XML 99 R64.htm IDEA: XBRL DOCUMENT v2.4.1.9
Intangible Assets (Details) (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Goodwill      
Balance, beginning of period $ 836,843,000us-gaap_Goodwill $ 797,194,000us-gaap_Goodwill [1]  
Acquisitions 33,610,000us-gaap_GoodwillAcquiredDuringPeriod 76,915,000us-gaap_GoodwillAcquiredDuringPeriod  
Loss on impairment (87,802,000)us-gaap_GoodwillImpairmentLoss    
Divestitures (2,855,000)us-gaap_GoodwillWrittenOffRelatedToSaleOfBusinessUnit (135,000)us-gaap_GoodwillWrittenOffRelatedToSaleOfBusinessUnit  
NY1 & NY2 Deconsolidation   (37,131,000)tds_GoodwillDeconsolidated  
Transferred to Assets held for sale (8,444,000)tds_AssetsHeldForSaleGoodwillTransferred    
Balance, end of period 771,352,000us-gaap_Goodwill 836,843,000us-gaap_Goodwill  
Licenses      
Licenses and Franchise Rights      
Balance, beginning of period 1,423,779,000us-gaap_IndefiniteLivedIntangibleAssetsExcludingGoodwill
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_LicensingAgreementsMember
1,480,039,000us-gaap_IndefiniteLivedIntangibleAssetsExcludingGoodwill
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_LicensingAgreementsMember
 
Acquisitions 44,410,000us-gaap_IndefinitelivedIntangibleAssetsAcquired
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_LicensingAgreementsMember
16,540,000us-gaap_IndefinitelivedIntangibleAssetsAcquired
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_LicensingAgreementsMember
 
Transferred to Assets held for sale (56,809,000)tds_AssetsHeldForSaleIndefiniteLivedIntangibleAssetsTransferred
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_LicensingAgreementsMember
(16,027,000)tds_AssetsHeldForSaleIndefiniteLivedIntangibleAssetsTransferred
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_LicensingAgreementsMember
 
Exchanges, net 55,780,000tds_IncreaseDecreaseLicensesExchange
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_LicensingAgreementsMember
   
Divestitures (15,220,000)us-gaap_IndefiniteLivedIntangibleAssetsWrittenOffRelatedToSaleOfBusinessUnit
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_LicensingAgreementsMember
(59,419,000)us-gaap_IndefiniteLivedIntangibleAssetsWrittenOffRelatedToSaleOfBusinessUnit
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_LicensingAgreementsMember
 
Other 1,634,000tds_IndefiniteLivedIntangibleAssetsOtherChanges
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_LicensingAgreementsMember
2,646,000tds_IndefiniteLivedIntangibleAssetsOtherChanges
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_LicensingAgreementsMember
 
Balance, end of period 1,453,574,000us-gaap_IndefiniteLivedIntangibleAssetsExcludingGoodwill
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_LicensingAgreementsMember
1,423,779,000us-gaap_IndefiniteLivedIntangibleAssetsExcludingGoodwill
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_LicensingAgreementsMember
 
U.S. Cellular      
Goodwill      
Balance, beginning of period 232,041,000us-gaap_Goodwill
/ us-gaap_StatementBusinessSegmentsAxis
= tds_USCellularSegmentMember
269,307,000us-gaap_Goodwill
/ us-gaap_StatementBusinessSegmentsAxis
= tds_USCellularSegmentMember
[1]  
Divestitures (291,000)us-gaap_GoodwillWrittenOffRelatedToSaleOfBusinessUnit
/ us-gaap_StatementBusinessSegmentsAxis
= tds_USCellularSegmentMember
(135,000)us-gaap_GoodwillWrittenOffRelatedToSaleOfBusinessUnit
/ us-gaap_StatementBusinessSegmentsAxis
= tds_USCellularSegmentMember
 
NY1 & NY2 Deconsolidation   (37,131,000)tds_GoodwillDeconsolidated
/ us-gaap_StatementBusinessSegmentsAxis
= tds_USCellularSegmentMember
 
Transferred to Assets held for sale (4,344,000)tds_AssetsHeldForSaleGoodwillTransferred
/ us-gaap_StatementBusinessSegmentsAxis
= tds_USCellularSegmentMember
   
Balance, end of period 227,406,000us-gaap_Goodwill
/ us-gaap_StatementBusinessSegmentsAxis
= tds_USCellularSegmentMember
232,041,000us-gaap_Goodwill
/ us-gaap_StatementBusinessSegmentsAxis
= tds_USCellularSegmentMember
 
Accumulated impairment losses in prior periods 333,900,000us-gaap_GoodwillImpairedAccumulatedImpairmentLoss
/ us-gaap_StatementBusinessSegmentsAxis
= tds_USCellularSegmentMember
   
