XML 77 R45.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Revolving credit facilities
The following table summarizes the revolving credit agreements as of December 31, 2019:
 
TDS
 
U.S. Cellular
(Dollars in millions)
 
 
 
Maximum borrowing capacity
$
400

 
$
300

Letters of credit outstanding
$
1

 
$
2

Amount borrowed
$

 
$

Amount available for use
$
399

 
$
298


Financial covenants
The revolving credit agreements include the following financial covenants:
Consolidated Interest Coverage Ratio may not be less than 3.00 to 1.00 as of the end of any fiscal quarter.
Consolidated Leverage Ratio may not be greater than the ratios indicated as of the end of any fiscal quarter for each period specified below:
 
Period
Ratios
 
 
 
 
 
 
From the agreement date of May 10, 2018 through June 30, 2019
3.25 to 1.00
 
 
 
 
 
 
From July 1, 2019 and thereafter
3.00 to 1.00
 

Long-term debt
Long-term debt as of December 31, 2019 and 2018, was as follows:
 
 
 
 
 
 
 
 
December 31, 2019
 
December 31, 2018
 
 
Issuance
date
 
Maturity
date
 
Call
date (any
time on
or after)
 
Principal
Amount
 
Less
Unamortized
discounts
and debt
issuance
costs
 
Total
 
Principal
Amount
 
Less
Unamortized
discount
and debt
issuance
costs
 
Total
(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TDS Unsecured Senior Notes
 
 
 
 
 
 
 
 
 
 

 
 

 
 

 
 

6.625%
 
Mar 2005
 
Mar 2045
 
Mar 2010
 
$
116

 
$
3

 
$
113

 
$
116

 
$
3

 
$
113

6.875%
 
Nov 2010
 
Nov 2059
 
Nov 2015
 
225

 
7

 
218

 
225

 
7

 
218

7.000%
 
Mar 2011
 
Mar 2060
 
Mar 2016
 
300

 
9

 
291

 
300

 
9

 
291

5.875%
 
Dec 2012
 
Dec 2061
 
Dec 2017
 
195

 
7

 
188

 
195

 
7

 
188

U.S. Cellular Unsecured Senior Notes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6.700%
 
Dec 2003
and
June 2004
 
Dec 2033
 
Dec 2003
and
June 2004
 
$
544

 
$
13

 
$
531

 
$
544

 
$
14

 
$
530

6.950%
 
May 2011
 
May 2060
 
May 2016
 
342

 
11

 
331

 
342

 
11

 
331

7.250%
 
Dec 2014
 
Dec 2063
 
Dec 2019
 
275

 
10

 
265

 
275

 
10

 
265

7.250%
 
Nov 2015
 
Dec 2064
 
Dec 2020
 
300

 
10

 
290

 
300

 
10

 
290

Term Loan
 
Jul 2015
 
Jan 2022
 
 
 
83

 
1

 
82

 
191

 
1

 
190

Finance lease obligations
 
 
 
 
 
8

 

 
8

 
6

 

 
6

Installment payment agreement
 
 
 
 
 
8

 
1

 
7

 
15

 
1

 
14

Other long-term notes
 
 
 
Through 2021
 
 
 
2

 

 
2

 
3

 

 
3

Total long-term debt
 
 
 
 
 
 
 
$
2,398

 
$
72

 
$
2,326

 
$
2,512

 
$
73

 
$
2,439

Long-term debt, current
 
 
 
 
 
 
 
 
 
$
10

 
 
 
 
 
$
21

Long-term debt, noncurrent
 
 
 
 
 
 
 
 
 
$
2,316

 
 
 
 
 
$
2,418