XML 19 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segment (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Business Segment Information          
Service $ 1,081,472 $ 1,079,157 $ 3,233,893 $ 3,393,720  
Equipment and product sales 198,551 101,823 478,484 323,999  
Total operating revenues 1,280,023 1,180,980 3,712,377 3,717,719  
Cost of services (excluding Depreciation, amortization and accretion reported below) 297,183 267,337 859,629 842,301  
Cost of equipment and products 349,209 213,948 968,867 714,607  
Selling, general and administrative 465,014 476,864 1,399,585 1,434,487  
Depreciation, amortization and accretion 205,529 255,295 635,015 751,575  
Loss on impairment of assets 84,000   84,000    
(Gain) loss on asset disposals, net 9,293 2,155 19,626 16,090  
(Gain) loss on sale of business and other exit costs, net (4,790) (1,534) (9,079) (297,637)  
(Gain) loss on license sales and exchanges     (91,446)    
Operating income (loss) (125,415) (33,085) (153,820) 256,296  
Equity in earnings of unconsolidated entities 36,081 37,609 108,198 100,303  
Interest and dividend income 4,526 2,507 9,763 6,685  
Gain (loss) on investments       14,518  
Interest expense (27,170) (24,961) (83,775) (73,208)  
Other, net 69 145 279 (206)  
Income (loss) before income taxes (111,909) (17,785) (119,355) 304,388  
Depreciation, amortization and accretion 205,529 255,295 635,015 751,575  
Loss on impairment of assets 84,000   84,000    
(Gain) loss on sale of business and other exit costs, net (4,790) (1,534) (9,079) (297,637)  
(Gain) loss on license sales and exchanges     (91,446)    
Gain (loss) on investments       (14,518)  
Interest expense 27,170 24,961 83,775 73,208  
Adjusted income (loss) before income taxes 200,000 260,937 582,910 817,016  
Investments in unconsolidated entities 335,448 345,411 335,448 345,411 301,772
Total assets 8,640,548 8,699,700 8,640,548 8,699,700 8,904,147
Capital expenditures 195,225 281,248 508,504 637,428  
U.S. Cellular
         
Business Segment Information          
Service 851,063 862,330 2,548,149 2,769,645  
Equipment and product sales 149,356 76,906 335,854 246,467  
Total operating revenues 1,000,419 939,236 2,884,003 3,016,112  
Cost of services (excluding Depreciation, amortization and accretion reported below) 199,750 177,431 567,488 585,997  
Cost of equipment and products 307,862 193,392 850,314 652,153  
Selling, general and administrative 397,545 410,468 1,197,361 1,234,675  
Depreciation, amortization and accretion 148,952 200,985 465,042 593,410  
(Gain) loss on asset disposals, net 7,947 1,701 16,774 16,153  
(Gain) loss on sale of business and other exit costs, net (10,283) (1,534) (27,694) (243,627)  
(Gain) loss on license sales and exchanges     (91,446)    
Operating income (loss) (51,354) (43,207) (93,836) 177,351  
Equity in earnings of unconsolidated entities 35,971 37,360 106,166 99,797  
Interest and dividend income 3,572 1,095 6,029 2,967  
Gain (loss) on investments       18,527  
Interest expense (13,514) (11,329) (42,712) (32,393)  
Other, net 95 47 281 153  
Income (loss) before income taxes (25,230) (16,034) (24,072) 266,402  
Depreciation, amortization and accretion 148,952 200,985 465,042 593,410  
(Gain) loss on sale of business and other exit costs, net (10,283) (1,534) (27,694) (243,627)  
(Gain) loss on license sales and exchanges     (91,446)    
Gain (loss) on investments       (18,527)  
Interest expense 13,514 11,329 42,712 32,393  
Adjusted income (loss) before income taxes 126,953 194,746 364,542 630,051  
Investments in unconsolidated entities 296,900 309,481 296,900 309,481  
Total assets 6,257,075 6,259,854 6,257,075 6,259,854  
Capital expenditures 142,452 242,459 375,960 529,366  
TDS Telecom Wireline
         
