XML 29 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statement Of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating revenues    
Service $ 1,073,091us-gaap_SalesRevenueServicesNet $ 1,080,242us-gaap_SalesRevenueServicesNet
Equipment and product sales 178,502us-gaap_SalesRevenueGoodsNet 115,720us-gaap_SalesRevenueGoodsNet
Total operating revenues 1,251,593us-gaap_Revenues 1,195,962us-gaap_Revenues
Operating expenses    
Cost of services (excluding Depreciation, amortization and accretion reported below) 293,647us-gaap_CostOfServices 275,958us-gaap_CostOfServices
Cost of equipment and products 271,981us-gaap_CostOfGoodsSold 306,647us-gaap_CostOfGoodsSold
Selling, general and administrative 438,040us-gaap_SellingGeneralAndAdministrativeExpense 463,669us-gaap_SellingGeneralAndAdministrativeExpense
Depreciation, amortization and accretion 206,575us-gaap_DepreciationAmortizationAndAccretionNet 224,919us-gaap_DepreciationAmortizationAndAccretionNet
(Gain) loss on asset disposals, net 5,377us-gaap_GainLossOnSaleOfPropertyPlantEquipment 2,430us-gaap_GainLossOnSaleOfPropertyPlantEquipment
(Gain) loss on sale of business and other exit costs, net (123,783)us-gaap_GainLossOnSaleOfBusiness (6,900)us-gaap_GainLossOnSaleOfBusiness
(Gain) loss on license sales and exchanges, net (122,873)tds_GainLossOnLicenseSalesAndExchanges (91,446)tds_GainLossOnLicenseSalesAndExchanges
Total operating expenses 968,964us-gaap_OperatingExpenses 1,175,277us-gaap_OperatingExpenses
Operating income 282,629us-gaap_OperatingIncomeLoss 20,685us-gaap_OperatingIncomeLoss
Investment and other income (expense)    
Equity in earnings of unconsolidated entities 34,641us-gaap_IncomeLossFromEquityMethodInvestments 37,327us-gaap_IncomeLossFromEquityMethodInvestments
Interest and dividend income 8,385us-gaap_InvestmentIncomeInterestAndDividend 2,486us-gaap_InvestmentIncomeInterestAndDividend
Interest expense (33,830)us-gaap_InterestExpense (28,707)us-gaap_InterestExpense
Other, net (4)us-gaap_OtherNonoperatingIncomeExpense 160us-gaap_OtherNonoperatingIncomeExpense
Total investment and other income (expense) 9,192us-gaap_NonoperatingIncomeExpense 11,266us-gaap_NonoperatingIncomeExpense
Income before income taxes 291,821us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 31,951us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense 116,020us-gaap_IncomeTaxExpenseBenefit 11,657us-gaap_IncomeTaxExpenseBenefit
Net income 175,801us-gaap_ProfitLoss 20,294us-gaap_ProfitLoss
Less: Net income attributable to noncontrolling interests, net of tax 30,061us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 2,040us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to TDS shareholders 145,740us-gaap_NetIncomeLoss 18,254us-gaap_NetIncomeLoss
TDS Preferred dividend requirement (12)us-gaap_DividendsPreferredStock (12)us-gaap_DividendsPreferredStock
Net income available to common shareholders $ 145,728us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 18,242us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Basic weighted average shares outstanding 108,169us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 108,988us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Basic earnings per share attributable to TDS shareholders $ 1.35us-gaap_EarningsPerShareBasic $ 0.17us-gaap_EarningsPerShareBasic
Diluted weighted average shares outstanding 108,946us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 109,672us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Diluted earnings per share attributable to TDS shareholders $ 1.33us-gaap_EarningsPerShareDiluted $ 0.16us-gaap_EarningsPerShareDiluted
Dividends per share to TDS shareholders $ 0.141us-gaap_CommonStockDividendsPerShareDeclared $ 0.134us-gaap_CommonStockDividendsPerShareDeclared