XML 18 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segment (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Business Segment Information          
Service $ 1,072,179 $ 1,115,661 $ 2,152,421 $ 2,314,563  
Equipment and product sales 164,213 112,505 279,933 222,176  
Total operating revenues 1,236,392 1,228,166 2,432,354 2,536,739  
Cost of services (excluding Depreciation, amortization and accretion reported below) 286,488 275,837 562,446 574,964  
Cost of equipment and products 313,011 239,894 619,658 500,659  
Selling, general and administrative 470,902 470,720 934,571 957,623  
Depreciation, amortization and accretion 204,567 254,203 429,486 496,280  
(Gain) loss on asset disposals, net 7,903 8,319 10,333 13,935  
(Gain) loss on sale of business and other exit costs, net 2,611 (303,034) (4,289) (296,103)  
(Gain) loss on license sales and exchanges     (91,446)    
Operating income (loss) (49,090) 282,227 (28,405) 289,381  
Equity in earnings of unconsolidated entities 34,790 35,605 72,117 62,694  
Interest and dividend income 2,751 2,600 5,237 4,178  
Gain (loss) on investments   14,518   14,518  
Interest expense (27,898) (23,749) (56,605) (48,247)  
Other, net 50 (197) 210 (351)  
Income (loss) before income taxes (39,397) 311,004 (7,446) 322,173  
Depreciation, amortization and accretion 204,567 254,203 429,486 496,280  
(Gain) loss on sale of business and other exit costs, net 2,611 (303,034) (4,289) (296,103)  
(Gain) loss on license sales and exchanges     (91,446)    
Gain (loss) on investments   (14,518)   (14,518)  
Interest expense 27,898 23,749 56,605 48,247  
Adjusted income (loss) before income taxes 195,679 271,404 382,910 556,079  
Investments in unconsolidated entities 308,661 312,046 308,661 312,046 301,772
Total assets 8,707,669 8,754,765 8,707,669 8,754,765 8,904,147
Capital expenditures 190,681 206,044 313,279 356,180  
U.S. Cellular
         
Business Segment Information          
Service 843,473 910,966 1,697,086 1,907,315  
Equipment and product sales 114,300 84,164 186,498 169,561  
Total operating revenues 957,773 995,130 1,883,584 2,076,876  
Cost of services (excluding Depreciation, amortization and accretion reported below) 187,131 192,267 367,738 408,566  
Cost of equipment and products 271,978 217,070 542,452 458,761  
Selling, general and administrative 404,252 404,127 799,816 824,207  
Depreciation, amortization and accretion 148,337 202,580 316,090 392,425  
(Gain) loss on asset disposals, net 6,893 9,018 8,827 14,452  
(Gain) loss on sale of business and other exit costs, net (10,511) (249,024) (17,411) (242,093)  
(Gain) loss on license sales and exchanges     (91,446)    
Operating income (loss) (50,307) 219,092 (42,482) 220,558  
Equity in earnings of unconsolidated entities 33,120 35,602 70,195 62,437  
Interest and dividend income 1,573 969 2,457 1,872  
Gain (loss) on investments   18,527   18,527  
Interest expense (14,336) (10,154) (29,198) (21,064)  
Other, net 100 321 186 106  
Income (loss) before income taxes (29,850) 264,357 1,158 282,436  
Depreciation, amortization and accretion 148,337 202,580 316,090 392,425  
(Gain) loss on sale of business and other exit costs, net (10,511) (249,024) (17,411) (242,093)  
(Gain) loss on license sales and exchanges     (91,446)    
Gain (loss) on investments   (18,527)   (18,527)  
Interest expense 14,336 10,154 29,198 21,064  
Adjusted income (loss) before income taxes 122,312 209,540 237,589 435,305  
Investments in unconsolidated entities 270,215 276,363 270,215 276,363  
Total assets 6,298,967 6,329,778 6,298,967 6,329,778  
Capital expenditures 143,927 168,497 233,508 286,907  
TDS Telecom Wireline
         
