0001051512-16-000088.txt : 20160506 0001051512-16-000088.hdr.sgml : 20160506 20160506081928 ACCESSION NUMBER: 0001051512-16-000088 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20160506 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20160506 DATE AS OF CHANGE: 20160506 FILER: COMPANY DATA: COMPANY CONFORMED NAME: TELEPHONE & DATA SYSTEMS INC /DE/ CENTRAL INDEX KEY: 0001051512 STANDARD INDUSTRIAL CLASSIFICATION: TELEPHONE COMMUNICATIONS (NO RADIO TELEPHONE) [4813] IRS NUMBER: 362669023 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-14157 FILM NUMBER: 161625942 BUSINESS ADDRESS: STREET 1: 30 NORTH LASALLE STREET STREET 2: STE 4000 CITY: CHICAGO STATE: IL ZIP: 60602 BUSINESS PHONE: 3126301900 MAIL ADDRESS: STREET 1: 30 NORTH LASALLE STREET STREET 2: STE 4000 CITY: CHICAGO STATE: IL ZIP: 60602 8-K 1 tds8k.htm 8-K

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FORM 8-K

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT REPORT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pursuant to Section 13 or 15(d) of

the Securities Exchange Act of 1934

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Date of Report (Date of earliest event reported): May 6, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TELEPHONE AND DATA SYSTEMS, INC.

(Exact name of registrant as specified in its charter)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Delaware

 

 

001-14157

 

 

36-2669023

(State or other jurisdiction of

 

 

(Commission

 

 

(I.R.S. Employer Identification No.)

incorporation or organization)

 

 

File Number)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30 North LaSalle Street, Suite 4000, Chicago, Illinois 60602

(Address of principal executive offices) (Zip code)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Registrant's telephone number, including area code: (312) 630-1900

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Not Applicable

(Former name or former address, if changed since last report)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 


Item 2.02.  Results of Operations and Financial Condition

On May 6, 2016, Telephone and Data Systems, Inc. (“TDS”) issued a news release announcing its results of operations for the period ended March 31, 2016.  A copy of the news release is attached hereto as Exhibit 99.1 and incorporated by reference herein. 

The information in this Item 2.02 of Form 8-K is being “furnished” and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section, nor will any such information or exhibits be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, except as expressly set forth by specific reference in such filing.

Item 9.01.  Financial Statements and Exhibits

  1. Exhibits: 

In accordance with the provisions of Item 601 of Regulation S-K, any Exhibits filed or furnished herewith are set forth on the Exhibit Index attached hereto.


SIGNATURES

 

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereto duly authorized.

 

 

 

Telephone and Data Systems, Inc.

(Registrant)

Date:

May 6, 2016

 

 

By:

/s/ Douglas D. Shuma

 

Douglas D. Shuma

 

Senior Vice President – Finance and Chief Accounting Officer

 

(principal financial officer and principal accounting officer)

 



EXHIBIT INDEX

 

 

 

The following exhibits are filed or furnished herewith as noted below.

 

 

 

Exhibit

 

 

No.

 

Description

99.1

 

Earnings Press Release dated May 6, 2016

 

 

 

99.2

 

Private Securities Litigation Reform Act of 1995 Safe Harbor Cautionary Statement

 

 

EX-99.1 2 tds8kexhibit991.htm EX-99.1

Exhibit 99.1   NEWS RELEASE                                                                                    

As previously announced, TDS will hold a teleconference May 6, 2016 at 9:30 a.m. CDT. Interested parties may listen to the call live via the Events & Presentations page of investors.tdsinc.com.   

 FOR IMMEDIATE RELEASE

 TDS reports first quarter 2016 results

2016 guidance reaffirmed;

2015 gains affect year-over-year comparisons

 

 

CHICAGO, (May 6, 2016) — Telephone and Data Systems, Inc. (NYSE:TDS) reported total operating revenues of $1,243 million for the first quarter of 2016, versus $1,252 million for the comparable period one year ago. Net income attributable to TDS shareholders and related diluted earnings per share were $8 million and $0.07, respectively, for the first quarter of 2016, compared to $146 million and $1.33, respectively, in the comparable period one year ago.  Year-over-year comparisons are affected by pre-tax gains of $247 million ($155 million after-tax) from sales and exchanges of businesses and licenses in 2015.

 

“Building on the successes of 2015, our businesses started the year with a solid first quarter,” said LeRoy T. Carlson Jr., TDS president and CEO.  “U.S. Cellular grew its postpaid customer base and improved customer loyalty.  TDS Telecom experienced growth in both IPTV and cable connections, and we continued to move forward in our broadband and hosted and managed services strategies.

“U.S. Cellular increased sales of smartphones and connected devices through offering competitive products and devices priced to offer the best value in the industry. We continue to see strong customer adoption of Equipment Installment Plans, which increased equipment sales revenues.

“TDS Telecom maintained the momentum of IPTV growth by adding new connections and increasing average revenue per connection. Our cable segment increased connections, generating higher revenue from both residential and commercial broadband services. Our hosted and managed services company, OneNeck IT Solutions, achieved growth in recurring service and equipment revenues as more companies and organizations selected OneNeck IT to outsource their IT needs.”

 



2016 Estimated Results

Current estimates of full-year 2016 results for U.S. Cellular, TDS Telecom, and TDS, which are unchanged from the previous estimates, are shown below.  Such estimates represent management’s view as of May 6, 2016.  Such forward-looking statements should not be assumed to be current as of any future date.  TDS undertakes no duty to update such information, whether as a result of new information, future events, or otherwise.  There can be no assurance that final results will not differ materially from such estimated results.

