XML 87 R59.htm IDEA: XBRL DOCUMENT v3.21.1
Business Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Dec. 31, 2020
Segment Reporting Information [Line Items]      
Total operating revenues $ 1,318 $ 1,261  
Selling, general and administrative 388 411  
Depreciation, amortization and accretion 224 235  
(Gain) loss on asset disposals, net 5 4  
(Gain) loss on sale of business and other exit costs, net (1) 0  
Operating income 110 72  
Equity in earnings of unconsolidated entities 42 45  
Interest and dividend income 3 6  
Interest expense (53) (37)  
Other, net   0  
Income before income taxes 102 86  
Income tax expense (benefit) 31 3  
Net income 71 83  
Depreciation, amortization and accretion 224 235  
(Gain) loss on asset disposals, net 5 4  
(Gain) loss on sale of business and other exit costs, net (1) 0  
Interest expense 53 37  
Income tax expense 31 3  
Adjusted EBITDA 383 362  
Investments in unconsolidated entities 497 509 $ 477
Total assets 13,407 [1] 10,895 $ 12,525 [1]
Capital expenditures 197 292  
Service      
Segment Reporting Information [Line Items]      
Total operating revenues 1,042 1,026  
Cost of goods and services 299 293  
Equipment and product sales      
Segment Reporting Information [Line Items]      
Total operating revenues 276 235  
Cost of goods and services 293 246  
UScellular      
Segment Reporting Information [Line Items]      
Total operating revenues 1,023 963  
Selling, general and administrative 305 335  
Depreciation, amortization and accretion 170 177  
(Gain) loss on asset disposals, net 5 4  
(Gain) loss on sale of business and other exit costs, net (1)    
Operating income 84 50  
Equity in earnings of unconsolidated entities 42 45  
Interest and dividend income 2 4  
Interest expense (39) (24)  
Other, net   1  
Income before income taxes 89 76  
Income tax expense (benefit) 27 4  
Net income 62 72  
Depreciation, amortization and accretion 170 177  
(Gain) loss on asset disposals, net 5 4  
(Gain) loss on sale of business and other exit costs, net (1)    
Interest expense 39 24  
Income tax expense 27 4  
Adjusted EBITDA 302 281  
Investments in unconsolidated entities 455 469  
Total assets 10,148 8,251  
Capital expenditures 125 236  
UScellular | Service      
Segment Reporting Information [Line Items]      
Total operating revenues 771 762  
Cost of goods and services 185 180  
UScellular | Equipment and product sales      
Segment Reporting Information [Line Items]      
Total operating revenues 252 201  
Cost of goods and services 275 217  
TDS Telecom      
Segment Reporting Information [Line Items]      
Total operating revenues 249 240  
Selling, general and administrative 70 65  
Depreciation, amortization and accretion 49 52  
(Gain) loss on asset disposals, net 0 0  
(Gain) loss on sale of business and other exit costs, net 0    
Operating income 32 28  
Equity in earnings of unconsolidated entities 0 0  
Interest and dividend income 0 2  
Interest expense 1 1  
Other, net   0  
Income before income taxes 33 31  
Income tax expense (benefit) 8 4  
Net income 24 28  
Depreciation, amortization and accretion 49 52  
(Gain) loss on asset disposals, net 0 0  
(Gain) loss on sale of business and other exit costs, net 0    
Interest expense (1) (1)  
Income tax expense 8 4  
Adjusted EBITDA 81 82  
Investments in unconsolidated entities 4 4  
Total assets 2,377 2,221  
Capital expenditures 70 54  
TDS Telecom | Service      
Segment Reporting Information [Line Items]      
Total operating revenues 249 240  
Cost of goods and services 97 95  
TDS Telecom | Equipment and product sales      
Segment Reporting Information [Line Items]      
Total operating revenues 0 0  
Cost of goods and services 0 0  
Corporate, Eliminations and Other      
Segment Reporting Information [Line Items]      
Total operating revenues 46 58  
Selling, general and administrative 13 11  
Depreciation, amortization and accretion 5 6  
(Gain) loss on asset disposals, net 0 0  
(Gain) loss on sale of business and other exit costs, net 0    
Operating income (6) (6)  
Equity in earnings of unconsolidated entities 0 0  
Interest and dividend income 1 0  
Interest expense (15) (14)  
Other, net   (1)  
Income before income taxes (20) (21)  
Income tax expense (benefit) (4) (5)  
Net income (15) (17)  
Depreciation, amortization and accretion 5 6  
(Gain) loss on asset disposals, net 0 0  
(Gain) loss on sale of business and other exit costs, net 0    
Interest expense 15 14  
Income tax expense (4) (5)  
Adjusted EBITDA 0 (1)  
Investments in unconsolidated entities 38 36  
Total assets 882 423  
Capital expenditures 2 2  
Corporate, Eliminations and Other | Service      
Segment Reporting Information [Line Items]      
Total operating revenues 22 24  
Cost of goods and services 17 18  
Corporate, Eliminations and Other | Equipment and product sales      
Segment Reporting Information [Line Items]      
Total operating revenues 24 34  
Cost of goods and services $ 18 $ 29  
[1] The consolidated total assets as of March 31, 2021 and December 31, 2020, include assets held by consolidated variable interest entities (VIEs) of $1,244 million and $1,042 million, respectively, which are not available to be used to settle the obligations of TDS. The consolidated total liabilities as of March 31, 2021 and December 31, 2020, include certain liabilities of consolidated VIEs of $17 million and $18 million, respectively, for which the creditors of the VIEs have no recourse to the general credit of TDS. See Note 10 — Variable Interest Entities for additional information.