XML 93 R59.htm IDEA: XBRL DOCUMENT v3.21.2
Business Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Segment Reporting Information [Line Items]          
Total operating revenues $ 1,311 $ 1,263 $ 2,629 $ 2,524  
Selling, general and administrative 416 398 804 809  
Depreciation, amortization and accretion 234 236 457 470  
(Gain) loss on asset disposals, net 3 4 8 8  
(Gain) loss on sale of business and other exit costs, net 0 0 (1) 0  
Operating income 58 78 168 151  
Equity in earnings of unconsolidated entities 48 44 90 90  
Interest and dividend income 3 2 6 8  
Interest expense (86) (38) (138) (75)  
Other, net 0 0 (1) (1)  
Income before income taxes 23 86 125 173  
Income tax expense (benefit) (11) 8 20 12  
Net income 34 78 105 161  
Depreciation, amortization and accretion 234 236 457 470  
(Gain) loss on asset disposals, net 3 4 8 8  
(Gain) loss on sale of business and other exit costs, net 0 0 (1) 0  
Interest expense 86 38 138 75  
Income tax expense (benefit) (11) 8 20 12  
Adjusted EBITDA 346 364 727 726  
Investments in unconsolidated entities 487 486 487 486 $ 477
Total assets 12,780 [1] 11,161 12,780 [1] 11,161 $ 12,525 [1]
Capital expenditures 250 247 446 539  
Service          
Segment Reporting Information [Line Items]          
Total operating revenues 1,049 1,016 2,091 2,042  
Cost of goods and services 324 306 623 599  
Equipment and product sales          
Segment Reporting Information [Line Items]          
Total operating revenues 262 247 538 482  
Cost of goods and services 276 241 570 487  
UScellular          
Segment Reporting Information [Line Items]          
Total operating revenues 1,014 973 2,037 1,937  
Selling, general and administrative 334 323 639 659  
Depreciation, amortization and accretion 180 178 350 354  
(Gain) loss on asset disposals, net 2 4 7 8  
(Gain) loss on sale of business and other exit costs, net     (1)    
Operating income 36 53 120 104  
Equity in earnings of unconsolidated entities 47 44 88 89  
Interest and dividend income 2 1 3 5  
Interest expense (60) (25) (97) (49)  
Other, net     0 0  
Income before income taxes 25 73 114 149  
Income tax expense (benefit) (10) 4 17 8  
Net income 35 69 97 141  
Depreciation, amortization and accretion 180 178 350 354  
(Gain) loss on asset disposals, net 2 4 7 8  
(Gain) loss on sale of business and other exit costs, net     (1)    
Interest expense 60 25 97 49  
Income tax expense (benefit) (10) 4 17 8  
Adjusted EBITDA 267 280 567 560  
Investments in unconsolidated entities 445 445 445 445  
Total assets 9,920 8,500 9,920 8,500  
Capital expenditures 148 168 273 405  
UScellular | Service          
Segment Reporting Information [Line Items]          
Total operating revenues 774 753 1,545 1,515  
Cost of goods and services 204 197 389 377  
UScellular | Equipment and product sales          
Segment Reporting Information [Line Items]          
Total operating revenues 240 220 492 422  
Cost of goods and services 258 218 533 435  
TDS Telecom          
Segment Reporting Information [Line Items]          
Total operating revenues 252 241 501 481  
Selling, general and administrative 73 66 143 130  
Depreciation, amortization and accretion 49 51 98 103  
(Gain) loss on asset disposals, net 1 0 1 0  
(Gain) loss on sale of business and other exit costs, net     0    
Operating income 28 31 60 59  
Equity in earnings of unconsolidated entities 0 0 0 0  
Interest and dividend income 0 1 0 4  
Interest expense 1 1 2 2  
Other, net     0 (1)  
Income before income taxes 29 33 62 64  
Income tax expense (benefit) 7 5 15 8  
Net income 22 28 46 56  
Depreciation, amortization and accretion 49 51 98 103  
(Gain) loss on asset disposals, net 1 0 1 0  
(Gain) loss on sale of business and other exit costs, net     0    
Interest expense (1) (1) (2) (2)  
Income tax expense (benefit) 7 5 15 8  
Adjusted EBITDA 78 83 158 165  
Investments in unconsolidated entities 4 4 4 4  
Total assets 2,433 2,210 2,433 2,210  
Capital expenditures 99 75 169 128  
TDS Telecom | Service          
Segment Reporting Information [Line Items]          
Total operating revenues 251 240 500 480  
Cost of goods and services 101 92 199 188  
TDS Telecom | Equipment and product sales          
Segment Reporting Information [Line Items]          
Total operating revenues 0 0 1 1  
Cost of goods and services 0 0 0 0  
Corporate, Eliminations and Other          
Segment Reporting Information [Line Items]          
Total operating revenues 45 49 91 106  
Selling, general and administrative 9 9 22 20  
Depreciation, amortization and accretion 5 7 9 13  
(Gain) loss on asset disposals, net 0 0 0 0  
(Gain) loss on sale of business and other exit costs, net     0    
Operating income (6) (6) (12) (12)  
Equity in earnings of unconsolidated entities 1 0 2 1  
Interest and dividend income 1 0 3 (1)  
Interest expense (27) (14) (43) (28)  
Other, net     (1) 0  
Income before income taxes (31) (20) (51) (40)  
Income tax expense (benefit) (8) (1) (12) (4)  
Net income (23) (19) (38) (36)  
Depreciation, amortization and accretion 5 7 9 13  
(Gain) loss on asset disposals, net 0 0 0 0  
(Gain) loss on sale of business and other exit costs, net     0    
Interest expense 27 14 43 28  
Income tax expense (benefit) (8) (1) (12) (4)  
Adjusted EBITDA 1 1 2 1  
Investments in unconsolidated entities 38 37 38 37  
Total assets 427 451 427 451  
Capital expenditures 3 4 4 6  
Corporate, Eliminations and Other | Service          
Segment Reporting Information [Line Items]          
Total operating revenues 24 23 46 47  
Cost of goods and services 19 17 35 34  
Corporate, Eliminations and Other | Equipment and product sales          
Segment Reporting Information [Line Items]          
Total operating revenues 22 27 45 59  
Cost of goods and services $ 18 $ 23 $ 37 $ 52  
[1] The consolidated total assets as of June 30, 2021 and December 31, 2020, include assets held by consolidated variable interest entities (VIEs) of $1,240 million and $1,042 million, respectively, which are not available to be used to settle the obligations of TDS. The consolidated total liabilities as of June 30, 2021 and December 31, 2020, include certain liabilities of consolidated VIEs of $17 million and $18 million, respectively, for which the creditors of the VIEs have no recourse to the general credit of TDS. See Note 10 — Variable Interest Entities for additional information.