Business Segment Information          
Service 177,650 181,087 534,880 543,193  
Equipment and product sales 425 713 1,409 2,375  
Total operating revenues 178,075 181,800 536,289 545,568  
Cost of services (excluding Depreciation, amortization and accretion reported below) 64,072 67,308 192,777 199,476  
Cost of equipment and products 829 941 1,793 3,045  
Selling, general and administrative 46,627 53,254 140,855 167,326  
Depreciation, amortization and accretion 41,358 42,136 125,921 129,352  
(Gain) loss on asset disposals, net 743 426 1,502 (176)  
(Gain) loss on sale of business and other exit costs, net (2,201)   (2,201)    
Operating income (loss) 26,647 17,735 75,642 46,545  
Equity in earnings of unconsolidated entities 2 2 6 16  
Interest and dividend income 569 331 1,744 1,263  
Gain (loss) on investments   830   830  
Interest expense 598 794 1,939 2,420  
Other, net 71 (35) (78) (213)  
Income (loss) before income taxes 27,887 19,657 79,253 50,861  
Depreciation, amortization and accretion 41,358 42,136 125,921 129,352  
(Gain) loss on sale of business and other exit costs, net (2,201)   (2,201)    
Gain (loss) on investments   (830)   (830)  
Interest expense (598) (794) (1,939) (2,420)  
Adjusted income (loss) before income taxes 66,446 60,169 201,034 176,963  
Investments in unconsolidated entities 3,804 3,809 3,804 3,809  
Total assets 1,385,524 1,464,208 1,385,524 1,464,208  
Capital expenditures 34,243 32,792 84,511 93,998  
TDS Telecom Cable
         
Business Segment Information          
Service 28,519 14,362 73,506 14,362  
Total operating revenues 28,519 14,362 73,506 14,362  
Cost of services (excluding Depreciation, amortization and accretion reported below) 12,651 6,727 35,000 6,727  
Selling, general and administrative 9,948 5,184 22,611 5,184  
Depreciation, amortization and accretion 6,171 2,914 15,089 2,914  
(Gain) loss on asset disposals, net 626   1,116    
Operating income (loss) (877) (463) (310) (463)  
Interest and dividend income (1)   1    
Interest expense 32 (32) 67 (32)  
Income (loss) before income taxes (846) (495) (242) (495)  
Depreciation, amortization and accretion 6,171 2,914 15,089 2,914  
Interest expense (32) 32 (67) 32  
Adjusted income (loss) before income taxes 5,293 2,451 14,780 2,451  
Total assets 543,731 276,943 543,731 276,943  
Capital expenditures 7,598 1,400 20,998 1,400  
TDS Telecom HMS
         
Business Segment Information          
Service 27,806 23,200 82,757 68,405  
Equipment and product sales 39,737 15,527 115,830 47,260  
Total operating revenues 67,543 38,727 198,587 115,665  
Cost of services (excluding Depreciation, amortization and accretion reported below) 19,442 14,369 57,689 43,042  
Cost of equipment and products 33,819 13,149 98,161 39,475  
Selling, general and administrative 12,724 10,064 39,935 29,346  
Depreciation, amortization and accretion 6,726 6,255 20,195 17,286  
Loss on impairment of assets 84,000   84,000    
(Gain) loss on asset disposals, net (2) 10 76 123  
Operating income (loss) (89,166) (5,120) (101,469) (13,607)  
Interest and dividend income (23) 15 19 47  
Interest expense (343) (397) (1,203) (1,205)  
Other, net (86) 111 93 (11)  
Income (loss) before income taxes (89,618) (5,391) (102,560) (14,776)  
Depreciation, amortization and accretion 6,726 6,255 20,195 17,286  
Loss on impairment of assets 84,000   84,000    
Interest expense 343 397 1,203 1,205  
Adjusted income (loss) before income taxes 1,451 1,261 2,838 3,715  
Total assets 255,519 264,675 255,519 264,675  
Capital expenditures 9,800 2,371 23,179 7,220  
TDS Telecom Eliminations
         
Business Segment Information          
Service (980) (346) (1,959) (531)  
Total operating revenues (980) (346) (1,959) (531)  
Cost of services (excluding Depreciation, amortization and accretion reported below) (926) (322) (1,820) (507)  
Selling, general and administrative (54) (24) (139) (24)  
TDS Telecom
         