 

 

 

2016 Estimated Results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Cellular

 

TDS Telecom

 

TDS(2)

 

 

Current

Previous

 

Current

Previous

 

Current

Previous

(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

Total operating revenues

$3,900-$4,100

Unchanged

 

$1,130-$1,180

Unchanged

 

$5,040-$5,290

Unchanged

Operating cash flow (1)

$525-$650

Unchanged

 

$270-$310

Unchanged

 

$800-$965

Unchanged

Adjusted EBITDA (1)

$725-$850

Unchanged

 

$270-$310

Unchanged

 

$1,000-$1,165

Unchanged

Capital expenditures

Approx. $

500

Unchanged

 

Approx. $

180

Unchanged

 

Approx. $

695

Unchanged

 

The following tables provide a reconciliation to Operating Cash Flow and Adjusted EBITDA for 2016 estimated results, and actual results for the three months ended March 31, 2016 and year ended December 31, 2015:

 

 

 

 

 

 

Estimated Results (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Cellular

 

 

TDS Telecom

 

 

TDS(2)

(Dollars in millions)

 

 

 

 

 

 

 

 

 

Net income (loss) (GAAP)

 

 

N/A

 

 

N/A

 

 

N/A

Add back:

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

 

N/A

 

 

N/A

 

 

N/A

Income (loss) before income taxes

 

 

 

 

 

 

 

 

 

 

(GAAP)

 

$

0-125 

 

$

40-80 

 

$

(20)-145

Add back:

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

105 

 

 

 

 

 

160 

 

Depreciation, amortization and

 

 

 

 

 

 

 

 

 

 

 

accretion expense

 

 

600 

 

 

230 

 

 

840 

EBITDA

 

$

705-830 

 

$

270-310 

 

$

980-1,145 

Add back:

 

 

 

 

 

 

 

 

 

 

(Gain) loss on sale of business and

 

 

 

 

 

 

 

 

 

 

 

other exit costs, net

 

 

 

 

 

 

 

 

 

 

(Gain) loss on license sales and

 

 

 

 

 

 

 

 

 

 

 

exchanges, net

 

 

 

 

 

 

 

 

 

 

 

(Gain) loss on asset disposals, net

 

 

20 

 

 

 

 

 

20 

Adjusted EBITDA (1)

 

$

725-850 

 

$

270-310 

 

$

1,000-1,165 

Deduct:

 

 

 

 

 

 

 

 

 

 

Equity in earnings of unconsolidated

 

 

 

 

 

 

 

 

 

 

 

entities

 

 

140 

 

 

 

 

 

140 

 

 

Interest and dividend income

 

 

60 

 

 

 

 

 

60 

Operating cash flow (1)(4)

 

$

525-650 

 

$

270-310 

 

$

800-965 

 

 


 

 

 

 

 

Actual Results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2016

 

Year ended December 31, 2015

 

 

 

 

U.S. Cellular

 

TDS

Telecom

 

TDS (2)

 

U.S. Cellular*

 

TDS

Telecom

 

TDS (2)*

(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) (GAAP)

 

$

9 

 

$

10 

 

$

10 

 

$

247 

 

$

46 

 

$

263 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

 

11 

 

 

7 

 

 

13 

 

 

156 

 

 

35 

 

 

172 

Income (loss) before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(GAAP)

 

$

20 

 

$

17 

 

$

23 

 

$

404 

 

$

81 

 

$

435 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

28 

 

 

 

 

 

41 

 

 

86 

 

 

1 

 

 

142 

 

Depreciation, amortization and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

accretion expense

 

 

153 

 

 

58 

 

 

212 

 

 

606 

 

 

228 

 

 

844 

EBITDA

 

$

201 

 

$

75 

 

$

276 

 

$

1,096 

 

$

310 

 

$

1,421 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Gain) loss on sale of business and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

other exit costs, net

 

 

 

 

 

 

 

 

 

 

 

(114)

 

 

(10)

 

 

(136)

 

(Gain) loss on license sales and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

exchanges, net

 

 

 

 

 

 

 

 

 

 

 

(147)

 

 

 

 

 

(147)

 

(Gain) loss on asset disposals, net

 

 

5 

 

 

1 

 

 

6 

 

 

16 

 

 

6 

 

 

22 

Adjusted EBITDA (1)

 

$

206 

 

$

76 

 

$

282 

 

$

852 

 

$

306 

 

$

1,160 

Deduct:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of unconsolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

entities

 

 

35 

 

 

 

 

 

35 

 

 

140 

 

 

 

 

 

140 

 

Interest and dividend income

 

 

13 

 

 

1 

 

 

14 

 

 

37 

 

 

2 

 

 

39 

 

Other, net

 

 

1 

 

 

(1)

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flow (1)(4)

 

$

157 

 

$

76 

 

$

233 

 

$

675 

 

$

304 

 

$

981 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* Includes $58 million of revenue related to termination of the rewards points program.

Note: Totals may not foot due to rounding differences.

 

  1. Operating cash flow is defined as net income, adjusted for the items set forth in the reconciliation above.  Adjusted EBITDA is defined as net income, adjusted for the items set forth in the reconciliation above.  Operating cash flow and Adjusted EBITDA exclude these items in order to show operating results on a more comparable basis from period to period. From time to time, TDS may exclude other items from Operating cash flow and/or Adjusted EBITDA if such items help reflect operating results on a more comparable basis. TDS does not intend to imply that any such items that are excluded are non-recurring, infrequent or unusual; such items may occur in the future.  Operating cash flow and Adjusted EBITDA are not measures of financial performance under Generally Accepted Accounting Principles in the United States (“GAAP”) and should not be considered as alternatives to net income as indicators of the company’s operating performance or as alternatives to cash flows from operating activities, determined in accordance with GAAP, as indicators of cash flows or as measures of liquidity. TDS believes Operating cash flow and Adjusted EBITDA are useful measures of TDS’ operating results before significant recurring non-cash charges, gains and losses, and other items as indicated above.
  2. The TDS column includes U.S. Cellular, TDS Telecom and also the impacts of consolidating eliminations, corporate operations and non-reportable segments, all of which are not presented above.
  3. In providing 2016 Estimated Results, TDS has not completed the above reconciliation to net income because it does not provide guidance for income taxes. TDS believes that the impact of income taxes cannot be reasonably predicted; therefore, the company is unable to provide such guidance.
  4. A reconciliation of Operating cash flow (Non-GAAP) to operating income (GAAP) for March 31, 2016 actual results can be found on the company's website at investors.tdsinc.com.

 



Stock Repurchase Summary

TDS began repurchasing stock under its $250 million repurchase authorization on August 5, 2013.   The following represents repurchases of TDS Common Shares.  