Business Segment Information          
Service 180,297 181,428 357,230 362,106  
Equipment and product sales 431 765 984 1,662  
Total operating revenues 180,728 182,193 358,214 363,768  
Cost of services (excluding Depreciation, amortization and accretion reported below) 64,305 65,729 128,705 132,168  
Cost of equipment and products 481 1,094 964 2,104  
Selling, general and administrative 47,708 56,692 94,228 114,072  
Depreciation, amortization and accretion 41,827 43,193 84,563 87,216  
(Gain) loss on asset disposals, net 514 (765) 759 (602)  
Operating income (loss) 25,893 16,250 48,995 28,810  
Equity in earnings of unconsolidated entities 4 7 4 14  
Interest and dividend income 490 546 1,175 932  
Interest expense 677 795 1,341 1,626  
Other, net (95) (126) (149) (178)  
Income (loss) before income taxes 26,969 17,472 51,366 31,204  
Depreciation, amortization and accretion 41,827 43,193 84,563 87,216  
Interest expense (677) (795) (1,341) (1,626)  
Adjusted income (loss) before income taxes 68,119 59,870 134,588 116,794  
Investments in unconsolidated entities 3,810 3,809 3,810 3,809  
Total assets 1,408,809 1,473,173 1,408,809 1,473,173  
Capital expenditures 27,370 33,342 50,268 61,207  
TDS Telecom Cable
         
Business Segment Information          
Service 22,484   44,987    
Total operating revenues 22,484   44,987    
Cost of services (excluding Depreciation, amortization and accretion reported below) 11,394   22,349    
Selling, general and administrative 6,285   12,663    
Depreciation, amortization and accretion 4,557   8,918    
(Gain) loss on asset disposals, net 425   490    
Operating income (loss) (177)   567    
Interest and dividend income 1   2    
Interest expense 30   35    
Income (loss) before income taxes (146)   604    
Depreciation, amortization and accretion 4,557   8,918    
Interest expense (30)   (35)    
Adjusted income (loss) before income taxes 4,381   9,487    
Total assets 287,809   287,809    
Capital expenditures 7,181   13,400    
TDS Telecom HMS
         
Business Segment Information          
Service 27,575 23,205 54,951 45,205  
Equipment and product sales 40,361 18,169 76,093 31,733  
Total operating revenues 67,936 41,374 131,044 76,938  
Cost of services (excluding Depreciation, amortization and accretion reported below) 21,301 15,071 38,247 28,673  
Cost of equipment and products 33,875 15,114 64,342 26,326  
Selling, general and administrative 12,376 9,361 27,211 19,282  
Depreciation, amortization and accretion 6,791 5,563 13,469 11,031  
(Gain) loss on asset disposals, net 44 83 78 113  
Operating income (loss) (6,451) (3,818) (12,303) (8,487)  
Interest and dividend income 22 16 42 32  
Interest expense (439) (403) (860) (808)  
Other, net 45   179 (122)  
Income (loss) before income taxes (6,823) (4,205) (12,942) (9,385)  
Depreciation, amortization and accretion 6,791 5,563 13,469 11,031  
Interest expense 439 403 860 808  
Adjusted income (loss) before income taxes 407 1,761 1,387 2,454  
Total assets 335,680 267,062 335,680 267,062  
Capital expenditures 10,628 2,258 13,379 4,849  
TDS Telecom Eliminations
         
Business Segment Information          
Service (298) (107) (979) (185)  
Total operating revenues (298) (107) (979) (185)  
Cost of services (excluding Depreciation, amortization and accretion reported below) (249) (107) (894) (185)  
Selling, general and administrative (49)   (85)    
TDS Telecom
         
