XML 1073 R15.htm IDEA: XBRL DOCUMENT v3.3.1.900
Investments In Unconsolidated Entities
12 Months Ended
Dec. 31, 2015
Disclosure Text Block  
Investments in Unconsolidated Entities

Note 8 Investments in Unconsolidated Entities

Investments in unconsolidated entities consist of amounts invested in wireless and wireline entities in which TDS holds a noncontrolling interest.  These investments are accounted for using either the equity or cost method as shown in the following table:

December 31,

2015

 

2014

(Dollars in thousands)

 

 

 

 

 

Equity method investments:

 

 

 

 

 

 

Capital contributions, loans, advances and adjustments

$

123,250 

 

$

127,939 

 

Cumulative share of income

 

1,468,312 

 

 

1,323,898 

 

Cumulative share of distributions

 

(1,205,497)

 

 

(1,145,438)

 

 

 

386,065 

 

 

306,399 

Cost method investments

 

15,655 

 

 

15,330 

Total investments in unconsolidated entities

$

401,720 

 

$

321,729 

 

 

The following tables, which are based on information provided in part by third parties, summarize the combined assets, liabilities and equity, and results of operations of TDS’ equity method investments:

December 31,

2015

 

2014

(Dollars in thousands)

 

 

 

 

 

Assets

 

 

 

 

 

 

Current

$

670,723 

 

$

733,133 

 

Due from affiliates

 

88,685 

 

 

303,322 

 

Property and other

 

4,604,312 

 

 

2,345,562 

 

 

$

5,363,720 

 

$

3,382,017 

Liabilities and Equity

 

 

 

 

 

 

Current liabilities

$

810,121 

 

$

407,073 

 

Deferred credits

 

242,301 

 

 

175,516 

 

Long-term liabilities

 

157,785 

 

 

29,342 

 

Long-term capital lease obligations

 

1,539 

 

 

1,722 

 

Partners’ capital and shareholders’ equity

 

4,151,974 

 

 

2,768,364 

 

 

$

5,363,720 

 

$

3,382,017 

 

 

Year Ended December 31,

2015

 

2014

 

2013

(Dollars in thousands)

 

 

 

 

 

 

 

 

Results of Operations

 

 

 

 

 

 

 

 

 

Revenues

$

6,979,184 

 

$

6,700,266 

 

$

6,239,200 

 

Operating expenses

 

5,245,216 

 

 

5,063,925 

 

 

4,492,372 

 

Operating income

 

1,733,968 

 

 

1,636,341 

 

 

1,746,828 

 

Other income (expense), net

 

(9,049)

 

 

6,741 

 

 

4,019 

 

Net income

$

1,724,919 

 

$

1,643,082 

 

$

1,750,847 

 

NY1 & NY2 Deconsolidation

U.S. Cellular holds a 60.00% interest in St. Lawrence Seaway RSA Cellular Partnership (“NY1”) and a 57.14% interest in New York RSA 2 Cellular Partnership (“NY2”) (together with NY1, the “Partnerships”). The remaining interests in the Partnerships are held by Cellco Partnership d/b/a Verizon Wireless (“Verizon Wireless”).  Prior to April 3, 2013, because U.S. Cellular owned a greater than 50% interest in each of these Partnerships and based on U.S. Cellular’s rights under the Partnership Agreements, U.S. Cellular consolidated the financial results of these Partnerships in accordance with GAAP.

On April 3, 2013, U.S. Cellular entered into an agreement with Verizon Wireless relating to the Partnerships. The agreement amends the Partnership Agreements in several ways which provide Verizon Wireless with substantive participating rights that allow Verizon Wireless to make decisions that are in the ordinary course of business of the Partnerships and which are significant to directing and executing the activities of the business.  Accordingly, as required by GAAP, TDS deconsolidated the Partnerships effective as of April 3, 2013 and thereafter reported them as equity method investments in its consolidated financial statements (“NY1 & NY2 Deconsolidation”).  After the NY1 & NY2 Deconsolidation, U.S. Cellular retained the same ownership percentages in the Partnerships and continues to report the same percentages of income from the Partnerships. Effective April 3, 2013, TDS’ income from the Partnerships is reported in Equity in earnings of unconsolidated entities in the Consolidated Statement of Operations.

In accordance with GAAP, as a result of the NY1 & NY2 Deconsolidation, U.S. Cellular’s interest in the Partnerships was reflected in Investments in unconsolidated entities at a fair value of $114.8 million as of April 3, 2013. Recording U.S. Cellular’s interest in the Partnerships required allocation of the excess of fair value over book value to customer lists, licenses, a favorable contract and goodwill of the Partnerships. Amortization expense related to customer lists and the favorable contract will be recognized over their respective useful lives and is included in Equity in earnings of unconsolidated entities in the Consolidated Statement of Operations.  In addition, TDS recognized a non-cash pre-tax gain of $14.5 million in the second quarter of 2013.  The gain was recorded in Gain (loss) on investments in the Consolidated Statement of Operations.