XML 24 R70.htm IDEA: XBRL DOCUMENT v2.4.0.8
Employee Benefit Plans, other Post-Retirement Benefits (Details) (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Amounts included in Comprehensive income in the Consolidated Statement of Comprehensive Income      
Net actuarial gains (losses) before income tax benefit (expense) $ 13,345,000 $ 90,000 $ (9,625,000)
Amortization of prior service costs before income tax benefit (expense) (3,605,000) (3,735,000) (3,815,000)
Amortization of actuarial losses before income tax benefit (expense) 2,452,000 2,517,000 1,934,000
Total gains (losses) recognized in Comprehensive Income before income tax benefit (expense) 12,192,000 (1,128,000) (11,506,000)
Total gains (losses) recognized in Comprehensive Income deferred tax benefit (expense) (4,646,000) 1,797,000 5,722,000
Change related to retirement plan, net of tax 7,546,000 669,000 (5,784,000)
Post Retirement Medical Benefits
     
Amounts included in the Consolidated Balance Sheet, before tax      
Net prior service costs 18,833,000 22,438,000  
Net actuarial loss (20,713,000) (36,510,000)  
Sum net prior service cost and net actuarial loss (1,880,000) (14,072,000)  
Amounts to be amortized to net benefit cost      
Estimated net actuarial loss amortized from accumulated other comprehensive loss into net periodic benefit cost next year 2,400,000    
Estimated prior service cost gain amortized from accumulated other comprehensive loss into net periodic benefit cost next year 3,600,000    
Amounts included in Comprehensive income in the Consolidated Statement of Comprehensive Income      
Net actuarial gains (losses) before income tax benefit (expense) 13,345,000 90,000  
Net actuarial gains (losses) deferred income tax benefit (expense) (5,086,000) (143,000)  
Net actuarial gains (losses) net of income tax benefit (expense) 8,259,000 (53,000)  
Amortization of prior service costs before income tax benefit (expense) (3,605,000) (3,735,000)  
Amortization of prior service costs deferred income tax (expense) benefit 1,374,000 5,950,000  
Amortization of prior service costs net of income tax benefit (expense) (2,231,000) 2,215,000  
Amortization of actuarial losses before income tax benefit (expense) 2,452,000 2,517,000  
Amortization of actuarial losses deferred income tax benefit (expense) (934,000) (4,010,000)  
Amortization of actuarial losses net of income tax benefit (expense) 1,518,000 (1,493,000)  
Total gains (losses) recognized in Comprehensive Income before income tax benefit (expense) 12,192,000 (1,128,000)  
Total gains (losses) recognized in Comprehensive Income deferred tax benefit (expense) (4,646,000) 1,797,000  
Change related to retirement plan, net of tax 7,546,000 669,000  
Change in benefit obligation      
Benefit obligation at beginning of year 54,568,000 50,113,000  
Service cost 1,348,000 1,197,000 1,116,000
Interest cost 2,137,000 2,297,000 2,368,000
Actuarial (gain) loss (9,437,000) 3,179,000  
Prescription drug subsidy   542,000  
Benefits paid (2,474,000) (2,760,000)  
Benefit obligation at end of year 46,142,000 54,568,000 50,113,000
Change in plan assets      
Fair value of plan assets at beginning of year 45,047,000 41,267,000  
Actual return (loss) on plan assets 6,973,000 6,264,000  
Employer contribution 197,000 276,000  
Benefits paid 2,474,000 2,760,000  
Fair value of plan assets at end of year 49,743,000 45,047,000 41,267,000
Funded status 3,601,000 (9,521,000)  
Benefit plan, investment and asset allocation      
Three year return 10.59%    
Five year return 14.19%    
Net periodic benefit cost      
Service cost 1,348,000 1,197,000 1,116,000
Interest cost 2,137,000 2,297,000 2,368,000
Expected return on plan assets (3,065,000) (2,995,000) (3,496,000)
Amortization of prior service costs (3,605,000) [1] (3,735,000) [1] (3,815,000) [1]
Amortization of actuarial losses 2,452,000 [2] 2,517,000 [2] 1,934,000 [2]
Net post-retirement cost (733,000) (719,000) (1,893,000)
Benefit obligations      
Discount rate 5.00% 4.00%  
Net periodic benefit cost assumptions      
Discount rate 4.00% 4.70%  
Expected return on plan assets 7.00% 7.50%  
Discount rate assumptions The discount rate for 2013 and 2012 was determined using a hypothetical Aa spot yield curve represented by a series of annualized individual spot discount rates from six months to 99 years. The spot rate curve was derived from a direct calculation of the implied forward rate curve based on the included bond cash flows. This yield curve, when populated with projected cash flows that represent the expected timing and amount of TDS plan benefit payments, produces a single effective interest discount rate that is used to measure the plan’s liabilities. The expected rate of return was determined using the target asset allocation for the TDS plan and rate of return expectations for each asset class. The measurement date for actuarial determination was December 31, 2013. For measurement purposes, the annual rate of increase in the per capita cost of covered health care benefits was assumed for 2013 to be 7.5% for plan participants aged 65 and above, and 7.9% for participants under age 65. For all participants the 2013 annual rate of increase is expected to decrease to 5.0% by 2021. The 2012 expected rate of increase was 7.3% for plan participants aged 65 and above, and 8.1% for participants under age 65, decreasing to 5.0% for all participants by 2020. A 1% increase or decrease in assumed health care cost trend rates would have the following effects as of and for the year ended December 31, 2013:    
Health care trend rates      
Ultimate health care cost trend rate 5.00% 5.00%  
One percent increase effect on total service and interest cost components 18,000    
One percent decrease effect on total service and interest cost components (17,000)    
One percent increase effect on post-retirement benefit obligation 301,000    
One percent decrease effect on post-retirement benefit obligation (281,000)    
Estimated future post-retirement benefit payments      
Estimated future post-retirement benefit payments - next twelve months 2,082,000    
Estimated future post-retirement benefit payments - 2 years 2,059,000    
Estimated future post-retirement benefit payments - 3 years 2,143,000    
Estimated future post-retirement benefit payments - 4 years 2,117,000    
Estimated future post-retirement benefit payments - 5 years 2,138,000    
Estimated future post-retirement benefit payments - 6-10 years 13,294,000    
Post Retirement Medical Benefits | 65 and older
     
