XML 35 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Intangible Assets (Details) (USD $)
In Thousands, unless otherwise specified
9 Months Ended 12 Months Ended
Sep. 30, 2014
Dec. 31, 2013
Goodwill    
Assigned value at time of acquisition   $ 1,257,438
Accumulated impairment losses in prior periods   (363,855)
Other   (56,740)
Balance, beginning of period 836,843  
Acquisitions 33,002  
Loss on impairment (84,000)  
Divestitures (2,565)  
Balance, end of period 783,280 836,843
Licenses
   
Licenses and Franchise Rights    
Balance, beginning of period 1,423,779  
Acquisitions 44,410  
Transferred to Assets held for sale (68,288)  
Exchanges, net 15,719  
Divestitures (15,220)  
Other 408  
Balance, end of period 1,400,808  
U.S. Cellular
   
Goodwill    
Assigned value at time of acquisition   622,681
Accumulated impairment losses in prior periods   (333,900)
Other   (56,740)
Balance, end of period 232,041 232,041
U.S. Cellular | Licenses
   
Licenses and Franchise Rights    
Balance, beginning of period 1,405,759  
Acquisitions 41,707  
Transferred to Assets held for sale (68,288)  
Exchanges, net 15,719  
Other 408  
Balance, end of period 1,395,305  
Wireline
   
Goodwill    
Assigned value at time of acquisition   449,898 [1]
Accumulated impairment losses in prior periods   (29,440) [1]
Balance, beginning of period 420,458 [1]  
Divestitures (2,565) [1]  
Balance, end of period 417,893 [1]  
Wireline | Licenses
   
Licenses and Franchise Rights    
Balance, end of period 2,800 2,800
Cable
   
Goodwill    
Assigned value at time of acquisition   61,712
Balance, beginning of period 61,712  
Acquisitions 33,002  
Balance, end of period 94,714  
Cable | Licenses
   
Licenses and Franchise Rights    
Acquisitions 2,703  
Balance, end of period 2,703  
Cable | Franchise rights
   
Licenses and Franchise Rights    
Balance, beginning of period 123,668  
Acquisitions 115,629  
Divestitures (347)  
Balance, end of period 238,950  
HMS
   
Goodwill    
Assigned value at time of acquisition   118,830
Balance, beginning of period 118,830  
Loss on impairment (84,000) [2]  
Balance, end of period 34,830  
Non-Reportable Segment
   
Goodwill    
Assigned value at time of acquisition   4,317
Accumulated impairment losses in prior periods   (515)
Balance, end of period 3,802 3,802
Non-Reportable Segment | Licenses
   
Licenses and Franchise Rights    
Balance, beginning of period 15,220  
Divestitures $ (15,220)  
Discounted cash flow valuation approach | HMS
   
Fair Value Inputs    
Revenue growth rate 6.10%  
Terminal revenue growth rate 2.50%  
Discount Rate 11.50%  
Capital expenditures as a percentage of revenue 8.60%  
[1] On July 31, 2014, TDS Telecom sold certain Wireline markets.
[2] Goodwill with a carrying amount of $118.8 million was written down to its implied fair value of $34.8 million, resulting in an impairment charge of $84.0 million, which was recorded in Loss on impairment of assets in the Consolidated Statement of Operations in the third quarter of 2014. See Note 6 — Intangible Assets for additional information.