XML 20 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segment (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Business Segment Information          
Operating revenues $ 1,180,980 $ 1,370,108 $ 3,717,719 $ 3,999,068  
Cost of services and products (excluding Depreciation, amortization and accretion expense reported below) 481,285 600,459 1,556,908 1,637,340  
Selling, general and administrative 476,864 506,217 1,434,487 1,516,220  
Depreciation, amortization and accretion 255,295 196,219 751,575 592,162  
Loss on impairment of assets       515  
Loss on asset disposals, net 2,155 11,642 16,090 16,716  
(Gain) loss on sale of business and other exit costs, net (1,534) 65 (297,637) (4,109)  
Operating income (loss) (33,085) 55,506 256,296 240,224  
Equity in earnings of unconsolidated entities 37,609 25,015 100,303 73,796  
Interest and dividend income 2,507 2,359 6,685 6,894  
Gain (loss) on investments     14,518 (3,728)  
Interest expense (24,961) (20,497) (73,208) (68,100)  
Other, net 145 217 (206) 196  
Income (loss) before income taxes (17,785) 62,600 304,388 249,282  
Depreciation, amortization and accretion expense 255,295 196,219 751,575 592,162  
(Gain) loss on sale of business and other exit costs, net (1,534) 65 (297,637) (4,109)  
Gain (loss) on investments     (14,518) 3,728  
Interest expense 24,961 20,497 73,208 68,100  
Adjusted income before income taxes 260,937 279,381 817,016 909,163  
Investments in unconsolidated entities 345,411 199,480 345,411 199,480 179,921
Total assets 8,699,700 8,390,816 8,699,700 8,390,816 8,623,900
Capital expenditures 281,248 244,588 637,428 697,037  
U.S. Cellular
         
Business Segment Information          
Operating revenues 939,236 1,140,357 3,016,112 3,336,878  
Cost of services and products (excluding Depreciation, amortization and accretion expense reported below) 370,823 497,274 1,238,150 1,352,401  
Selling, general and administrative 410,468 438,526 1,234,675 1,315,823  
Depreciation, amortization and accretion 200,985 145,151 593,410 439,391  
Loss on asset disposals, net 1,701 11,262 16,153 15,967  
(Gain) loss on sale of business and other exit costs, net (1,534) 65 (243,627) (4,148)  
Operating income (loss) (43,207) 48,079 177,351 217,444  
Equity in earnings of unconsolidated entities 37,360 24,816 99,797 71,584  
Interest and dividend income 1,095 935 2,967 2,823  
Gain (loss) on investments     18,527 (3,728)  
Interest expense (11,329) (9,501) (32,393) (35,272)  
Other, net 47 200 153 173  
Income (loss) before income taxes (16,034) 64,529 266,402 253,024  
Depreciation, amortization and accretion expense 200,985 145,151 593,410 439,391  
(Gain) loss on sale of business and other exit costs, net (1,534) 65 (243,627) (4,148)  
Gain (loss) on investments     (18,527) 3,728  
Interest expense 11,329 9,501 32,393 35,272  
Adjusted income before income taxes 194,746 219,246 630,051 727,267  
Investments in unconsolidated entities 309,481 162,012 309,481 162,012  
Total assets 6,259,854 6,536,348 6,259,854 6,536,348  
Capital expenditures 242,459 199,104 529,366 583,632  
TDS Telecom Wireline
         
Business Segment Information          
Operating revenues 181,800 184,066 545,568 556,317  
Cost of services and products (excluding Depreciation, amortization and accretion expense reported below) 68,249 67,740 202,521 205,088  
Selling, general and administrative 53,254 57,619 167,326 174,534  
Depreciation, amortization and accretion 42,136 42,800 129,352 129,367  
Loss on asset disposals, net 426 345 (176) 633  
(Gain) loss on sale of business and other exit costs, net       39  
Operating income (loss) 17,735 15,562 46,545 46,656  
Equity in earnings of unconsolidated entities 2 11 16 9  
Interest and dividend income 331 835 1,263 2,407  
Gain (loss) on investments 830   830    
Interest expense 794 605 2,420 2,017  
Other, net (35) (43) (213) (339)  
Income (loss) before income taxes 19,657 16,970 50,861 50,750  
Depreciation, amortization and accretion expense 42,136 42,800 129,352 129,367  
(Gain) loss on sale of business and other exit costs, net       39  
Gain (loss) on investments (830)   (830)    
Interest expense (794) (605) (2,420) (2,017)  
Adjusted income before income taxes 60,169 59,165 176,963 178,139  
Investments in unconsolidated entities 3,809 3,813 3,809 3,813  
Total assets 1,464,208 1,505,381 1,464,208 1,505,381  
Capital expenditures 32,792 39,110 93,998 109,085  
TDS Telecom Cable
         
Business Segment Information          
Operating revenues 14,362   14,362    
Cost of services and products (excluding Depreciation, amortization and accretion expense reported below) 6,727   6,727    
Selling, general and administrative 5,184   5,184    
Depreciation, amortization and accretion 2,914   2,914    
Operating income (loss) (463)   (463)    
Interest expense (32)   (32)    
Income (loss) before income taxes (495)   (495)    
Depreciation, amortization and accretion expense 2,914   2,914    
Interest expense 32   32    
Adjusted income before income taxes 2,451   2,451    
Total assets 276,943   276,943    
Capital expenditures 1,400   1,400    
TDS Telecom HMS
         