Business Segment Information          
Service 232,995 218,303 689,184 625,429  
Equipment and product sales 40,162 16,240 117,239 49,635  
Total operating revenues 273,157 234,543 806,423 675,064  
Cost of services (excluding Depreciation, amortization and accretion reported below) 95,239 88,082 283,646 248,738  
Cost of equipment and products 34,648 14,090 99,954 42,520  
Selling, general and administrative 69,245 68,478 203,262 201,832  
Depreciation, amortization and accretion 54,255 51,305 161,205 149,552  
Loss on impairment of assets 84,000   84,000    
(Gain) loss on asset disposals, net 1,367 436 2,694 (53)  
(Gain) loss on sale of business and other exit costs, net (2,201)   (2,201)    
Operating income (loss) (63,396) 12,152 (26,137) 32,475  
Equity in earnings of unconsolidated entities 2 2 6 16  
Interest and dividend income 545 346 1,764 1,310  
Gain (loss) on investments   830   830  
Interest expense 287 365 803 1,183  
Other, net (15) 76 15 (224)  
Income (loss) before income taxes (62,577) 13,771 (23,549) 35,590  
Depreciation, amortization and accretion 54,255 51,305 161,205 149,552  
Loss on impairment of assets 84,000   84,000    
(Gain) loss on sale of business and other exit costs, net (2,201)   (2,201)    
Gain (loss) on investments   (830)   (830)  
Interest expense (287) (365) (803) (1,183)  
Adjusted income (loss) before income taxes 73,190 63,881 218,652 183,129  
Investments in unconsolidated entities 3,804 3,809 3,804 3,809  
Total assets 2,184,774 2,005,826 2,184,774 2,005,826  
Capital expenditures 51,641 36,563 128,688 102,618  
Non-Reportable Segment
         
Business Segment Information          
Service 3,356 5,475 12,374 15,064  
Equipment and product sales 9,033 8,677 25,391 27,897  
Total operating revenues 12,389 14,152 37,765 42,961  
Cost of services (excluding Depreciation, amortization and accretion reported below) 3,332 4,051 11,834 10,497  
Cost of equipment and products 6,703 6,466 18,603 19,934  
Selling, general and administrative 3,022 3,295 10,285 10,767  
Depreciation, amortization and accretion 725 1,485 4,019 4,494  
(Gain) loss on asset disposals, net   32 170 32  
(Gain) loss on sale of business and other exit costs, net 7,694   20,816    
Operating income (loss) (9,087) (1,177) (27,962) (2,763)  
Interest and dividend income 1 1 1 3  
Interest expense (964) (1,024) (3,182) (3,007)  
Other, net (5) 4 (11) (153)  
Income (loss) before income taxes (10,055) (2,196) (31,154) (5,920)  
Depreciation, amortization and accretion 725 1,485 4,019 4,494  
(Gain) loss on sale of business and other exit costs, net 7,694   20,816    
Interest expense 964 1,024 3,182 3,007  
Adjusted income (loss) before income taxes (672) 313 (3,137) 1,581  
Total assets 54,302 58,697 54,302 58,697  
Capital expenditures 161 203 629 720  
Corporate, Eliminations and Other Reconciling Items
         
Business Segment Information          
Service (5,942) (6,951) (15,814) (16,418)  
Total operating revenues (5,942) (6,951) (15,814) (16,418)  
Cost of services (excluding Depreciation, amortization and accretion reported below) (1,138) (2,227) (3,339) (2,931)  
Cost of equipment and products (4)   (4)    
Selling, general and administrative (4,798) (5,377) (11,323) (12,787)  
Depreciation, amortization and accretion 1,597 1,520 4,749 4,119  
(Gain) loss on asset disposals, net (21) (14) (12) (42)  
(Gain) loss on sale of business and other exit costs, net       (54,010)  
Operating income (loss) (1,578) (853) (5,885) 49,233  
Equity in earnings of unconsolidated entities 108 247 2,026 490  
Interest and dividend income 408 1,065 1,969 2,405  
Gain (loss) on investments   (830)   (4,839)  
Interest expense (12,979) (12,973) (38,684) (38,991)  
Other, net (6) 18 (6) 18  
Income (loss) before income taxes (14,047) (13,326) (40,580) 8,316  
Depreciation, amortization and accretion 1,597 1,520 4,749 4,119  
(Gain) loss on sale of business and other exit costs, net       (54,010)  
Gain (loss) on investments   830   4,839  
Interest expense 12,979 12,973 38,684 38,991  
Adjusted income (loss) before income taxes 529 1,997 2,853 2,255  
Investments in unconsolidated entities 34,744 32,121 34,744 32,121  
Total assets 144,397 375,323 144,397 375,323  
Capital expenditures $ 971 $ 2,023 $ 3,227 $ 4,724