections, and assumptions, which involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Important factors that may affect these forward-looking statements include, but are not limited to: intense competition; the ability to obtain or maintain roaming arrangements with other carriers on acceptable terms and changes in roaming practices; the ability to obtain access to adequate radio spectrum to meet current or anticipated future needs, including participation in FCC auctions; the ability to attract people of outstanding talent throughout all levels of the organization; TDS' smaller scale relative to larger competitors; changes in demand, consumer preferences and perceptions, price competition, or churn rates; advances in technology; impacts of costs, integration problems or other factors associated with acquisitions, divestitures or exchanges of properties or wireless spectrum licenses and/or expansion of TDS’ businesses; the ability of the company to successfully construct and manage its networks; difficulties involving third parties with which TDS does business; uncertainties in TDS’ future cash flows and liquidity and access to the capital markets; the ability to make payments on TDS and UScellular indebtedness or comply with the terms of debt covenants; conditions in the U.S. telecommunications industry; the value of assets and investments; the state and federal regulatory environment; pending and future litigation; cyber-attacks or other breaches of network or information technology security; disruption in credit or other financial markets; deterioration of U.S. or global economic conditions; the impact, duration and severity of public health emergencies. Investors are encouraged to consider these and other risks and uncertainties that are more fully described under “Risk Factors” in the most recent filing of TDS’ Form 10-K.
For more information about TDS and its subsidiaries, visit:
TDS: www.tdsinc.com
UScellular: www.uscellular.com
TDS Telecom: www.tdstelecom.com
OneNeck IT Solutions: www.oneneck.com
4


United States Cellular Corporation
Summary Operating Data (Unaudited)
As of or for the Quarter Ended12/31/20229/30/20226/30/20223/31/202212/31/2021
Retail Connections     
Postpaid     
Total at end of period4,247,000 4,264,000 4,296,000 4,335,000 4,380,000 
Gross additions154,000 151,000 128,000 126,000 165,000 
Feature phones6,000 5,000 4,000 2,000 3,000 
Smartphones99,000 102,000 90,000 89,000 122,000 
Connected devices49,000 44,000 34,000 35,000 40,000 
Net additions (losses)(17,000)(31,000)(40,000)(44,000)(12,000)
Feature phones(6,000)(6,000)(8,000)(10,000)(7,000)
Smartphones(14,000)(16,000)(23,000)(26,000)5,000 
Connected devices3,000 (9,000)(9,000)(8,000)(10,000)
ARPU1
$50.60 $50.21 $50.07 $49.71 $48.62 
ARPA2
$130.97 $130.27 $130.43 $129.93 $127.14 
Churn rate3
1.35 %1.42 %1.30 %1.30 %1.35 %
Handsets1.12 %1.15 %1.10 %1.10 %1.10 %
Connected devices2.99 %3.40 %2.73 %2.70 %3.08 %
Prepaid
Total at end of period493,000 493,000 490,000 495,000 513,000 
Gross additions61,000 62,000 56,000 55,000 63,000 
Net additions (losses) 2,000 (4,000)(18,000)(5,000)
ARPU1
$33.34 $35.04 $35.25 $34.59 $34.53 
Churn rate3
4.11 %4.07 %4.07 %4.84 %4.39 %
Market penetration at end of period
Consolidated operating population32,370,000 32,370,000 32,370,000 32,370,000 32,127,000 
Consolidated operating penetration4
15 %15 %15 %15 %15 %
Capital expenditures (millions)$176 $136 $268 $137 $321 
Total cell sites in service6,945 6,933 6,916 6,899 6,898 
Owned towers4,336 4,329 4,323 4,310 4,301 
Due to rounding, the sum of quarterly results may not equal the total for the year.
1Average Revenue Per User (ARPU) - metric is calculated by dividing a revenue base by an average number of connections and by the number of months in the period. These revenue bases and connection populations are shown below:
Postpaid ARPU consists of total postpaid service revenues and postpaid connections.
Prepaid ARPU consists of total prepaid service revenues and prepaid connections.
2Average Revenue Per Account (ARPA) - metric is calculated by dividing total postpaid service revenues by the average number of postpaid accounts and by the number of months in the period.
3Churn rate represents the percentage of the connections that disconnect service each month. These rates represent the average monthly churn rate for each respective period.
4Market penetration is calculated by dividing the number of wireless connections at the end of the period by the total estimated population of consolidated operating markets.
5


