XML 31 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statement of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash flows from operating activities    
Net income $ 101 $ 152
Add (deduct) adjustments to reconcile net income to net cash flows from operating activities    
Depreciation, amortization and accretion 691 670
Bad debts expense 98 36
Stock-based compensation expense 32 35
Deferred income taxes, net 48 55
Equity in earnings of unconsolidated entities (123) (138)
Distributions from unconsolidated entities 100 107
Loss on impairment of licenses 3 0
(Gain) loss on asset disposals, net 13 17
(Gain) loss on sale of business and other exit costs, net (1) (1)
Other operating activities 7 51
Changes in assets and liabilities from operations    
Accounts receivable (59) 26
Equipment installment plans receivable (131) (44)
Inventory (74) 12
Accounts payable 16 (56)
Customer deposits and deferred revenues 30 13
Accrued taxes 136 (43)
Accrued interest 10 4
Other assets and liabilities 4 (33)
Net cash provided by operating activities 901 863
Cash flows from investing activities    
Cash paid for additions to property, plant and equipment (794) (726)
Cash paid for intangible assets (603) (1,268)
Cash received from investments 0 3
Cash received from divestitures and exchanges 8 2
Advance payments for license acquisitions 0 (20)
Other investing activities (19) 3
Net cash used in investing activities (1,408) (2,006)
Cash flows from financing activities    
Issuance of long-term debt 1,027 1,418
Repayment of long-term debt (330) (1,884)
Issuance of short-term debt 110 0
Repayment of short-term debt (50) 0
Issuance of TDS Preferred Shares 0 1,110
TDS Common Shares reissued for benefit plans, net of tax payments (4) (5)
UScellular Common Shares reissued for benefit plans, net of tax payments (5) (16)
Repurchase of TDS Common Shares (25) (4)
Repurchase of UScellular Common Shares (28) (21)
Dividends paid to TDS shareholders (114) (81)
Payment of debt and equity issuance costs (2) (59)
Distributions to noncontrolling interests (3) (2)
Other financing activities (2) (4)
Net cash provided by financing activities 574 452
Net increase (decrease) in cash, cash equivalents and restricted cash 67 (691)
Cash, cash equivalents and restricted cash    
Beginning of period 414 1,452
End of period $ 481 $ 761