Repurchase Period

 

# Shares

 

Cost (in millions)

2016 (year-to-date through March 31, 2016)

 

111,700 

 

$

3 

2015 (full year)

 

 

 

$

 

Total

 

111,700 

 

$

3 

 



Conference Call Information

TDS will hold a conference call on May 6, 2016 at 9:30 a.m. Central Time.

  • Access the live call on the Events & Presentations page  of investors.tdsinc.com or at https://www.webcaster4.com/Webcast/Page/1145/14974
  • Access the call by phone at 877/407-8029 (US/Canada), no pass code required. 

Before the call, certain financial and statistical information to be discussed during the call will be posted to investors.tdsinc.com. The call will be archived on the Events & Presentations page of investors.tdsinc.com. 

About TDS

Telephone and Data Systems, Inc. (TDS), a Fortune 1000TM company, provides wireless; cable and wireline broadband, TV and voice; and hosted and managed services to approximately 6 million customers nationwide through its businesses, U.S. Cellular, TDS Telecom, OneNeck IT Solutions, and BendBroadband. Founded in 1969 and headquartered in Chicago, TDS employed 10,600 people as of March 31, 2016.

Visit www.tdsinc.com  for comprehensive financial information, including earnings releases, quarterly and annual filings, shareholder information and more.

Contacts     

Jane McCahon, Senior Vice President, Corporate Relations and Corporate Secretary

312-592-5379

jane.mccahon@tdsinc.com

 

Julie Mathews, IRC, Investor Relations Director

312-592-5341

julie.mathews@tdsinc.com 

 

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995: All information set forth in this news release, except historical and factual information, represents forward-looking statements. This includes all statements about the company’s plans, beliefs, estimates, and expectations. These statements are based on current estimates, projections, and assumptions, which involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Important factors that may affect these forward-looking statements include, but are not limited to: intense competition; the ability to execute TDS’ business strategy; uncertainties in TDS’ future cash flows and liquidity and access to the capital markets; the ability to make payments on TDS and U.S. Cellular indebtedness or comply with the terms of debt covenants; impacts of any pending acquisitions/divestures/exchanges of properties and/or licenses,  including, but not limited to, the ability to obtain regulatory approvals, successfully complete the transactions and the financial impacts of such transactions; the ability of the company to successfully manage and grow its markets; the overall economy; the access to and pricing of unbundled network elements; the ability to obtain or maintain roaming arrangements with other carriers on acceptable terms; the state and federal telecommunications regulatory environment; the value of assets and investments; adverse changes in the ratings afforded TDS and U.S. Cellular debt securities by accredited ratings organizations; industry consolidation; advances in telecommunications technology; pending and future litigation; changes in income tax rates, laws, regulations or rulings; changes in customer growth rates, average monthly revenue per user, churn rates, roaming revenue and terms, the availability of wireless devices, or the mix of products and services offered by U.S. Cellular and TDS Telecom. Investors are encouraged to consider these and other risks and uncertainties that are discussed in the Form 8-K Current Report used by TDS to furnish this press release to the Securities and Exchange Commission, which are incorporated by reference herein.    

 

For more information about TDS and its subsidiaries, visit:

TDS: www.tdsinc.com 

U.S. Cellular: www.uscellular.com 

TDS Telecom: www.tdstelecom.com 

OneNeck IT Solutions: www.oneneck.com



United States Cellular Corporation

Summary Operating Data (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of or for the Quarter Ended

3/31/2016

 

12/31/2015

 

9/30/2015

 

 

6/30/2015

 

3/31/2015

Retail Customers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Postpaid

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total at end of period

 

4,454,000 

 

 

4,409,000 

 

 

4,341,000 

 

 

4,324,000 

 

 

4,307,000 

 

 

Gross additions

 

215,000 

 

 

240,000 

 

 

200,000 

 

 

191,000 

 

 

200,000 

 

 

 

Feature phones

 

9,000 

 

 

10,000 

 

 

14,000 

 

 

15,000 

 

 

14,000 

 

 

 

Smartphones

 

124,000 

 

 

132,000 

 

 

119,000 

 

 

115,000 

 

 

119,000 

 

 

 

Connected devices

 

82,000 

 

 

98,000 

 

 

67,000 

 

 

61,000 

 

 

67,000 

 

 

Net additions (losses)

 

45,000 

 

 

68,000 

 

 

17,000 

 

 

17,000 

 

 

9,000 

 

 

 

Feature phones

 

(25,000)

 

 

(25,000)

 

 

(28,000)

 

 

(26,000)

 

 

(34,000)

 

 

 

Smartphones

 

20,000 

 

 

23,000 

 

 

6,000 

 

 

7,000 

 

 

3,000 

 

 

 

Connected devices

 

50,000 

 

 

70,000 

 

 

39,000 

 

 

36,000 

 

 

40,000 

 

 

ARPU (1)(8)

$

48.13 

 

$

51.46 

 

$

58.12 

 

$

53.62 

 

$

54.87 

 

 

ABPU (2)(8)

$

56.06 

 

$

58.57 

 

$

63.88 

 

$

58.08 

 

$

58.50 

 

 

ARPA (3)(8)

$

125.36 

 

$

131.96 

 

$

147.00 

 

$

133.85 

 

$

134.94 

 

 

ABPA (4)(8)

$

145.99 

 

$

150.19 

 

$

161.57 

 

$

144.99 

 

$

143.86 

 

 

Churn rate (5)

 

1.28%

 

 

1.31%

 

 

1.41%

 

 

1.34%

 

 

1.48%

 

 

Smartphone penetration (6)

 

75%

 

 

74%

 

 

72%

 

 

69%

 

 

67%

 

Prepaid

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total at end of period

 

399,000 

 

 

387,000 

 

 

380,000 

 

 

368,000 

 

 

360,000 

 

 

Gross additions

 

75,000 

 

 

69,000 

 

 

71,000 

 

 

65,000 

 

 

73,000 

 

 

Net additions (losses)

 

12,000 

 

 

7,000 

 

 

12,000 

 

 

8,000 

 

 

12,000 

 

 

ARPU (1)

$

35.51 

 

$

35.54 

 

$

35.64 

 

$

35.98 

 

$

35.72 

 

 

Churn rate (5)

 

5.37%

 

 

5.40%

 

 

5.24%

 

 

5.22%

 

 

5.76%

Total customers at end of period

 

4,926,000 

 

 

4,876,000 

 

