XML 34 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statement of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Cash flows from operating activities    
Net income $ 152 $ 254
Add (deduct) adjustments to reconcile net income to net cash flows from operating activities    
Depreciation, amortization and accretion 670 685
Bad debts expense 36 55
Stock-based compensation expense 35 39
Deferred income taxes, net 55 217
Equity in earnings of unconsolidated entities (138) (138)
Distributions from unconsolidated entities 107 118
(Gain) loss on asset disposals, net 17 15
(Gain) loss on sale of business and other exit costs, net (1) 0
(Gain) loss on investments 0 (3)
Other operating activities 51 1
Changes in assets and liabilities from operations    
Accounts receivable 26 26
Equipment installment plans receivable (44) 13
Inventory 12 2
Accounts payable (56) 95
Customer deposits and deferred revenues 13 (21)
Accrued taxes (43) (156)
Accrued interest 4 14
Other assets and liabilities (33) (50)
Net cash provided by operating activities 863 1,166
Cash flows from investing activities    
Cash paid for additions to property, plant and equipment (726) (914)
Cash paid for intangible assets (1,268) (169)
Cash received from investments 3 1
Cash paid for investments 0 (1)
Cash received from divestitures and exchanges 2 1
Advance payments for license acquisitions (20) 0
Other investing activities 3 4
Net cash used in investing activities (2,006) (1,078)
Cash flows from financing activities    
Issuance of long-term debt 1,418 675
Repayment of long-term debt (1,884) (8)
Issuance of TDS Preferred Shares 1,110 0
TDS Common Shares reissued for benefit plans, net of tax payments (5) (3)
UScellular Common Shares reissued for benefit plans, net of tax payments (16) (11)
Repurchase of TDS Common Shares (4) (14)
Repurchase of UScellular Common Shares (21) (23)
Dividends paid to TDS shareholders (81) (58)
Payment of debt and equity issuance costs (59) (23)
Distributions to noncontrolling interests (2) (2)
Other financing activities (4) 1
Net cash provided by financing activities 452 534
Net increase (decrease) in cash, cash equivalents and restricted cash (691) 622
Cash, cash equivalents and restricted cash    
Beginning of period 1,452 474
End of period $ 761 $ 1,096