Business Segment Information          
Service 230,058 204,526 456,189 407,126  
Equipment and product sales 40,792 18,934 77,077 33,395  
Total operating revenues 270,850 223,460 533,266 440,521  
Cost of services (excluding Depreciation, amortization and accretion reported below) 96,751 80,693 188,407 160,656  
Cost of equipment and products 34,356 16,208 65,306 28,430  
Selling, general and administrative 66,320 66,053 134,017 133,354  
Depreciation, amortization and accretion 53,175 48,756 106,950 98,247  
(Gain) loss on asset disposals, net 983 (682) 1,327 (489)  
Operating income (loss) 19,265 12,432 37,259 20,323  
Equity in earnings of unconsolidated entities 4 7 4 14  
Interest and dividend income 513 562 1,219 964  
Interest expense 268 392 516 818  
Other, net (50) (126) 30 (300)  
Income (loss) before income taxes 20,000 13,267 39,028 21,819  
Depreciation, amortization and accretion 53,175 48,756 106,950 98,247  
Interest expense (268) (392) (516) (818)  
Adjusted income (loss) before income taxes 72,907 61,631 145,462 119,248  
Investments in unconsolidated entities 3,810 3,809 3,810 3,809  
Total assets 2,032,298 1,740,235 2,032,298 1,740,235  
Capital expenditures 45,179 35,600 77,047 66,056  
Non-Reportable Segment
         
Business Segment Information          
Service 4,505 4,956 9,018 9,589  
Equipment and product sales 9,121 9,407 16,358 19,220  
Total operating revenues 13,626 14,363 25,376 28,809  
Cost of services (excluding Depreciation, amortization and accretion reported below) 4,252 3,225 8,502 6,446  
Cost of equipment and products 6,677 6,616 11,900 13,468  
Selling, general and administrative 3,517 3,711 7,263 7,472  
Depreciation, amortization and accretion 1,492 1,500 3,294 3,009  
(Gain) loss on asset disposals, net 27 (1) 170    
(Gain) loss on sale of business and other exit costs, net 13,122   13,122    
Operating income (loss) (15,461) (688) (18,875) (1,586)  
Interest and dividend income   1   2  
Interest expense (1,149) (1,001) (2,218) (1,983)  
Other, net (1) (394) (6) (157)  
Income (loss) before income taxes (16,611) (2,082) (21,099) (3,724)  
Depreciation, amortization and accretion 1,492 1,500 3,294 3,009  
(Gain) loss on sale of business and other exit costs, net 13,122   13,122    
Interest expense 1,149 1,001 2,218 1,983  
Adjusted income (loss) before income taxes (848) 419 (2,465) 1,268  
Total assets 46,610 59,293 46,610 59,293  
Capital expenditures 308 232 403 517  
Corporate, Eliminations and Other Reconciling Items
         
Business Segment Information          
Service (5,857) (4,787) (9,872) (9,467)  
Total operating revenues (5,857) (4,787) (9,872) (9,467)  
Cost of services (excluding Depreciation, amortization and accretion reported below) (1,646) (348) (2,201) (704)  
Selling, general and administrative (3,187) (3,171) (6,525) (7,410)  
Depreciation, amortization and accretion 1,563 1,367 3,152 2,599  
(Gain) loss on asset disposals, net   (16) 9 (28)  
(Gain) loss on sale of business and other exit costs, net   (54,010)   (54,010)  
Operating income (loss) (2,587) 51,391 (4,307) 50,086  
Equity in earnings of unconsolidated entities 1,666 (4) 1,918 243  
Interest and dividend income 665 1,068 1,561 1,340  
Gain (loss) on investments   (4,009)   (4,009)  
Interest expense (12,681) (12,986) (25,705) (26,018)  
Other, net 1 2      
Income (loss) before income taxes (12,936) 35,462 (26,533) 21,642  
Depreciation, amortization and accretion 1,563 1,367 3,152 2,599  
(Gain) loss on sale of business and other exit costs, net   (54,010)   (54,010)  
Gain (loss) on investments   4,009   4,009  
Interest expense 12,681 12,986 25,705 26,018  
Adjusted income (loss) before income taxes 1,308 (186) 2,324 258  
Investments in unconsolidated entities 34,636 31,874 34,636 31,874  
Total assets 329,794 625,459 329,794 625,459  
Capital expenditures $ 1,267 $ 1,715 $ 2,321 $ 2,700