 

4,807,000 

 

 

4,779,000 

 

 

4,775,000 

Smartphones sold as a percent of total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

handsets sold

 

92%

 

 

91%

 

 

87%

 

 

87%

 

 

86%

Market penetration at end of period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated operating population

 

31,994,000 

 

 

31,967,000 

 

 

31,814,000 

 

 

31,814,000 

 

 

31,814,000 

 

Consolidated operating penetration (7)

 

15%

 

 

15%

 

 

15%

 

 

15%

 

 

15%

Capital expenditures (millions)

$

79 

 

$

198 

 

$

135 

 

$

134 

 

$

66 

Total cell sites in service

 

6,306 

 

 

6,297 

 

 

6,246 

 

 

6,223 

 

 

6,219 

Owned towers

 

3,989 

 

 

3,978 

 

 

3,957 

 

 

3,940 

 

 

3,936 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Average Revenue Per User (“ARPU”) are metrics calculated by dividing a revenue base by an average number of customers and by the number of months in the period.  These revenue bases and customer populations are shown below:

 

 

 

Postpaid ARPU consists of total postpaid service revenues and postpaid customers.

 

 

 

Prepaid ARPU consists of total prepaid service revenues and prepaid customers.

(2)

Average Billings Per User (“ABPU”) metric is calculated by dividing total postpaid service revenues plus equipment installment plan billings by the average number of postpaid customers and by the number of months in the period.

(3)

Average Revenue Per Account (“ARPA”) metric is calculated by dividing total postpaid service revenue by the average number of postpaid accounts and by the number of months in the period.

(4)

Average Billings Per Account (“ABPA”) metric is calculated by dividing total postpaid service revenues plus equipment installment plan billings by the average number of postpaid accounts and by the number of months in the period.

(5)

Churn metrics represent the percentage of the postpaid or prepaid customers that disconnect service each month. These metrics represent the average monthly postpaid or prepaid churn rate for each respective period.

(6)

Smartphones represent wireless devices which run on an Android, Apple, BlackBerry or Windows Mobile operating system, excluding connected devices. Smartphone penetration is calculated by dividing postpaid smartphone customers by total postpaid handsets.

(7)

Market penetration is calculated by dividing the number of wireless customers at the end of the period by the total population of consolidated operating markets as estimated by Nielsen.

(8)

The quarter ended September 30, 2015 results include the recognition of $58 million in revenue due to the termination of the awards program.



TDS Telecom

Summary Operating Data (Unaudited)

 

Quarter Ended

3/31/2016

 

12/31/2015

 

9/30/2015

 

6/30/2015

 

3/31/2015

TDS Telecom

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wireline

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential connections

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Voice (1)

 

318,400 

 

 

319,800 

 

 

325,900 

 

 

329,000 

 

 

333,400 

 

 

Broadband (2)

 

229,100 

 

 

228,500 

 

 

231,600 

 

 

231,200 

 

 

229,400 

 

 

IPTV (3)

 

38,300 

 

 

34,400 

 

 

30,300 

 

 

27,900 

 

 

25,600 

 

 

   Wireline residential connections

 

585,800 

 

 

582,700 

 

 

587,800 

 

 

588,100 

 

 

588,400 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total residential revenue per connection (4)

$

43.28 

 

$

41.24 

 

$

42.83 

 

$

42.10 

 

$

42.32 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial connections

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Voice (1)

 

167,400 

 

 

171,500 

 

 

176,700 

 

 

181,800 

 

 

187,500 

 

 

Broadband (2)

 

22,000 

 

 

22,400 

 

 

23,000 

 

 

23,700 

 

 

24,300 

 

 

managedIP (5)

 

148,500 

 

 

147,100 

 

 

145,900 

 

 

145,100 

 

 

143,200 

 

 

   Wireline commercial connections

 

337,900 

 

 

341,000 

 

 

345,600 

 

 

350,600 

 

 

355,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Wireline connections

 

923,700 

 

 

923,700 

 

 

933,400 

 

 

938,700 

 

 

943,400 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Connections

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Video (6)

 

104,600 

 

 

106,800 

 

 

108,300 

 

 

109,100 

 

 

109,700 

 

 

Broadband (7)

 

121,700 

 

 

117,100 

 

 

114,600 

 

 

112,300 

 

 

112,200 

 

 

Voice (7)

 

58,100 

 

 

56,400 

 

 

54,000 

 

 

51,500 

 

 

49,100 

 

 

   Cable connections

 

284,400 

 

 

280,300 

 

 

276,900 

 

 

272,900 

 

 

271,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The individual circuit connecting customers to TDS Telecom’s central office facilities.

(2)

The number of customers provided high-capacity data circuits via various technologies, including DSL and dedicated internet circuit technologies.

(3)

The number of customers provided video services using IP networking technology.

(4)

Total residential revenue per connection is calculated by dividing the average monthly residential revenue for the period by the average number of residential connections for the period.

(5)

The number of telephone handsets, data lines and IP trunks providing communications using IP networking technology.

(6)

Generally, a home or business receiving video programming counts as one video connection. In counting bulk residential or commercial connections, such as an apartment building or hotel, connections are counted based on the number of units/rooms within the building receiving service.

(7)

Broadband and voice connections reflect billable number of lines into a building for high speed data and voice services, respectively.

 

 

 

 

TDS Telecom

Capital Expenditures (millions)

 

 

 

 

 

 

 

 

 

 

Quarter Ended

3/31/2016

 

12/31/2015

 

9/30/2015

 

6/30/2015

 

3/31/2015

Wireline

$

27 

 

$

50 

 

$

38 

 

$

32 

 

$

20 

Cable

 

13 

 

 

15 

 

 

13 

 

 

12 

 

 

12 

HMS

 

2 

 

 

8 

 

 

5 

 

 

9 

 

 

5 

 

$

42 

 

$

73 

 

$

56 

 

$

53 

 

$

37 

 

 



Telephone and Data Systems, Inc.