TDS Telecom
Summary Operating Data (Unaudited)
As of or for the Quarter Ended12/31/20229/30/20226/30/20223/31/202212/31/2021
Residential connections     
Broadband
Wireline, Incumbent249,100 252,600 252,700 250,100 250,200 
Wireline, Expansion56,100 49,400 44,100 40,600 36,900 
Cable204,800 204,500 204,000 204,600 203,200 
Total Broadband 510,000 506,500 500,800 495,200 490,300 
Video135,300 136,600 137,400 140,000 141,500 
Voice291,600 295,500 298,300 301,700 303,700 
Total Residential connections936,900 938,600 936,500 936,900 935,600 
Commercial connections236,000 242,800 250,700 260,000 264,300 
Total connections1,173,000 1,181,400 1,187,200 1,196,900 1,199,900 
Residential revenue per connection1
$59.91 $60.32 $59.67 $57.95 $57.86 
Capital expenditures (millions)$165 $166 $120 $105 $151 
Numbers may not foot due to rounding.
1Total residential revenue per connection is calculated by dividing total residential revenue by the average number of residential connections and by the number of months in the period.
6


Telephone and Data Systems, Inc.
Consolidated Statement of Operations Highlights
(Unaudited)
 Three Months Ended
December 31,
Year Ended
December 31,
 202220212022
vs. 2021
202220212022
vs. 2021
(Dollars and shares in millions, except per share amounts)      
Operating revenues      
UScellular$1,048 $1,068 (2)%$4,169 $4,122 %
TDS Telecom257 254 %1,020 1,006 %
All Other1
52 50 %224 201 11 %
 1,357 1,372 (1)%5,413 5,329 %
Operating expenses     
UScellular      
Expenses excluding depreciation, amortization and accretion885 887 3,379 3,253 %
Depreciation, amortization and accretion179 169 %700 678 %
Loss on impairment of licenses — 3 — N/M
(Gain) loss on asset disposals, net11 28 %19 23 (18)%
(Gain) loss on sale of business and other exit costs, net (1)78 %(1)(2)52 %
 1,075 1,063 %4,100 3,952 %
TDS Telecom      
Expenses excluding depreciation, amortization and accretion192 179 %732 696 %
Depreciation, amortization and accretion56 52 %215 198 %
(Gain) loss on asset disposals, net3 N/M7 N/M
 252 231 %954 896 %
All Other1
      
Expenses excluding depreciation and amortization52 49 %222 200 11 %
Depreciation and amortization3 (25)%14 19 (22)%
(Gain) loss on asset disposals, net — N/M1 N/M
 56 54 %237 220 %
Total operating expenses1,383 1,348 %5,291 5,068 %
Operating income (loss)      
UScellular(27)N/M69 170 (59)%
TDS Telecom5 23 (78)%66 110 (40)%
All Other1
(4)(4)(7)%(13)(19)27 %
 (26)24 N/M122 261 (53)%
Investment and other income (expense)
Equity in earnings of unconsolidated entities36 43 (16)%159 182 (12)%
Interest and dividend income7 N/M17 11 45 %
Interest expense(55)(39)(41)%(174)(232)25 %
Other, net — N/M1 (1)N/M
Total investment and other income (expense)(12)N/M3 (40)N/M
Income (loss) before income taxes(38)31 N/M125 221 (44)%
Income tax expense (benefit)(8)(5)(54)%53 33 59 %
Net income (loss)(30)36 N/M72 188 (62)%
Less: Net income (loss) attributable to noncontrolling interests, net of tax(4)N/M10 32 (69)%
Net income (loss) attributable to TDS shareholders(26)31 N/M62 156 (61)%
TDS Preferred Share dividends17 17 69 39 79 %
Net income (loss) attributable to TDS common shareholders$(43)$14 N/M$(7)$117 N/M
Basic weighted average shares outstanding113 115 (1)%114 115 (1)%
Basic earnings (loss) per share attributable to TDS common shareholders$(0.38)$0.12 N/M$(0.07)$1.03 N/M
Diluted weighted average shares outstanding113 116 (2)%114 116 (1)%
Diluted earnings (loss) per share attributable to TDS common shareholders$(0.38)$0.11 N/M$(0.07)$1.00 N/M
N/M - Percentage change not meaningful.
Numbers may not foot due to rounding.
1    Consists of TDS corporate, intercompany eliminations and all other business operations not included in the UScellular and TDS Telecom segments.
7


