XML 96 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Revolving credit facilities

The following table summarizes the revolving credit facilities as of December 31, 2017:

 

TDS

 

U.S. Cellular

 

(Dollars in millions)

 

 

 

 

 

 

Maximum borrowing capacity

$

400 

 

$

300 

 

Letters of credit outstanding

$

1 

 

$

2 

 

Amount borrowed

$

 

 

$

 

 

Amount available for use

$

399 

 

$

298 

 

 

Financial covenants

The revolving credit agreements include the following financial covenants:

  • Consolidated Interest Coverage Ratio may not be less than 3.00 to 1.00 as of the end of any fiscal quarter.
  • Consolidated Leverage Ratio may not be greater than the ratios indicated as of the end of any fiscal quarter for each period specified below:

 

Period

Ratios

 

 

 

 

 

 

From the agreement date of June 15, 2016 through June 30, 2019

3.25 to 1.00

 

 

 

 

 

 

From July 1, 2019 and thereafter

3.00 to 1.00

 

 

Long-term debt

Long-term debt as of December 31, 2017 and 2016, was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

December 31, 2016

 

Issuance

date

Maturity

date

Call

date (any

time on

or after)

 

 

Principal

Amount

 

 

Less

Unamortized

discount

and debt

issuance

costs

 

 

Total

 

 

Principal

Amount

 

 

Less

Unamortized

discount

and debt

issuance

costs

 

Total

(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TDS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured Senior Notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6.625%

March

2005

March

2045

March

2010

 

$

116 

 

$

3 

 

$

113 

 

$

116 

 

$

3 

 

$

113 

 

 

6.875%

Nov

2010

Nov

2059

Nov

2015

 

 

225 

 

 

7 

 

 

218 

 

 

225 

 

 

7 

 

 

218 

 

 

7.000%

March

2011

March

2060

March

2016

 

 

300 

 

 

9 

 

 

291 

 

 

300 

 

 

10 

 

 

290 

 

 

5.875%

Dec

2012

Dec

2061

Dec

2017

 

 

195 

 

 

7 

 

 

188 

 

 

195 

 

 

7 

 

 

188 

 

Purchase contract

Oct

2001

Oct

2021

 

 

 

 

 

 

 

 

 

 

 

 

1 

 

 

 

 

 

1 

 

 

 

 

Total Parent

 

 

 

 

$

836 

 

$

26 

 

$

810 

 

$

837 

 

$

27 

 

$

810 

Subsidiaries:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Cellular

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured Senior Notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6.700%

Dec 2003

and

June 2004

Dec

2033

Dec 2003

and

June 2004

 

$

544 

 

$

15 

 

$

529 

 

$

544 

 

$

15 

 

$

529 

 

 

6.950%

May

2011

May

2060

May

2016

 

 

342 

 

 

11 

 

 

331 

 

 

342 

 

 

11 

 

 

331 

 

 

7.250%

Dec

2014

Dec

2063

Dec

2019

 

 

275 

 

 

10 

 

 

265 

 

 

275 

 

 

10 

 

 

265 

 

 

7.250%

Nov

2015

Dec

2064

Dec

2020

 

 

300 

 

 

10 

 

 

290 

 

 

300 

 

 

10 

 

 

290 

 

 

Term Loan

Jul

2015

Jan

2022

 

 

 

203 

 

 

2 

 

 

201 

 

 

214 

 

 

2 

 

 

212 

 

 

Capital lease obligations

 

 

4 

 

 

 

 

 

4 

 

 

2 

 

 

 

 

 

2 

 

 

Installment payment agreement

 

 

21 

 

 

1 

 

 

20 

 

 

 

 

 

 

 

 

 

 

TDS Telecom

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rural Utilities Service (RUS) and other notes

 

 

 

 

 

 

 

 

 

 

 

1 

 

 

 

 

 

1 

 

 

Capital lease obligations

 

 

1 

 

 

 

 

 

1 

 

 

1 

 

 

 

 

 

1 

 

 

Installment payment agreement

 

 

2 

 

 

 

 

 

2 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term notes

 

Through 2021

 

 

 

4 

 

 

 

 

 

4 

 

 

4 

 

 

 

 

 

4 

 

 

 

 

Total Subsidiaries

 

 

 

 

1,696 

 

 

49 

 

 

1,647 

 

 

1,683 

 

 

48 

 

 

1,635 

Total long-term debt

 

 

 

$

2,532 

 

$

75 

 

$

2,457 

 

$

2,520 

 

$

75 

 

$

2,445 

 

 

Long-term debt, current

 

 

 

 

 

 

 

 

 

$

20 

 

 

 

 

 

 

 

$

12 

 

 

Long-term debt, noncurrent

 

 

 

 

 

 

 

 

 

$

2,437 

 

 

 

 

 

 

 

$

2,433