Consolidated Statement of Operations Highlights

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

 

2016

 

2015

 

2016 vs. 2015

(Dollars and shares in millions, except per share amounts)

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

 

 

 

 

 

 

 

 

 

 

U.S. Cellular

$

958 

 

$

965 

 

$

(7)

 

(1)%

 

TDS Telecom

 

281 

 

 

280 

 

 

1 

 

-

 

All Other (1)

 

4 

 

 

7 

 

 

(3)

 

(51)%

 

 

 

 

 

1,243 

 

 

1,252 

 

 

(9)

 

(1)%

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

U.S. Cellular

 

 

 

 

 

 

 

 

 

 

 

 

Expenses excluding depreciation, amortization and

 

 

 

 

 

 

 

 

 

 

 

 

 

accretion

 

801 

 

 

798 

 

 

3 

 

-

 

 

Depreciation, amortization and accretion

 

153 

 

 

147 

 

 

6 

 

4%

 

 

(Gain) loss on asset disposals, net

 

5 

 

 

4 

 

 

1 

 

19%

 

 

(Gain) loss on sale of business and other exit costs, net

 

 

 

 

(111)

 

 

111 

 

100%

 

 

(Gain) loss on license sales and exchanges, net

 

 

 

 

(123)

 

 

123 

 

N/M

 

 

 

 

 

959 

 

 

715 

 

 

244 

 

34%

 

TDS Telecom

 

 

 

 

 

 

 

 

 

 

 

 

Expenses excluding depreciation, amortization and

 

 

 

 

 

 

 

 

 

 

 

 

 

accretion

 

205 

 

 

201 

 

 

4 

 

2%

 

 

Depreciation, amortization and accretion

 

58 

 

 

57 

 

 

1 

 

1%

 

 

(Gain) loss on asset disposals, net

 

1 

 

 

1 

 

 

 

 

(14)%

 

 

 

 

 

264 

 

 

259 

 

 

5 

 

2%

 

All Other (1)

 

 

 

 

 

 

 

 

 

 

 

 

Expenses excluding depreciation and amortization

 

4 

 

 

5 

 

 

(1)

 

(59)%

 

 

Depreciation and amortization

 

1 

 

 

3 

 

 

(2)

 

(19)%

 

 

(Gain) loss on sale of business and other exit costs, net (2)

 

 

 

 

(13)

 

 

13 

 

100%

 

 

 

 

 

5 

 

 

(5)

 

 

10 

 

>100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

1,228 

 

 

969 

 

 

259 

 

27%

Operating income (loss)

 

 

 

 

 

 

 

 

 

 

 

U.S. Cellular (3)

 

(1)

 

 

250 

 

 

(251)

 

>(100)%

 

TDS Telecom

 

17 

 

 

21 

 

 

(4)

 

(21)%

 

All Other (1)

 

(1)

 

 

12 

 

 

(13)

 

>(100)%

 

 

 

 

 

15 

 

 

283 

 

 

(268)

 

(95)%

Investment and other income (expense)

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of unconsolidated entities

 

35 

 

 

35 

 

 

 

 

2%

 

Interest and dividend income

 

14 

 

 

8 

 

 

6 

 

65%

 

Interest expense

 

(41)

 

 

(34)

 

 

(7)

 

(24)%

 

 

Total investment and other income

 

8 

 

 

9 

 

 

(1)

 

(22)%

Income before income taxes

 

23 

 

 

292 

 

 

(269)

 

(92)%

 

Income tax expense (benefit)

 

13 

 

 

116 

 

 

(103)

 

(89)%

Net income

 

10 

 

 

176 

 

 

(166)

 

(94)%

 

Less: Net income attributable to noncontrolling interests, net of tax

 

2 

 

 

30 

 

 

(28)

 

(94)%

Net income attributable to TDS shareholders

 

8 

 

 

146 

 

 

(138)

 

(94)%

 

TDS Preferred dividend requirement

 

 

 

 

 

 

 

 

 

-

Net income available to common shareholders

$

8 

 

$

146 

 

$

(138)

 

(94)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average shares outstanding

 

109 

 

 

108 

 

 

1 

 

1%

Basic earnings per share attributable to TDS shareholders

$

0.07 

 

$

1.35 

 

$

(1.28)

 

(95)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted weighted average shares outstanding

 

110 

 

 

109 

 

 

1 

 

1%

Diluted earnings per share attributable to TDS shareholders

$

0.07 

 

$

1.33 

 

$

(1.26)

 

(95)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Consists of TDS corporate, intercompany eliminations and all other business operations not included in the U.S. Cellular and TDS Telecom segments.

(2)

Compared to U.S. Cellular, TDS recognized an incremental gain of $12 million on the tower sale as a result of a lower basis in the assets disposed in 2015.

(3)

Year-over-year comparisons are affected by gains of $247 million from sales and exchanges of businesses and licenses in 2015.

N/M – Percentage change not meaningful



Telephone and Data Systems, Inc.

Consolidated Statement of Cash Flows

(Unaudited)

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

 

 

 

2016

 

2015

(Dollars in millions)

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

Net income (loss)

$

10 

 

$

176 

 

 

Add (deduct) adjustments to reconcile net income to net cash flows from operating activities

 

 

 

 

 

 

 

 

 

Depreciation, amortization and accretion

 

212 

 

 

207 

 

 

 

 

Bad debts expense

 

19 

 

 

30 

 

 

 

 

Stock-based compensation expense

 

9 

 

 

8 

 

 

 

 

Deferred income taxes, net

 

5 

 

 

(47)

 

 

 

 

Equity in earnings of unconsolidated entities

 

(35)

 

 

(35)

 

 

 

 

Distributions from unconsolidated entities

 

14 

 

 

13 

 

 

 

 

(Gain) loss on asset disposals, net

 

6 

 

 

5 

 

 

 

 

(Gain) loss on sale of business and other exit costs, net

 

 

 

 

(124)

 

 

 

 

(Gain) loss on license sales and exchanges, net

 

 

 

 

(123)

 

 

 

 

Noncash interest expense

 

1 

 

 

1 

 

 

Changes in assets and liabilities from operations

 

 

 

 

 

 

 

 

 

Accounts receivable

 

20 

 

 

21 

 

 

 

 

Equipment installment plans receivable

 

(41)

 

 

(36)

 

 

 

 

Inventory

 

(1)

 

 

95 

 

 

 

 

Accounts payable

 

39 

 

 

(14)

 

 

 

 

Customer deposits and deferred revenues

 

(6)

 

 

13 

 