Telephone and Data Systems, Inc.
Consolidated Statement of Cash Flows
(Unaudited)
Year Ended December 31,20222021
(Dollars in millions)  
Cash flows from operating activities
Net income$72 $188 
Add (deduct) adjustments to reconcile net income to net cash flows from operating activities
Depreciation, amortization and accretion929 895 
Bad debts expense138 60 
Stock-based compensation expense42 49 
Deferred income taxes, net47 52 
Equity in earnings of unconsolidated entities(159)(182)
Distributions from unconsolidated entities145 180 
Loss on impairment of licenses3 — 
(Gain) loss on asset disposals, net27 26 
(Gain) loss on sale of business and other exit costs, net(1)(2)
Other operating activities10 61 
Changes in assets and liabilities from operations
Accounts receivable(69)(22)
Equipment installment plans receivable(199)(116)
Inventory(90)(25)
Accounts payable32 (69)
Customer deposits and deferred revenues48 43 
Accrued taxes127 (49)
Other assets and liabilities53 14 
Net cash provided by operating activities1,155 1,103 
   
Cash flows from investing activities
Cash paid for additions to property, plant and equipment(1,161)(1,131)
Cash paid for licenses and other intangible assets(614)(1,308)
Cash received from divestitures and exchanges8 
Advance payments for license acquisitions (20)
Other investing activities(16)(6)
Net cash used in investing activities(1,783)(2,462)
   
Cash flows from financing activities
Issuance of long-term debt1,154 1,543 
Repayment of long-term debt(332)(2,081)
Issuance of short-term debt110 — 
Repayment of short-term debt(50)— 
Issuance of TDS Preferred Shares 1,110 
TDS Common Shares reissued for benefit plans, net of tax payments(4)(5)
UScellular Common Shares reissued for benefit plans, net of tax payments(5)(16)
Repurchase of TDS Common Shares(40)(8)
Repurchase of UScellular Common Shares(43)(31)
Dividends paid to TDS shareholders(151)(119)
Payment of debt and equity issuance costs(2)(62)
Distributions to noncontrolling interests(3)(3)
Cash paid for software license agreements(23)(9)
Other financing activities2 
Net cash provided by financing activities613 321 
Net increase (decrease) in cash, cash equivalents and restricted cash(15)(1,038)
Cash, cash equivalents and restricted cash
Beginning of period414 1,452 
End of period$399 $414 
8


Telephone and Data Systems, Inc.
Consolidated Balance Sheet Highlights
(Unaudited)

ASSETS
December 31,20222021
(Dollars in millions)  
Current assets  
Cash and cash equivalents$360 $367 
Accounts receivable, net1,181 1,151 
Inventory, net268 178 
Prepaid expenses102 103 
Income taxes receivable59 184 
Other current assets58 61 
Total current assets2,028 2,044 
Assets held for sale26 18 
Licenses4,699 4,097 
Goodwill547 547 
Other intangible assets, net204 197 
Investments in unconsolidated entities495 479 
Property, plant and equipment, net
4,760 4,361 
Operating lease right-of-use assets995 1,040 
Other assets and deferred charges796 710 
Total assets$14,550 $13,493 
9