Health care trend rates      
Health care cost trend rate 7.50% 7.30%  
Post Retirement Medical Benefits | Under 65
     
Health care trend rates      
Health care cost trend rate 7.90% 8.10%  
Post Retirement Medical Benefits | Level 1
     
Change in plan assets      
Fair value of plan assets at end of year 49,732,000 45,033,000  
Post Retirement Medical Benefits | Level 2
     
Change in plan assets      
Fair value of plan assets at end of year 11,000 14,000  
Post Retirement Medical Benefits | Bond Mutual Funds
     
Change in plan assets      
Fair value of plan assets at beginning of year 11,285,000    
Fair value of plan assets at end of year 12,697,000    
Benefit plan, investment and asset allocation      
Investment strategy of mutual fund The funds seek to achieve a maximum total return, consistent with preservation of capital and prudent investment management by investing in a wide spectrum of fixed income instruments including bonds, debt securities and other similar instruments issued by government and private-sector entities.    
Target asset allocation 30.00%    
Actual asset allocation 29.10% 29.50%  
Post Retirement Medical Benefits | Bond Mutual Funds | Level 1
     
Change in plan assets      
Fair value of plan assets at end of year 12,697,000 11,285,000  
Post Retirement Medical Benefits | Equity Mutual Funds | U.S. Large Cap
     
Change in plan assets      
Fair value of plan assets at beginning of year 18,823,000    
Fair value of plan assets at end of year 20,861,000    
Benefit plan, investment and asset allocation      
Investment strategy of mutual fund The funds seek to track the performance of several benchmark indices that measure the investment return of large-capitalization stocks. The funds attempt to replicate the indices by investing substantially all of their assets in the stocks that make up the various indices in approximately the same proportion as the weighting in the indices.    
Post Retirement Medical Benefits | Equity Mutual Funds | U.S. Large Cap | Level 1
     
Change in plan assets      
Fair value of plan assets at end of year 20,861,000 18,823,000  
Post Retirement Medical Benefits | Equity Mutual Funds | U.S. Small Cap
     
Change in plan assets      
Fair value of plan assets at beginning of year 4,074,000    
Fair value of plan assets at end of year 4,500,000    
Benefit plan, investment and asset allocation      
Investment strategy of mutual fund The fund seeks to track the performance of a benchmark index that measures the investment return of small-capitalization stocks. The fund attempts to replicate the index by investing substantially all of its assets in the stocks that make up the index in approximately the same proportion as the weighting in the index.    
Post Retirement Medical Benefits | Equity Mutual Funds | U.S. Small Cap | Level 1
     
Change in plan assets      
Fair value of plan assets at end of year 4,500,000 4,074,000  
Post Retirement Medical Benefits | Equity Mutual Funds | International
     
Change in plan assets      
Fair value of plan assets at beginning of year 8,868,000    
Fair value of plan assets at end of year 9,876,000    
Benefit plan, investment and asset allocation      
Investment strategy of mutual fund The funds seek to provide long-term capital appreciation by investing in the stocks of companies located outside the United States that are considered to have the potential for above-average capital appreciation.    
Target asset allocation 20.00%    
Actual asset allocation 19.90% 19.70%  
Post Retirement Medical Benefits | Equity Mutual Funds | International | Level 1
     
Change in plan assets      
Fair value of plan assets at end of year 9,876,000 8,868,000  
Post Retirement Medical Benefits | Equity Mutual Funds | United States
     
Benefit plan, investment and asset allocation      
Target asset allocation 50.00%    
Actual asset allocation 51.00% 50.80%  
Post Retirement Medical Benefits | Money Market Mutual Funds
     
Change in plan assets      
Fair value of plan assets at beginning of year 1,983,000    
Fair value of plan assets at end of year 1,798,000    
Benefit plan, investment and asset allocation      
Investment strategy of mutual fund The fund seeks as high a level of current income as is consistent with the preservation of capital and the maintenance of liquidity by investing in a diversified portfolio of high-quality, dollar-denominated short-term debt securities.    
Post Retirement Medical Benefits | Money Market Mutual Funds | Level 1
     
Change in plan assets      
Fair value of plan assets at end of year 1,798,000 1,983,000  
Post Retirement Medical Benefits | Other
     
Change in plan assets      
Fair value of plan assets at end of year 11,000 14,000  
Post Retirement Medical Benefits | Other | Level 2
     
Change in plan assets      
Fair value of plan assets at end of year $ 11,000 $ 14,000  
[1] Based on straight-line amortization over the average time remaining before active employees become fully eligible for plan benefits.
[2] Based on straight-line amortization over the average time remaining before active employees retire.