XML 79 R35.htm IDEA: XBRL DOCUMENT v3.7.0.1
Investment in Unconsolidated Entities (Tables)
12 Months Ended
Dec. 31, 2016
Investments in Unconsolidated Entities [Abstract]  
Equity and cost method investments

Investments in unconsolidated entities consist of amounts invested in wireless and wireline entities in which TDS holds a noncontrolling interest.  These investments are accounted for using either the equity or cost method as shown in the following table:

December 31,

2016

 

2015

(Dollars in millions)

 

 

 

 

 

Equity method investments:

 

 

 

 

 

Capital contributions, loans, advances and adjustments

$

118 

 

$

123 

Cumulative share of income

 

1,613 

 

 

1,468 

Cumulative share of distributions

 

(1,298)

 

 

(1,205)

Total equity method investments

 

433 

 

 

386 

Cost method investments

 

18 

 

 

16 

Total investments in unconsolidated entities

$

451 

 

$

402 

 

Equity method investments, summarized financial position

The following tables, which are based on information provided in part by third parties, summarize the combined assets, liabilities and equity, and results of operations of TDS’ equity method investments:

December 31,

2016

 

2015

(Dollars in millions)

 

 

 

 

 

Assets

 

 

 

 

 

Current

$

776 

 

$

671 

Due from affiliates

 

386 

 

 

89 

Property and other

 

4,666 

 

 

4,604 

Total assets

$

5,828 

 

$

5,364 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

Current liabilities

$

468 

 

$

810 

Deferred credits

 

189 

 

 

242 

Long-term liabilities

 

197 

 

 

158 

Long-term capital lease obligations

 

6 

 

 

2 

Partners’ capital and shareholders’ equity

 

4,968 

 

 

4,152 

Total liabilities and equity

$

5,828 

 

$

5,364 

 

Equity method investments, summarized results of operations

Year Ended December 31,

 

2016

 

2015

 

2014

(Dollars in millions)

 

 

 

 

 

 

 

 

 

Results of Operations

 

 

 

 

 

 

 

 

 

Revenues

 

$

6,769 

 

$

6,979 

 

$

6,700 

Operating expenses

 

 

5,068 

 

 

5,245 

 

 

5,064 

Operating income

 

 

1,701 

 

 

1,734 

 

 

1,636 

Other income (expense), net

 

 

(13)

 

 

(9)

 

 

7 

Net income

 

$

1,688 

 

$

1,725 

 

$

1,643