Telephone and Data Systems, Inc.
Consolidated Balance Sheet Highlights
(Unaudited)

LIABILITIES AND EQUITY
December 31,20222021
(Dollars in millions, except per share amounts)  
Current liabilities  
Current portion of long-term debt$19 $
Accounts payable506 481 
Customer deposits and deferred revenues285 236 
Accrued interest12 10 
Accrued taxes46 45 
Accrued compensation144 137 
Short-term operating lease liabilities146 141 
Other current liabilities356 124 
Total current liabilities1,514 1,180 
Deferred liabilities and credits  
Deferred income tax liability, net969 921 
Long-term operating lease liabilities908 960 
Other deferred liabilities and credits813 759 
Long-term debt, net3,731 2,928 
Noncontrolling interests with redemption features12 11 
Equity  
TDS shareholders' equity  
Series A Common and Common Shares, par value $0.01 per share1 
Capital in excess of par value2,551 2,496 
Preferred Shares, par value $0.01 per share1,074 1,074 
Treasury shares, at cost(481)(461)
Accumulated other comprehensive income5 
Retained earnings2,699 2,812 
Total TDS shareholders' equity5,849 5,927 
Noncontrolling interests754 807 
Total equity6,603 6,734 
Total liabilities and equity$14,550 $13,493 
10


Balance Sheet Highlights
(Unaudited)
 December 31, 2022
 UScellular
TDS
Telecom
TDS Corporate
& Other
Intercompany
Eliminations
TDS
Consolidated
(Dollars in millions)     
Cash and cash equivalents$273 $104 $95 $(112)$360 
Licenses, goodwill and other intangible assets$4,690 $755 $$— $5,450 
Investment in unconsolidated entities452 46 (7)495 
 $5,142 $759 $51 $(7)$5,945 
Property, plant and equipment, net$2,624 $2,047 $89 $— $4,760 
Long-term debt, net:
Current portion$13 $— $$— $19 
Non-current portion3,187 541 — 3,731 
 $3,200 $$547 $— $3,750 
11


TDS Telecom Highlights
(Unaudited)
 Three Months Ended
December 31,
Year Ended
December 31,
 202220212022 vs. 2021202220212022 vs. 2021
(Dollars in millions)      
Operating revenues      
Residential
Wireline, Incumbent$87 $86 %$350 $345 %
Wireline, Expansion14 10 42 %49 34 46 %
Cable67 66 %270 263 %
Total residential168 162 %669 641 %
Commercial43 45 (5)%173 183 (5)%
Wholesale45 46 (2)%177 181 (2)%
Total service revenues256 254 %1,019 1,005 %
Equipment revenues — %1 (5)%
Total operating revenues257 254 %1,020 1,006 %
      
Cost of services110 103 %418 404 %
Cost of equipment and products — (58)%1 (2)%
Selling, general and administrative expenses83 75 10 %313 291 %
Depreciation, amortization and accretion56 52 %215 198 %
(Gain) loss on asset disposals, net3 N/M7 N/M
Total operating expenses252 231 %954 896 %
Operating income$5 $23 (78)%$66 $110 (40)%
N/M - Percentage change not meaningful.
Numbers may not foot due to rounding.
12


Telephone and Data Systems, Inc.
Financial Measures and Reconciliations

Free Cash Flow
 Three Months Ended
December 31,
Year Ended
December 31,
 2022202120222021
(Dollars in millions)    
Cash flows from operating activities (GAAP)$255 $239 $1,155 $1,103 
Cash paid for additions to property, plant and equipment(367)(404)(1,161)(1,131)
Cash paid for software license agreements(18)(5)(23)(9)
Free cash flow (Non-GAAP)1
$(130)$(170)$(29)$(37)
1Free cash flow is a non-GAAP financial measure which TDS believes may be useful to investors and other users of its financial information in evaluating liquidity, specifically, the amount of net cash generated by business operations after deducting Cash paid for additions to property, plant and equipment and Cash paid for software license agreements.
13