 

 

 

Accrued taxes

 

63 

 

 

252 

 

 

 

 

Accrued interest

 

9 

 

 

9 

 

 

 

 

Other assets and liabilities

 

(78)

 

 

(96)

 

 

 

 

 

Net cash provided by operating activities

 

246 

 

 

355 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

Cash used for additions to property, plant and equipment

 

(159)

 

 

(166)

 

Cash paid for acquisitions and licenses

 

 

 

 

(281)

 

Cash received from divestitures and exchanges

 

2 

 

 

274 

 

Other investing activities

 

 

 

 

3 

 

 

 

 

 

Net cash used in investing activities

 

(157)

 

 

(170)

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

Repayment of long-term debt

 

(3)

 

 

 

 

U.S. Cellular Common Shares reissued for benefit plans, net of tax payments

 

1 

 

 

 

 

Repurchase of TDS Common Shares

 

(3)

 

 

 

 

Repurchase of U.S. Cellular Common Shares

 

(2)

 

 

(2)

 

Dividends paid to TDS shareholders

 

(16)

 

 

(15)

 

Payment of debt issuance costs

 

 

 

 

(3)

 

Other financing activities

 

3 

 

 

(2)

 

 

 

 

 

Net cash provided by financing activities

 

(20)

 

 

(22)

 

 

 

 

 

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

69 

 

 

163 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

Beginning of period

 

985 

 

 

472 

 

End of period

$

1,054 

 

$

635 

 



Telephone and Data Systems, Inc.

Consolidated Balance Sheet Highlights

(Unaudited)

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

 

2016

 

2015

(Dollars in millions)

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

$

1,054 

 

$

985 

 

Accounts receivable from customers and others, net

 

792 

 

 

803 

 

Inventory, net

 

160 

 

 

158 

 

Prepaid expenses

 

130 

 

 

112 

 

Income taxes receivable

 

5 

 

 

70 

 

Other current assets

 

32 

 

 

30 

 

 

 

2,173 

 

 

2,158 

 

 

 

 

 

 

 

Assets held for sale

 

26 

 

 

 

 

 

 

 

 

 

 

Licenses

 

1,818 

 

 

1,844 

Goodwill

 

766 

 

 

766 

Franchise rights

 

244 

 

 

244 

Other intangible assets, net

 

43 

 

 

47 

Investments in unconsolidated entities

 

423 

 

 

402 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

3,679 

 

 

3,764 

 

 

 

 

 

 

 

Other assets and deferred charges

 

211 

 

 

197 

 

 

 

 

 

 

 

Total assets

$

9,383 

 

$

9,422 

 

 



Telephone and Data Systems, Inc.

Consolidated Balance Sheet Highlights

(Unaudited)

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

 

 

 

2016

 

2015

(Dollars in millions)

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Current portion of long-term debt

$

14 

 

$

14 

 

 

Accounts payable

 

355 

 

 

349 

 

 

Customer deposits and deferred revenues

 

283 

 

 

288 

 

 

Accrued interest

 

21 

 

 

12 

 

 

Accrued taxes

 

36 

 

 

41 

 

 

Accrued compensation

 

75 

 

 

113 

 

 

Other current liabilities

 

106 

 

 

127 

 

 

 

 

 

890 

 

 

944 

 

 

 

 

 

 

 

 

 

Deferred liabilities and credits

 

 

 

 

 

 

 

Net deferred income tax liability

 

905 

 

 

900 

 

 

Other deferred liabilities and credits

 

441 

 

 

433 

 

 

 

 

 

 

 

 

 

Long-term debt

 

2,437 

 

 

2,440 

 

 

 

 

 

 

 

 

 

Noncontrolling interests with redemption features

 

2 

 

 

1 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

TDS shareholders' equity

 

 

 

 

 

 

 

Series A Common and Common Shares, par value $.01

 

1 

 

 

1 

 

 

Capital in excess of par value

 

2,372 

 

 

2,365 

 

 

Treasury shares, at cost

 

(726)

 

 

(727)

 

 

Accumulated other comprehensive income (loss)

 

 

 

 

 

 

 

Retained earnings

 

2,479 

 

 

2,487 

 

 

 

   Total TDS shareholders' equity

 

4,126 

 

 

4,126 

 

 

 

 

 

 

 

 

 

 

Preferred shares

 

1 

 

 

1 

 

Noncontrolling interests

 

581 

 

 

577 

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

4,708 

 

 

4,704 

 

 

 

 

 

 

 

 

 

Total liabilities and equity

$

9,383 

 

$

9,422 

 

 



 

Balance Sheet Highlights

(Unaudited)

 

 

 

March 31, 2016

 

 

U.S.

 

TDS

 

TDS Corporate

 

Intercompany

 

TDS

 

 

Cellular

 

Telecom

 

& Other

 

Eliminations

 

Consolidated

(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

772 

 

$

47 

 

$

235 

 

$

 

 

$

1,054 

Affiliated cash investments

 

 

 

 

330 

 

 

 

 

 

(330)

 

 

 

 

 

$

772 

 

$

377 

 

$

235 

 

$

(330)

 

$

1,054 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Licenses, goodwill and other intangible

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

assets

$

2,178 

 

$

831 

 

$

(138)

 

$

 

 

$

2,871 

Investment in unconsolidated entities

 

384 

 

 

4 

 

 

40 

 

 

(5)

 

 

423 

 

 

$

2,562 

 

$

835 

 

$

(98)

 

$

(5)

 

$

3,294 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net

$

2,573 

 

$

1,082 

 

$

24 

 

$

 

 

$

3,679 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion

$

11 

 

$

 

 

$

3 

 

$

 

 

$

14 

 

Non-current portion

 

1,626 

 

 

1 

 

 

810 

 

 

 

 

 

2,437 

 

 

$

1,637 

 

$

1 

 

$

813 

 

$

 

 

$

2,451 

 

 



TDS Telecom Highlights

(Unaudited)

 

 

 

 

 

Three Months Ended March 31,

 

 

 

 

2016

 

2015

 

2016 vs. 2015

(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

Wireline

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

 

 

 

 

 

 

 

 

 

 

Residential

$

76 

 

$

75 

 

$

1 

 

2%

 

Commercial

 

54 

 

 

