XML 88 R53.htm IDEA: XBRL DOCUMENT v3.20.2
Business Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Segment Reporting Information [Line Items]          
Total operating revenues $ 1,263 $ 1,261 $ 2,524 $ 2,518  
Selling, general and administrative 398 421 809 819  
Depreciation, amortization and accretion 236 234 470 460  
(Gain) loss on asset disposals, net 4 5 8 0  
(Gain) loss on sale of business and other exit costs, net 0 0 0 (2)  
(Gain) loss on license sales and exchanges, net 0 0 0 (2)  
Operating income 78 48 151 142  
Equity in earnings of unconsolidated entities 44 41 90 85  
Interest and dividend income 2 9 8 17  
Interest expense (38) (43) (75) (86)  
Other, net 0 0 (1) 1  
Income before income taxes 86 55 173 159  
Income tax expense (benefit) 8 16 12 50  
Net income 78 39 161 109  
Depreciation, amortization and accretion 236 234 470 460  
(Gain) loss on asset disposals, net 4 5 8 0  
(Gain) loss on sale of business and other exit costs, net 0 0 0 (2)  
(Gain) loss on license sales and exchanges, net 0 0 0 (2)  
Interest expense 38 43 75 86  
Income tax expense 8 16 12 50  
Adjusted EBITDA 364 337 726 701  
Investments in unconsolidated entities 486 490 486 490 $ 488
Total assets 11,161 [1] 10,795 11,161 [1] 10,795 $ 10,781 [1]
Capital expenditures 247 264 539 411  
Service          
Segment Reporting Information [Line Items]          
Total operating revenues 1,016 1,013 2,042 2,008  
Cost of goods and services 306 304 599 588  
Equipment and product sales          
Segment Reporting Information [Line Items]          
Total operating revenues 247 248 482 510  
Cost of goods and services 241 249 487 513  
U.S. Cellular          
Segment Reporting Information [Line Items]          
Total operating revenues 973 973 1,937 1,939  
Selling, general and administrative 323 344 659 669  
Depreciation, amortization and accretion 178 177 354 345  
(Gain) loss on asset disposals, net 4 5 8 7  
(Gain) loss on sale of business and other exit costs, net       (2)  
(Gain) loss on license sales and exchanges, net       (2)  
Operating income 53 30 104 95  
Equity in earnings of unconsolidated entities 44 40 89 84  
Interest and dividend income 1 5 5 11  
Interest expense (25) (29) (49) (58)  
Other, net     0 (1)  
Income before income taxes 73 46 149 131  
Income tax expense (benefit) 4 14 8 41  
Net income 69 32 141 90  
Depreciation, amortization and accretion 178 177 354 345  
(Gain) loss on asset disposals, net 4 5 8 7  
(Gain) loss on sale of business and other exit costs, net       (2)  
(Gain) loss on license sales and exchanges, net       (2)  
Interest expense 25 29 49 58  
Income tax expense 4 14 8 41  
Adjusted EBITDA 280 257 560 537  
Investments in unconsolidated entities 445 450 445 450  
Total assets 8,500 8,223 8,500 8,223  
Capital expenditures 168 195 405 297  
U.S. Cellular | Service          
Segment Reporting Information [Line Items]          
Total operating revenues 753 757 1,515 1,498  
Cost of goods and services 197 193 377 369  
U.S. Cellular | Equipment and product sales          
Segment Reporting Information [Line Items]          
Total operating revenues 220 216 422 441  
Cost of goods and services 218 224 435 458  
TDS Telecom Total          
Segment Reporting Information [Line Items]          
Total operating revenues 241 233 481 464  
Selling, general and administrative 66 64 130 125  
Depreciation, amortization and accretion 51 50 103 100  
(Gain) loss on asset disposals, net 0 (1) 0 (8)  
(Gain) loss on sale of business and other exit costs, net       0  
(Gain) loss on license sales and exchanges, net       0  
Operating income 31 29 59 66  
Equity in earnings of unconsolidated entities 0 0 0 0  
Interest and dividend income 1 3 4 6  
Interest expense 1 1 2 1  
Other, net     (1) 0  
Income before income taxes 33 33 64 74  
Income tax expense (benefit) 5 8 8 18  
Net income 28 25 56 56  
Depreciation, amortization and accretion 51 50 103 100  
(Gain) loss on asset disposals, net 0 (1) 0 (8)  
(Gain) loss on sale of business and other exit costs, net       0  
(Gain) loss on license sales and exchanges, net       0  
Interest expense (1) (1) (2) (1)  
Income tax expense 5 8 8 18  
Adjusted EBITDA 83 82 165 165  
Investments in unconsolidated entities 4 4 4 4  
Total assets 2,210 2,009 2,210 2,009  
Capital expenditures 75 70 128 112  
TDS Telecom Total | Service          
Segment Reporting Information [Line Items]          
Total operating revenues 240 233 480 463  
Cost of goods and services 92 91 188 179  
TDS Telecom Total | Equipment and product sales          
Segment Reporting Information [Line Items]          
Total operating revenues 0 0 1 1  
Cost of goods and services 0 0 0 1  
TDS Telecom Wireline          
Segment Reporting Information [Line Items]          
Total operating revenues 169 172 339 343  
