XML 59 R28.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Schedule of new accounting pronouncements and changes in accounting principles
The cumulative effect of the adoption of ASC 842 on TDS’ Consolidated Balance Sheet is presented below.
 
December 31, 2018
ASC 842 Adjustment
January 1, 2019
(Dollars in millions)
 
 
 
Prepaid expenses
$
103

$
(13
)
$
90

Operating lease right-of-use assets

975

975

Other assets and deferred charges
616

(12
)
604

Short-term operating lease liabilities

112

112

Other current liabilities
114

(8
)
106

Long-term operating lease liabilities

949

949

Other deferred liabilities and credits
541

(103
)
438

Components of lease expense
The following table shows the components of lease cost included in the Consolidated Statement of Operations:
 
Three Months Ended
March 31, 2019
(Dollars in millions)
 
Operating lease cost
$
43

Variable lease cost
2

Total lease cost
$
45

Supplemental cash flow information related to leases
The following table shows supplemental cash flow information related to lease activities:
 
Three Months Ended
March 31, 2019
(Dollars in millions)
 
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows from operating leases
$
41

ROU assets obtained in exchange for lease obligations:
 
Operating leases
$
25

Finance leases
7

Supplemental balance sheet information related to leases
The following table shows the classification of TDS’ operating and finance leases in its Consolidated Balance Sheet:
 
March 31, 2019
(Dollars in millions)
 
Operating Leases
 
Operating lease right-of-use assets
$
965

 
 
Short-term operating lease liabilities
$
110

Long-term operating lease liabilities
929

Total operating lease liabilities
$
1,039

 
 
Finance Leases
 

Property, plant and equipment
$
17

Less: Accumulated depreciation and amortization
4

Property, plant and equipment, net
$
13

Current portion of long-term debt 
$
1

Long-term debt, net
5

Total finance lease liabilities
$
6

Schedule of weighted average remaining lease term and weighted average discount rate related to leases
The table below shows a weighted-average analysis for lease term and discount rate for all leases:
 
March 31, 2019
Weighted Average Remaining Lease Term
 
Operating leases
12 years

Finance leases
22 years

 
 
Weighted Average Discount Rate
 
Operating leases
4.5
%
Finance leases
6.9
%
Maturities of lease liabilities
The maturities of lease liabilities are as follows:
 
Operating Leases
 
Finance Leases
(Dollars in millions)
 
 
 
Remainder of 2019
$
118

 
$
1

2020
161

 
1

2021
144

 

2022
127

 
1

2023
111

 

Thereafter
764

 
14

Total lease payments1
$
1,425

 
$
17

Less: Imputed interest
386

 
11

Present value of lease liabilities
$
1,039

 
$
6

1 
Lease payments exclude $11 million of legally binding lease payments for leases signed but not yet commenced.
Lease income
The following table shows the components of lease income which are included in service revenue in the Consolidated Statement of Operations:
 
Three Months Ended
March 31, 2019
(Dollars in millions)
 
Operating lease income
$
22

Maturities of expected lease revenues
The maturities of expected lease payments to be received are as follows:
 
Operating Leases
(Dollars in millions)
 
Remainder of 2019
$
57

2020
70

2021
37

2022
25

2023
13

Thereafter
10

Total future lease maturities
$
212

Lease commitments
As of December 31, 2018, future minimum rental payments required under operating leases and rental receipts expected under operating leases that have noncancellable lease terms in excess of one year were as follows:
 
Operating Leases Future Minimum Rental Payments
 
Operating Leases Future Minimum Rental Receipts
(Dollars in millions)
 
 
 
2019
$
170

 
$
59

2020
158

 
48

2021
142

 
35

2022
126

 
23

2023
110

 
10

Thereafter
784

 
7

Total
$
1,490

 
$
182