XML 1095 R37.htm IDEA: XBRL DOCUMENT v3.3.1.900
Investment in Unconsolidated Entities (Tables)
12 Months Ended
Dec. 31, 2015
Equity Method Investment, Summarized Financial Information  
Equity and cost method investments

Investments in unconsolidated entities consist of amounts invested in wireless and wireline entities in which TDS holds a noncontrolling interest.  These investments are accounted for using either the equity or cost method as shown in the following table:

December 31,

2015

 

2014

(Dollars in thousands)

 

 

 

 

 

Equity method investments:

 

 

 

 

 

 

Capital contributions, loans, advances and adjustments

$

123,250 

 

$

127,939 

 

Cumulative share of income

 

1,468,312 

 

 

1,323,898 

 

Cumulative share of distributions

 

(1,205,497)

 

 

(1,145,438)

 

 

 

386,065 

 

 

306,399 

Cost method investments

 

15,655 

 

 

15,330 

Total investments in unconsolidated entities

$

401,720 

 

$

321,729 

 

Equity method investments, summarized financial position

The following tables, which are based on information provided in part by third parties, summarize the combined assets, liabilities and equity, and results of operations of TDS’ equity method investments:

December 31,

2015

 

2014

(Dollars in thousands)

 

 

 

 

 

Assets

 

 

 

 

 

 

Current

$

670,723 

 

$

733,133 

 

Due from affiliates

 

88,685 

 

 

303,322 

 

Property and other

 

4,604,312 

 

 

2,345,562 

 

 

$

5,363,720 

 

$

3,382,017 

Liabilities and Equity

 

 

 

 

 

 

Current liabilities

$

810,121 

 

$

407,073 

 

Deferred credits

 

242,301 

 

 

175,516 

 

Long-term liabilities

 

157,785 

 

 

29,342 

 

Long-term capital lease obligations

 

1,539 

 

 

1,722 

 

Partners’ capital and shareholders’ equity

 

4,151,974 

 

 

2,768,364 

 

 

$

5,363,720 

 

$

3,382,017 

 

Equity method investments, summarized results of operations

Year Ended December 31,

2015

 

2014

 

2013

(Dollars in thousands)

 

 

 

 

 

 

 

 

Results of Operations

 

 

 

 

 

 

 

 

 

Revenues

$

6,979,184 

 

$

6,700,266 

 

$

6,239,200 

 

Operating expenses

 

5,245,216 

 

 

5,063,925 

 

 

4,492,372 

 

Operating income

 

1,733,968 

 

 

1,636,341 

 

 

1,746,828 

 

Other income (expense), net

 

(9,049)

 

 

6,741 

 

 

4,019 

 

Net income

$

1,724,919 

 

$

1,643,082 

 

$

1,750,847