XML 32 R4.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statement of Cash Flows - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Cash flows from operating activities    
Net income $ 71 $ 83
Add (deduct) adjustments to reconcile net income to net cash flows from operating activities    
Depreciation, amortization and accretion 224 235
Bad debts expense 8 34
Stock-based compensation expense 10 11
Deferred income taxes, net 27 75
Equity in earnings of unconsolidated entities (42) (45)
Distributions from unconsolidated entities 23 25
(Gain) loss on asset disposals, net 5 4
(Gain) loss on sale of business and other exit costs, net (1) 0
Other operating activities (1) 0
Changes in assets and liabilities from operations    
Accounts receivable 17 43
Equipment installment plans receivable (18) 23
Inventory 8 (52)
Accounts payable (115) 87
Customer deposits and deferred revenues 9 (9)
Accrued taxes 0 (74)
Accrued interest 9 9
Other assets and liabilities (69) (82)
Net cash provided by operating activities 165 367
Cash flows from investing activities    
Cash paid for additions to property, plant and equipment (220) (377)
Cash paid for intangible assets (1,261) (26)
Cash paid for investments 0 (1)
Cash received from divestitures and exchanges 1 0
Net cash used in investing activities (1,480) (404)
Cash flows from financing activities    
Issuance of long-term debt 567 50
Repayment of long-term debt 0 (2)
Issuance of TDS Preferred Shares 420 0
TDS Common Shares reissued for benefit plans, net of tax payments (1) (1)
UScellular Common Shares reissued for benefit plans, net of tax payments (1) 0
Repurchase of TDS Common Shares (3) (6)
Repurchase of UScellular Common Shares (2) (21)
Dividends paid to TDS shareholders (20) (19)
Payment of debt and equity issuance costs (14) (3)
Distributions to noncontrolling interests (1) (1)
Other financing activities (3) 0
Net cash provided by (used in) financing activities 942 (3)
Net decrease in cash, cash equivalents and restricted cash (373) (40)
Cash, cash equivalents and restricted cash    
Beginning of period 1,452 474
End of period $ 1,079 $ 434