Selling, general and administrative 48 49 97 96  
Depreciation, amortization and accretion 32 33 64 66  
(Gain) loss on asset disposals, net 0 (1) 0 (8)  
(Gain) loss on sale of business and other exit costs, net       0  
(Gain) loss on license sales and exchanges, net       0  
Operating income 27 27 50 61  
Equity in earnings of unconsolidated entities 0 0 0 0  
Interest and dividend income 1 3 3 5  
Interest expense 1 1 2 1  
Other, net     (1) 0  
Income before income taxes 28 30 55 68  
Depreciation, amortization and accretion 32 33 64 66  
(Gain) loss on asset disposals, net 0 (1) 0 (8)  
(Gain) loss on sale of business and other exit costs, net       0  
(Gain) loss on license sales and exchanges, net       0  
Interest expense (1) (1) (2) (1)  
Adjusted EBITDA 59 62 116 125  
Investments in unconsolidated entities 4 4 4 4  
Total assets 1,495 1,377 1,495 1,377  
Capital expenditures 58 55 97 84  
TDS Telecom Wireline | Service          
Segment Reporting Information [Line Items]          
Total operating revenues 169 172 338 342  
Cost of goods and services 63 64 128 127  
TDS Telecom Wireline | Equipment and product sales          
Segment Reporting Information [Line Items]          
Total operating revenues 0 0 0 1  
Cost of goods and services 0 0 0 1  
TDS Telecom Cable          
Segment Reporting Information [Line Items]          
Total operating revenues 71 62 142 121  
Selling, general and administrative 17 15 34 30  
Depreciation, amortization and accretion 20 17 39 34  
(Gain) loss on asset disposals, net 0 0 0 1  
(Gain) loss on sale of business and other exit costs, net       0  
(Gain) loss on license sales and exchanges, net       0  
Operating income 4 2 9 5  
Equity in earnings of unconsolidated entities 0 0 0 0  
Interest and dividend income 0 0 1 1  
Interest expense 0 0 0 0  
Other, net     0 0  
Income before income taxes 4 3 10 6  
Depreciation, amortization and accretion 20 17 39 34  
(Gain) loss on asset disposals, net 0 0 0 1  
(Gain) loss on sale of business and other exit costs, net       0  
(Gain) loss on license sales and exchanges, net       0  
Interest expense 0 0 0 0  
Adjusted EBITDA 24 20 49 40  
Investments in unconsolidated entities 0 0 0 0  
Total assets 725 641 725 641  
Capital expenditures 17 15 31 28  
TDS Telecom Cable | Service          
Segment Reporting Information [Line Items]          
Total operating revenues 71 62 142 121  
Cost of goods and services 30 27 60 52  
TDS Telecom Cable | Equipment and product sales          
Segment Reporting Information [Line Items]          
Total operating revenues 0 0 0 0  
Cost of goods and services 0 0 0 0  
Corporate, Eliminations and Other          
Segment Reporting Information [Line Items]          
Total operating revenues 49 55 106 115  
Selling, general and administrative 9 13 20 25  
Depreciation, amortization and accretion 7 7 13 15  
(Gain) loss on asset disposals, net 0 1 0 1  
(Gain) loss on sale of business and other exit costs, net       0  
(Gain) loss on license sales and exchanges, net       0  
Operating income (6) (11) (12) (19)  
Equity in earnings of unconsolidated entities 0 1 1 1  
Interest and dividend income 0 1 (1) 0  
Interest expense (14) (15) (28) (29)  
Other, net     0 2  
Income before income taxes (20) (24) (40) (46)  
Income tax expense (benefit) (1) (6) (4) (9)  
Net income (19) (18) (36) (37)  
Depreciation, amortization and accretion 7 7 13 15  
(Gain) loss on asset disposals, net 0 1 0 1  
(Gain) loss on sale of business and other exit costs, net       0  
(Gain) loss on license sales and exchanges, net       0  
Interest expense 14 15 28 29  
Income tax expense (1) (6) (4) (9)  
Adjusted EBITDA 1 (2) 1 (1)  
Investments in unconsolidated entities 37 36 37 36  
Total assets 451 563 451 563  
Capital expenditures 4 (1) 6 2  
Corporate, Eliminations and Other | Service          
Segment Reporting Information [Line Items]          
Total operating revenues 23 23 47 47  
Cost of goods and services 17 20 34 40  
Corporate, Eliminations and Other | Equipment and product sales          
Segment Reporting Information [Line Items]          
Total operating revenues 27 32 59 68  
Cost of goods and services $ 23 $ 25 $ 52 $ 54  
[1]
The consolidated total assets as of June 30, 2020 and December 31, 2019, include assets held by consolidated variable interest entities (VIEs) of $1,085 million and $915 million, respectively, which are not available to be used to settle the obligations of TDS. The consolidated total liabilities as of June 30, 2020 and December 31, 2019, include certain liabilities of consolidated VIEs of $19 million and $20 million, respectively, for which the creditors of the VIEs have no recourse to the general credit of TDS. See Note 10Variable Interest Entities for additional information.