U.S. Cellular | Licenses      
Licenses and Franchise Rights      
Balance, beginning of period 1,405,759,000us-gaap_IndefiniteLivedIntangibleAssetsExcludingGoodwill
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_LicensingAgreementsMember
/ us-gaap_StatementBusinessSegmentsAxis
= tds_USCellularSegmentMember
1,462,019,000us-gaap_IndefiniteLivedIntangibleAssetsExcludingGoodwill
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_LicensingAgreementsMember
/ us-gaap_StatementBusinessSegmentsAxis
= tds_USCellularSegmentMember
 
Acquisitions 41,707,000us-gaap_IndefinitelivedIntangibleAssetsAcquired
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_LicensingAgreementsMember
/ us-gaap_StatementBusinessSegmentsAxis
= tds_USCellularSegmentMember
16,540,000us-gaap_IndefinitelivedIntangibleAssetsAcquired
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_LicensingAgreementsMember
/ us-gaap_StatementBusinessSegmentsAxis
= tds_USCellularSegmentMember
 
Transferred to Assets held for sale (56,809,000)tds_AssetsHeldForSaleIndefiniteLivedIntangibleAssetsTransferred
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_LicensingAgreementsMember
/ us-gaap_StatementBusinessSegmentsAxis
= tds_USCellularSegmentMember
(16,027,000)tds_AssetsHeldForSaleIndefiniteLivedIntangibleAssetsTransferred
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_LicensingAgreementsMember
/ us-gaap_StatementBusinessSegmentsAxis
= tds_USCellularSegmentMember
 
Exchanges, net 55,780,000tds_IncreaseDecreaseLicensesExchange
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_LicensingAgreementsMember
/ us-gaap_StatementBusinessSegmentsAxis
= tds_USCellularSegmentMember
   
Divestitures   (59,419,000)us-gaap_IndefiniteLivedIntangibleAssetsWrittenOffRelatedToSaleOfBusinessUnit
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_LicensingAgreementsMember
/ us-gaap_StatementBusinessSegmentsAxis
= tds_USCellularSegmentMember
 
Other 1,634,000tds_IndefiniteLivedIntangibleAssetsOtherChanges
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_LicensingAgreementsMember
/ us-gaap_StatementBusinessSegmentsAxis
= tds_USCellularSegmentMember
2,646,000tds_IndefiniteLivedIntangibleAssetsOtherChanges
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_LicensingAgreementsMember
/ us-gaap_StatementBusinessSegmentsAxis
= tds_USCellularSegmentMember
 
Balance, end of period 1,448,071,000us-gaap_IndefiniteLivedIntangibleAssetsExcludingGoodwill
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_LicensingAgreementsMember
/ us-gaap_StatementBusinessSegmentsAxis
= tds_USCellularSegmentMember
1,405,759,000us-gaap_IndefiniteLivedIntangibleAssetsExcludingGoodwill
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_LicensingAgreementsMember
/ us-gaap_StatementBusinessSegmentsAxis
= tds_USCellularSegmentMember
 
Wireline      
Goodwill      
Balance, beginning of period 420,458,000us-gaap_Goodwill
/ us-gaap_StatementBusinessSegmentsAxis
= tds_TDSTelecomWirelineSegmentMember
[2]   420,458,000us-gaap_Goodwill
/ us-gaap_StatementBusinessSegmentsAxis
= tds_TDSTelecomWirelineSegmentMember
[1],[2]
Divestitures (2,564,000)us-gaap_GoodwillWrittenOffRelatedToSaleOfBusinessUnit
/ us-gaap_StatementBusinessSegmentsAxis
= tds_TDSTelecomWirelineSegmentMember
[2]    
Transferred to Assets held for sale (4,100,000)tds_AssetsHeldForSaleGoodwillTransferred
/ us-gaap_StatementBusinessSegmentsAxis
= tds_TDSTelecomWirelineSegmentMember
[2]    
Balance, end of period 413,794,000us-gaap_Goodwill
/ us-gaap_StatementBusinessSegmentsAxis
= tds_TDSTelecomWirelineSegmentMember
[2]   420,458,000us-gaap_Goodwill
/ us-gaap_StatementBusinessSegmentsAxis
= tds_TDSTelecomWirelineSegmentMember
[1],[2]
Accumulated impairment losses in prior periods 29,400,000us-gaap_GoodwillImpairedAccumulatedImpairmentLoss
/ us-gaap_StatementBusinessSegmentsAxis
= tds_TDSTelecomWirelineSegmentMember
   
