Intangible Assets (Tables)

9 Months Ended

Sep. 30, 2017

Licenses

Licenses

Licenses
(Dollars in millions)
Balance December 31, 2016		$	1,895
	Acquisitions		331
	Transferred to Assets held for sale		(5)
	Exchanges - Licenses received		18
	Exchanges - Licenses surrendered		(5)
Balance September 30, 2017		$	2,234

Goodwill

Goodwill

Goodwill
		U.S. Cellular		Wireline		Cable		HMS		Total
(Dollars in millions)
Balance December 31, 2016		$	227	$	409	$	95	$	35	$	766
	Acquisitions		–		–		4		–		4
	Loss on impairment		(227)		–		–		(35)		(262)
Balance September 30, 2017		$	–	$	409	$	99	$	–	$	508

Fair Value Inputs

Fair Value Key Assumptions

The following table represents key assumptions used in estimating the fair value of the U.S. Cellular reporting unit as using the discounted cash flow approach.

Key assumptions
Revenue growth rate	0.8%
Terminal revenue growth rate	2.0%
Discount rate	9.5%

The following table represents key assumptions used in estimating the fair value of the HMS reporting unit using the discounted cash flow approach.

Key assumptions
Revenue growth rate	3.8%
Terminal revenue growth rate	2.5%
Discount rate	10.5%