56 

 

 

(2)

 

(4)%

 

Wholesale

 

43 

 

 

45 

 

 

(2)

 

(5)%

 

 

Total service revenues

 

173 

 

 

176 

 

 

(3)

 

(2)%

 

Equipment sales

 

 

 

 

 

 

 

 

 

19%

 

 

 

 

 

173 

 

 

176 

 

 

(3)

 

(2)%

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

Cost of services

 

62 

 

 

62 

 

 

 

 

(1)%

 

Cost of equipment sold

 

1 

 

 

1 

 

 

 

 

(8)%

 

Selling, general and administrative expenses

 

48 

 

 

46 

 

 

2 

 

6%

 

Depreciation, amortization and accretion

 

42 

 

 

42 

 

 

 

 

(1)%

 

 

 

 

 

153 

 

 

151 

 

 

2 

 

1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

$

20 

 

$

25 

 

$

(5)

 

(19)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

 

 

 

 

 

 

 

 

 

 

Residential

$

35 

 

$

35 

 

$

 

 

1%

 

Commercial

 

10 

 

 

9 

 

 

1 

 

10%

 

 

Total service revenues

 

45 

 

 

44 

 

 

1 

 

3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

Cost of services

 

22 

 

 

20 

 

 

2 

 

12%

 

Selling, general and administrative expenses

 

12 

 

 

13 

 

 

(1)

 

(4)%

 

Depreciation, amortization and accretion

 

9 

 

 

9 

 

 

 

 

5%

 

(Gain) loss on asset disposals, net

 

1 

 

 

1 

 

 

 

 

(20)%

 

 

 

 

 

44 

 

 

43 

 

 

1 

 

5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

$

1 

 

$

1 

 

$

 

 

(56)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HMS

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

 

 

 

 

 

 

 

 

 

 

Service revenues

$

29 

 

$

28 

 

$

1 

 

2%

 

Equipment sales

 

35 

 

 

33 

 

 

2 

 

8%

 

 

 

 

 

64 

 

 

61 

 

 

3 

 

5%

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

Cost of services

 

21 

 

 

20 

 

 

1 

 

6%

 

Cost of equipment sold

 

29 

 

 

27 

 

 

2 

 

8%

 

Selling, general and administrative expenses

 

11 

 

 

13 

 

 

(2)

 

(16)%

 

Depreciation, amortization and accretion

 

7 

 

 

6 

 

 

1 

 

13%

 

 

 

 

 

68 

 

 

66 

 

 

2 

 

3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating (loss)

$

(4)

 

$

(5)

 

$

1 

 

21%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intercompany revenues

$

(1)

 

$

(1)

 

$

 

 

(47)%

Intercompany expenses

 

(1)

 

 

(1)

 

 

 

 

(47)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total TDS Telecom operating income

$

17 

 

$

21 

 

$

(4)

 

(21)%

 



Telephone and Data Systems, Inc.

Financial Measures and Reconciliations

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

2016

 

2015

(Dollars in millions)

 

 

 

 

 

 

Cash flows from operating activities

 

$

246 

 

$

355 

Less: Cash used for additions to property, plant and equipment

 

 

159 

 

 

166 

 

 

Free cash flow

 

 

87 

 

 

189 

Add: Sprint Cost Reimbursement

 

 

2 

 

 

16 

 

 

Adjusted free cash flow (1)

 

$

89 

 

$

205 

 

 

 

 

 

 

 

 

 

(1)

Free cash flow is defined as Cash flows from operating activities less Cash used for additions to property, plant and equipment.  Adjusted free cash flow is defined as Cash flows from operating activities (which includes cash outflows related to the Sprint decommissioning), as adjusted for cash proceeds from the Sprint Cost Reimbursement (which are included in Cash flows from investing activities in the Consolidated Statement of Cash Flows), less Cash used for additions to property, plant and equipment.  Sprint decommissioning and Sprint Cost Reimbursement are further defined and discussed in our Annual Report on Form 10-K for the year ended December 31, 2015.  Free cash flow and Adjusted free cash flow are non-GAAP financial measures which TDS believes may be useful to investors and other users of its financial information in evaluating the amount of cash generated by business operations (including cash proceeds from the Sprint Cost Reimbursement), after Cash used for additions to property, plant and equipment.

 

 

EX-99.2 3 tds8kexhibit992.htm EX-99.2

Exhibit 99.2

 

PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

SAFE HARBOR CAUTIONARY STATEMENT

 

This Form 8-K and/or press release attached to this Form 8-K contain statements that are not based on historical facts and represent forward-looking statements, as this term is defined in the Private Securities Litigation Reform Act of 1995.  All statements, other than statements of historical facts, that address activities, events or developments that TDS intends, expects, projects, believes, estimates, plans or anticipates will or may occur in the future are forward-looking statements.  The words “believes,” “anticipates,” “estimates,” “expects,” “plans,” “intends,” “projects” and similar expressions are intended to identify these forward-looking statements, but are not the exclusive means of identifying them. Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause actual results, events or developments to be significantly different from any future results, events or developments expressed or implied by such forward-looking statements.  Such risks, uncertainties and other factors include those set forth below, as more fully described under “Risk Factors” in the most recent filing of TDS’ Form 10-K, as updated by any TDS Form 10-Q filed subsequent to such Form 10-K.  However, such factors are not necessarily all of the important factors that could cause actual results, performance or achievements to differ materially from those expressed in, or implied by, the forward-looking statements contained in this document.  Other unknown or unpredictable factors also could have material adverse effects on future results, performance or achievements.  TDS undertakes no obligation to update publicly any forward-looking statements whether as a result of new information, future events or otherwise.  You should carefully consider the Risk Factors in the most recent filing of TDS’ Form 10-K, as updated by any TDS Form 10-Q filed subsequent to such Form 10-K, the following factors and other information contained in, or incorporated by reference into, this Form 8-K and/or press release attached to this Form 8-K to understand the material risks relating to TDS’ business.