Wireline | Licenses      
Licenses and Franchise Rights      
Balance, beginning of period     2,800,000us-gaap_IndefiniteLivedIntangibleAssetsExcludingGoodwill
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_LicensingAgreementsMember
/ us-gaap_StatementBusinessSegmentsAxis
= tds_TDSTelecomWirelineSegmentMember
Balance, end of period 2,800,000us-gaap_IndefiniteLivedIntangibleAssetsExcludingGoodwill
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_LicensingAgreementsMember
/ us-gaap_StatementBusinessSegmentsAxis
= tds_TDSTelecomWirelineSegmentMember
2,800,000us-gaap_IndefiniteLivedIntangibleAssetsExcludingGoodwill
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_LicensingAgreementsMember
/ us-gaap_StatementBusinessSegmentsAxis
= tds_TDSTelecomWirelineSegmentMember
2,800,000us-gaap_IndefiniteLivedIntangibleAssetsExcludingGoodwill
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_LicensingAgreementsMember
/ us-gaap_StatementBusinessSegmentsAxis
= tds_TDSTelecomWirelineSegmentMember
Cable      
Goodwill      
Balance, beginning of period 61,712,000us-gaap_Goodwill
/ us-gaap_StatementBusinessSegmentsAxis
= tds_TDSTelecomCableSegmentMember
   
Acquisitions 33,610,000us-gaap_GoodwillAcquiredDuringPeriod
/ us-gaap_StatementBusinessSegmentsAxis
= tds_TDSTelecomCableSegmentMember
61,712,000us-gaap_GoodwillAcquiredDuringPeriod
/ us-gaap_StatementBusinessSegmentsAxis
= tds_TDSTelecomCableSegmentMember
 
Balance, end of period 95,322,000us-gaap_Goodwill
/ us-gaap_StatementBusinessSegmentsAxis
= tds_TDSTelecomCableSegmentMember
61,712,000us-gaap_Goodwill
/ us-gaap_StatementBusinessSegmentsAxis
= tds_TDSTelecomCableSegmentMember
 
Cable | Licenses      
Licenses and Franchise Rights      
Acquisitions 2,703,000us-gaap_IndefinitelivedIntangibleAssetsAcquired
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_LicensingAgreementsMember
/ us-gaap_StatementBusinessSegmentsAxis
= tds_TDSTelecomCableSegmentMember
   
Balance, end of period 2,703,000us-gaap_IndefiniteLivedIntangibleAssetsExcludingGoodwill
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_LicensingAgreementsMember
/ us-gaap_StatementBusinessSegmentsAxis
= tds_TDSTelecomCableSegmentMember
   
Cable | Franchise rights      
Licenses and Franchise Rights      
Balance, beginning of period 123,668,000us-gaap_IndefiniteLivedIntangibleAssetsExcludingGoodwill
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_FranchiseRightsMember
/ us-gaap_StatementBusinessSegmentsAxis
= tds_TDSTelecomCableSegmentMember
   
Acquisitions 120,979,000us-gaap_IndefinitelivedIntangibleAssetsAcquired
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_FranchiseRightsMember
/ us-gaap_StatementBusinessSegmentsAxis
= tds_TDSTelecomCableSegmentMember
123,668,000us-gaap_IndefinitelivedIntangibleAssetsAcquired
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_FranchiseRightsMember
/ us-gaap_StatementBusinessSegmentsAxis
= tds_TDSTelecomCableSegmentMember
 
Divestitures (347,000)us-gaap_IndefiniteLivedIntangibleAssetsWrittenOffRelatedToSaleOfBusinessUnit
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_FranchiseRightsMember
/ us-gaap_StatementBusinessSegmentsAxis
= tds_TDSTelecomCableSegmentMember
   
Balance, end of period 244,300,000us-gaap_IndefiniteLivedIntangibleAssetsExcludingGoodwill
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_FranchiseRightsMember
/ us-gaap_StatementBusinessSegmentsAxis
= tds_TDSTelecomCableSegmentMember
123,668,000us-gaap_IndefiniteLivedIntangibleAssetsExcludingGoodwill
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_FranchiseRightsMember
/ us-gaap_StatementBusinessSegmentsAxis
= tds_TDSTelecomCableSegmentMember
 
HMS      
Goodwill      
Balance, beginning of period 118,830,000us-gaap_Goodwill
/ us-gaap_StatementBusinessSegmentsAxis
= tds_TDSTelecomHostedAndManagedServicesMember
103,627,000us-gaap_Goodwill
/ us-gaap_StatementBusinessSegmentsAxis
= tds_TDSTelecomHostedAndManagedServicesMember
[1]  
Acquisitions   15,203,000us-gaap_GoodwillAcquiredDuringPeriod
/ us-gaap_StatementBusinessSegmentsAxis
= tds_TDSTelecomHostedAndManagedServicesMember
 