Business Segment Information          
Operating revenues 38,727 36,428 115,665 76,862  
Cost of services and products (excluding Depreciation, amortization and accretion expense reported below) 27,518 25,332 82,517 50,196  
Selling, general and administrative 10,064 10,901 29,346 24,268  
Depreciation, amortization and accretion 6,255 5,451 17,286 14,272  
Loss on asset disposals, net 10 6 123 105  
Operating income (loss) (5,120) (5,262) (13,607) (11,979)  
Interest and dividend income 15 4 47 11  
Interest expense (397) (278) (1,205) (794)  
Other, net 111 (5) (11) (5)  
Income (loss) before income taxes (5,391) (5,541) (14,776) (12,767)  
Depreciation, amortization and accretion expense 6,255 5,451 17,286 14,272  
Interest expense 397 278 1,205 794  
Adjusted income before income taxes 1,261 188 3,715 2,299  
Total assets 264,675 269,550 264,675 269,550  
Capital expenditures 2,371 4,358 7,220 13,000  
TDS Telecom Eliminations
         
Business Segment Information          
Operating revenues (346) (77) (531) (168)  
Cost of services and products (excluding Depreciation, amortization and accretion expense reported below) (322) (77) (507) (168)  
Selling, general and administrative (24)   (24)    
TDS Telecom
         
Business Segment Information          
Operating revenues 234,543 220,417 675,064 633,011  
Cost of services and products (excluding Depreciation, amortization and accretion expense reported below) 102,172 92,995 291,258 255,116  
Selling, general and administrative 68,478 68,520 201,832 198,802  
Depreciation, amortization and accretion 51,305 48,251 149,552 143,639  
Loss on asset disposals, net 436 351 (53) 738  
(Gain) loss on sale of business and other exit costs, net       39  
Operating income (loss) 12,152 10,300 32,475 34,677  
Equity in earnings of unconsolidated entities 2 11 16 9  
Interest and dividend income 346 839 1,310 2,418  
Gain (loss) on investments 830   830    
Interest expense 365 327 1,183 1,223  
Other, net 76 (48) (224) (344)  
Income (loss) before income taxes 13,771 11,429 35,590 37,983  
Depreciation, amortization and accretion expense 51,305 48,251 149,552 143,639  
(Gain) loss on sale of business and other exit costs, net       39  
Gain (loss) on investments (830)   (830)    
Interest expense (365) (327) (1,183) (1,223)  
Adjusted income before income taxes 63,881 59,353 183,129 180,438  
Investments in unconsolidated entities 3,809 3,813 3,809 3,813  
Total assets 2,005,826 1,774,931 2,005,826 1,774,931  
Capital expenditures 36,563 43,468 102,618 122,085  
Non-Reportable Segment
         
Business Segment Information          
Operating revenues 14,152 15,286 42,961 45,300  
Cost of services and products (excluding Depreciation, amortization and accretion expense reported below) 10,517 10,680 30,431 31,418  
Selling, general and administrative 3,295 3,790 10,767 12,198  
Depreciation, amortization and accretion 1,485 1,525 4,494 4,624  
Loss on impairment of assets       515  
Loss on asset disposals, net 32 5 32 (5)  
Operating income (loss) (1,177) (714) (2,763) (3,450)  
Interest and dividend income 1 2 3 6  
Interest expense (1,024) (989) (3,007) (2,938)  
Other, net 4 65 (153) 367  
Income (loss) before income taxes (2,196) (1,636) (5,920) (6,015)  
Depreciation, amortization and accretion expense 1,485 1,525 4,494 4,624  
Interest expense 1,024 989 3,007 2,938  
Adjusted income before income taxes 313 878 1,581 1,547  
Total assets 58,697 65,732 58,697 65,732  
Capital expenditures 203 294 720 730  
Other Reconciling Items
         
Business Segment Information          
Operating revenues (6,951) (5,952) (16,418) (16,121)  
Cost of services and products (excluding Depreciation, amortization and accretion expense reported below) (2,227) (490) (2,931) (1,595)  
Selling, general and administrative (5,377) (4,619) (12,787) (10,603)  
Depreciation, amortization and accretion 1,520 1,292 4,119 4,508  
Loss on asset disposals, net (14) 24 (42) 16  
(Gain) loss on sale of business and other exit costs, net     (54,010)    
Operating income (loss) (853) (2,159) 49,233 (8,447)  
Equity in earnings of unconsolidated entities 247 188 490 2,203  
Interest and dividend income 1,065 583 2,405 1,647  
Gain (loss) on investments (830)   (4,839)    
Interest expense (12,973) (10,334) (38,991) (31,113)  
Other, net 18   18    
Income (loss) before income taxes (13,326) (11,722) 8,316 (35,710)  
Depreciation, amortization and accretion expense 1,520 1,292 4,119 4,508  
(Gain) loss on sale of business and other exit costs, net     (54,010)    
Gain (loss) on investments 830   4,839    
Interest expense 12,973 10,334 38,991 31,113  
Adjusted income before income taxes 1,997 (96) 2,255 (89)  
Investments in unconsolidated entities 32,121 33,655 32,121 33,655  
Total assets 375,323 13,805 375,323 13,805  
Capital expenditures $ 2,023 $ 1,722 $ 4,724 $ (9,410)