  • Intense competition in the markets in which TDS operates could adversely affect TDS’ revenues or increase its costs to compete.
  • A failure by TDS to successfully execute its business strategy (including planned acquisitions, divestitures and exchanges) or allocate resources or capital could have an adverse effect on TDS’ business, financial condition or results of operations.
  • Uncertainty in TDS’ future cash flow and liquidity or in the ability to access capital, deterioration in the capital markets, other changes in TDS’ performance or market conditions, changes in TDS’ credit ratings or other factors could limit or restrict the availability of financing on terms and prices acceptable to TDS, which could require TDS to reduce its construction, development or acquisition programs, reduce the acquisition of spectrum licenses, and/or reduce or cease share repurchases and/or the payment of dividends.
  • TDS has a significant amount of indebtedness which could adversely affect its financial performance and in turn adversely affect its ability to make payments on its indebtedness, comply with terms of debt covenants and incur additional debt.
  • Changes in roaming practices or other factors could cause TDS’ roaming revenues to decline from current levels, roaming expenses to increase from current levels and/or impact TDS’ ability to service its customers in geographic areas where TDS does not have its own network, which could have an adverse effect on TDS’ business, financial condition or results of operations.
  • A failure by TDS to obtain access to adequate radio spectrum to meet current or anticipated future needs and/or to accurately predict future needs for radio spectrum could have an adverse effect on TDS’ business, financial condition or results of operations.
  • To the extent conducted by the FCC, TDS may participate in FCC auctions of additional spectrum in the future directly or indirectly and, during certain periods, will be subject to the FCC’s anti-collusion rules, which could have an adverse effect on TDS.
  • Changes in the regulatory environment or a failure by TDS to timely or fully comply with any applicable regulatory requirements could adversely affect TDS’ business, financial condition or results of operations.
  • An inability to attract people of outstanding potential, to develop their potential through education and assignments, and to retain them by keeping them engaged, challenged and properly rewarded could have an adverse effect on TDS' business, financial condition or results of operations.
  • TDS’ assets are concentrated primarily in the U.S. telecommunications industry. Consequently, its operating results may fluctuate based on factors related primarily to conditions in this industry.
  • TDS’ smaller scale relative to larger competitors that may have much greater financial and other resources than TDS could cause TDS to be unable to compete successfully, which could adversely affect its business, financial condition or results of operations.
  • Changes in various business factors, including changes in demand, customer preferences and perceptions, price competition, churn from customer switching activity and other factors, could have an adverse effect on TDS’ business, financial condition or results of operations.

  • Advances or changes in technology could render certain technologies used by TDS obsolete, could put TDS at a competitive disadvantage, could reduce TDS’ revenues or could increase its costs of doing business.
  • Complexities associated with deploying new technologies present substantial risk and TDS’ investments in unproven technologies may not produce the benefits that TDS expects.
  • TDS receives regulatory support and is subject to numerous surcharges and fees from federal, state and local governments, and the applicability and the amount of the support and fees are subject to great uncertainty.
  • Performance under device purchase agreements could have a material adverse impact on TDS' business, financial condition or results of operations.
  • Changes in TDS’ enterprise value, changes in the market supply or demand for wireless licenses, wireline or cable markets or IT service providers, adverse developments in the businesses or the industries in which TDS is involved and/or other factors could require TDS to recognize impairments in the carrying value of its licenses, goodwill, franchise rights and/or physical assets.
  • Costs, integration problems or other factors associated with acquisitions, divestitures or exchanges of properties or licenses and/or expansion of TDS’ businesses could have an adverse effect on TDS’ business, financial condition or results of operations.
  • TDS offers customers the option to purchase certain devices under installment contracts which, compared to fixed-term service contracts, includes risks that TDS may possibly incur greater churn, lower cash flows, increased costs and/or increased bad debts expense due to differences in contract terms, which could have an adverse impact on TDS' financial condition or results of operations.
  • A failure by TDS to complete significant network construction and systems implementation activities as part of its plans to improve the quality, coverage, capabilities and capacity of its networks and support systems could have an adverse effect on its operations.
  • Difficulties involving third parties with which TDS does business, including changes in TDS’ relationships with or financial or operational difficulties of key suppliers or independent agents and third party national retailers who market TDS’ services, could adversely affect TDS’ business, financial condition or results of operations.
  • TDS has significant investments in entities that it does not control. Losses in the value of such investments could have an adverse effect on TDS’ financial condition or results of operations.
  • A failure by TDS to maintain flexible and capable telecommunication networks or information technology, or a material disruption thereof, could have an adverse effect on TDS’ business, financial condition or results of operations.
  • TDS has experienced and, in the future, expects to experience cyber-attacks or other breaches of network or information technology security of varying degrees on a regular basis, which could have an adverse effect on TDS' business, financial condition or results of operations.
  • The market price of TDS’ Common Shares is subject to fluctuations due to a variety of factors.
  • Changes in facts or circumstances, including new or additional information, could require TDS to record charges in excess of amounts accrued in the financial statements, which could have an adverse effect on TDS’ business, financial condition or results of operations.
  • Disruption in credit or other financial markets, a deterioration of U.S. or global economic conditions or other events could, among other things, impede TDS’ access to or increase the cost of financing its operating and investment activities and/or result in reduced revenues and lower operating income and cash flows, which would have an adverse effect on TDS’ business, financial condition or results of operations.
  • Settlements, judgments, restraints on its current or future manner of doing business and/or legal costs resulting from pending and future litigation could have an adverse effect on TDS’ business, financial condition or results of operations.
  • The possible development of adverse precedent in litigation or conclusions in professional studies to the effect that radio frequency emissions from wireless devices and/or cell sites cause harmful health consequences, including cancer or tumors, or may interfere with various electronic medical devices such as pacemakers, could have an adverse effect on TDS’ wireless business, financial condition or results of operations.
  • Claims of infringement of intellectual property and proprietary rights of others, primarily involving patent infringement claims, could prevent TDS from using necessary technology to provide products or services or subject TDS to expensive intellectual property litigation or monetary penalties, which could have an adverse effect on TDS’ business, financial condition or results of operations.

  • Certain matters, such as control by the TDS Voting Trust and provisions in the TDS Restated Certificate of Incorporation, may serve to discourage or make more difficult a change in control of TDS.
  • Any of the foregoing events or other events could cause revenues, earnings, capital expenditures and/or any other financial or statistical information to vary from TDS’ forward-looking estimates by a material amount.
GRAPHIC 4 image1.gif GRAPHIC begin 644 image1.gif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