Loss on impairment (84,000,000)us-gaap_GoodwillImpairmentLoss
/ us-gaap_StatementBusinessSegmentsAxis
= tds_TDSTelecomHostedAndManagedServicesMember
   
Balance, end of period 34,830,000us-gaap_Goodwill
/ us-gaap_StatementBusinessSegmentsAxis
= tds_TDSTelecomHostedAndManagedServicesMember
118,830,000us-gaap_Goodwill
/ us-gaap_StatementBusinessSegmentsAxis
= tds_TDSTelecomHostedAndManagedServicesMember
 
Other      
Goodwill      
Balance, beginning of period 3,802,000us-gaap_Goodwill
/ us-gaap_StatementBusinessSegmentsAxis
= tds_OtherSegmentMember
[3]   3,802,000us-gaap_Goodwill
/ us-gaap_StatementBusinessSegmentsAxis
= tds_OtherSegmentMember
[1],[3]
Loss on impairment (3,802,000)us-gaap_GoodwillImpairmentLoss
/ us-gaap_StatementBusinessSegmentsAxis
= tds_OtherSegmentMember
[3]    
Balance, end of period     3,802,000us-gaap_Goodwill
/ us-gaap_StatementBusinessSegmentsAxis
= tds_OtherSegmentMember
[1],[3]
Accumulated impairment losses in prior periods 500,000us-gaap_GoodwillImpairedAccumulatedImpairmentLoss
/ us-gaap_StatementBusinessSegmentsAxis
= tds_OtherSegmentMember
   
Other | Licenses      
Licenses and Franchise Rights      
Balance, beginning of period 15,220,000us-gaap_IndefiniteLivedIntangibleAssetsExcludingGoodwill
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_LicensingAgreementsMember
/ us-gaap_StatementBusinessSegmentsAxis
= tds_OtherSegmentMember
[4]   15,220,000us-gaap_IndefiniteLivedIntangibleAssetsExcludingGoodwill
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_LicensingAgreementsMember
/ us-gaap_StatementBusinessSegmentsAxis
= tds_OtherSegmentMember
[4]
Divestitures (15,220,000)us-gaap_IndefiniteLivedIntangibleAssetsWrittenOffRelatedToSaleOfBusinessUnit
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_LicensingAgreementsMember
/ us-gaap_StatementBusinessSegmentsAxis
= tds_OtherSegmentMember
[4]    
Balance, end of period     $ 15,220,000us-gaap_IndefiniteLivedIntangibleAssetsExcludingGoodwill
/ us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis
= us-gaap_LicensingAgreementsMember
/ us-gaap_StatementBusinessSegmentsAxis
= tds_OtherSegmentMember
[4]
Discounted cash flow valuation approach | HMS      
Fair Value Inputs      
Revenue growth rate 6.10%tds_FairValueInputsRevenueGrowthRate
/ us-gaap_StatementBusinessSegmentsAxis
= tds_TDSTelecomHostedAndManagedServicesMember
/ us-gaap_ValuationTechniqueAxis
= us-gaap_IncomeApproachValuationTechniqueMember
   
Terminal revenue growth rate 2.50%us-gaap_FairValueInputsLongTermRevenueGrowthRate
/ us-gaap_StatementBusinessSegmentsAxis
= tds_TDSTelecomHostedAndManagedServicesMember
/ us-gaap_ValuationTechniqueAxis
= us-gaap_IncomeApproachValuationTechniqueMember
   
Discount Rate 11.50%us-gaap_FairValueInputsDiscountRate
/ us-gaap_StatementBusinessSegmentsAxis
= tds_TDSTelecomHostedAndManagedServicesMember
/ us-gaap_ValuationTechniqueAxis
= us-gaap_IncomeApproachValuationTechniqueMember
   
Capital expenditures as a percentage of revenue 8.60%tds_FairValueInputsCapitalExpenditurePercentage
/ us-gaap_StatementBusinessSegmentsAxis
= tds_TDSTelecomHostedAndManagedServicesMember
/ us-gaap_ValuationTechniqueAxis
= us-gaap_IncomeApproachValuationTechniqueMember
   
[1] Includes accumulated impairment losses in prior periods as follows: $333.9 million for U.S. Cellular, $29.4 million for Wireline and $0.5 million for Other.
[2] In July 2014, TDS Telecom sold certain Wireline markets.
[3] TDS performed its annual impairment review of Goodwill in the fourth quarter of 2014. Based on the results of this review, TDS concluded that the entire amount of Goodwill related to Suttle-Straus was impaired, which resulted in a $3.8 million loss on impairment.
[4] Represents the transfer of licenses from Airadigm to U.S. Cellular in 2014. See Note 6 — Acquisitions, Divestitures and Exchanges for additional information.