XML 1035 R86.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Segment (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Business Segment Information      
Operating revenues $ 5,345,277 $ 5,180,471 $ 4,986,829
Cost of services and products (excluding Depreciation, amortization and accretion expense reported below) 2,272,570 2,050,644 1,924,863
Selling, general and administrative expense 2,033,901 2,002,359 1,998,463
Adjusted OIBDA 1,038,806 [1],[2] 1,127,468 [1],[2] 1,063,503 [1],[2]
Depreciation, amortization and accretion expense 813,626 765,776 755,649
Loss on impairment of assets 515    
(Gain) loss on asset disposals and exchanges, net 19,741 (810) 11,763
(Gain) loss on sale of business and other exit costs, net 21,061    
Operating income (loss) 183,863 362,502 296,091
Equity in earnings of unconsolidated entities 92,867 82,538 98,074
Interest and dividend income 9,248 9,145 10,508
Gain (loss) on investment (3,718) 24,103  
Interest expense (Capitalized interest) 86,745 118,201 116,810
Other, net 720 3,658 (2,089)
Income before income taxes 196,235 363,745 285,774
Investments in unconsolidated entities 179,921 173,710 197,922
Total assets 8,623,900 8,201,005 7,696,117
Capital expenditures 1,004,621 987,218 755,032
U.S. Cellular
     
Business Segment Information      
Operating revenues 4,452,084 4,343,346 4,177,681
Cost of services and products (excluding Depreciation, amortization and accretion expense reported below) 1,882,752 1,721,181 1,611,221
Selling, general and administrative expense 1,764,933 1,769,701 1,783,315
Adjusted OIBDA 804,399 [1],[2] 852,464 [1],[2] 783,145 [1],[2]
Depreciation, amortization and accretion expense 608,633 573,557 570,955
(Gain) loss on asset disposals and exchanges, net 18,088 (1,873) 10,717
(Gain) loss on sale of business and other exit costs, net 21,022    
Operating income (loss) 156,656 280,780 201,473
Equity in earnings of unconsolidated entities 90,364 83,566 97,318
Interest and dividend income 3,644 3,395 3,808
Gain (loss) on investment (3,718) 11,373  
Interest expense (Capitalized interest) 42,393 65,614 61,555
Other, net 500 (678) 72
Income before income taxes 205,053 312,822 241,116
Investments in unconsolidated entities 144,531 138,096 160,847
Total assets 6,587,450 6,327,976 5,875,549
Capital expenditures 836,748 782,526 583,134
TDS Telecom ILEC
     
Business Segment Information      
Operating revenues 578,412 597,811 606,844
Cost of services and products (excluding Depreciation, amortization and accretion expense reported below) 192,514 191,591 192,699
Selling, general and administrative expense 170,493 158,302 168,783
Adjusted OIBDA 215,405 [1],[2] 247,918 [1],[2] 245,362 [1],[2]
Depreciation, amortization and accretion expense 150,557 145,687 146,351
(Gain) loss on asset disposals and exchanges, net 535 1,043 572
(Gain) loss on sale of business and other exit costs, net 39    
Operating income (loss) 64,274 101,188 98,439
Equity in earnings of unconsolidated entities 10 8 13
Interest and dividend income 2,805 3,252 2,833
Interest expense (Capitalized interest) (2,458) (2,406) (711)
Other, net (353) 2,720 (2,474)
Income before income taxes 69,194 109,574 99,522
Investments in unconsolidated entities 3,809 3,808 13
Total assets 1,407,892 1,376,131 1,443,548
Capital expenditures 137,115 141,802 123,645
TDS Telecom CLEC
     
Business Segment Information      
Operating revenues 173,397 180,332 187,984
Cost of services and products (excluding Depreciation, amortization and accretion expense reported below) 89,949 91,348 96,934
Selling, general and administrative expense 66,886 64,509 64,107
Adjusted OIBDA 16,562 [1],[2] 24,475 [1],[2] 26,943 [1],[2]
Depreciation, amortization and accretion expense 21,969 21,976 24,679
(Gain) loss on asset disposals and exchanges, net 485 85 362
Operating income (loss) (5,892) 2,414 1,902
Interest and dividend income 280 296 293
Interest expense (Capitalized interest) (216) (296) (180)
Other, net   (1)  
Income before income taxes (5,396) 3,005 2,375
Total assets 111,806 118,231 123,762
Capital expenditures 21,465 22,361 20,303
TDS Telecom HMS
     
Business Segment Information      
Operating revenues 113,010 47,180 10,550
Cost of services and products (excluding Depreciation, amortization and accretion expense reported below) 75,781 23,502 3,599
Selling, general and administrative expense 34,193 15,647 4,237
Adjusted OIBDA 3,036 [1],[2] 8,031 [1],[2] 2,714 [1],[2]
Depreciation, amortization and accretion expense 20,568 12,867 3,024
(Gain) loss on asset disposals and exchanges, net 108 115 197
Operating income (loss) (17,640) (4,951) (507)
Interest and dividend income 25   1
Interest expense (Capitalized interest) 1,160 78 59
Other, net (1) (9) (4)
Income before income taxes (18,776) (5,038) (569)
Total assets 267,798 209,109 34,537
Capital expenditures 15,344 26,999 13,357
TDS Telecom Eliminations
     
Business Segment Information      
Operating revenues (10,313) (9,935) (9,536)
Cost of services and products (excluding Depreciation, amortization and accretion expense reported below) (8,650) (8,238) (8,848)
Selling, general and administrative expense (1,663) (1,697) (688)
TDS Telecom
     
Business Segment Information      
Operating revenues 854,506 815,388 795,842
Cost of services and products (excluding Depreciation, amortization and accretion expense reported below) 349,594 298,203 284,384
Selling, general and administrative expense 269,909 236,761 236,439
Adjusted OIBDA 235,003 [1],[2] 280,424 [1],[2] 275,019 [1],[2]
Depreciation, amortization and accretion expense 193,094 180,530 174,054
(Gain) loss on asset disposals and exchanges, net 1,128 1,243 1,131
(Gain) loss on sale of business and other exit costs, net 39    
Operating income (loss) 40,742 98,651 99,834
Equity in earnings of unconsolidated entities 10 8 13
Interest and dividend income 3,110 3,548 3,127
Interest expense (Capitalized interest) (1,514) (2,624) (832)
Other, net (354) 2,710 (2,478)
Income before income taxes 45,022 107,541 101,328
Investments in unconsolidated entities 3,809 3,808 13
Total assets 1,787,496 1,703,471 1,601,847
Capital expenditures 173,924 191,162 157,305
Non-Reportable Segment
     
Business Segment Information      
Operating revenues 60,830 [3] 45,133 [3] 40,167 [3]
Cost of services and products (excluding Depreciation, amortization and accretion expense reported below) 42,150 [3] 32,952 [3] 31,019 [3]
Selling, general and administrative expense 16,189 [3] 8,609 [3] 6,307 [3]
Adjusted OIBDA 2,491 [1],[2],[3] 3,572 [1],[2],[3] 2,841 [1],[2],[3]
Depreciation, amortization and accretion expense 6,102 [3] 3,021 [3] 1,888 [3]
Loss on impairment of assets 515 [3]    
(Gain) loss on asset disposals and exchanges, net (1) [3] (197) [3] (76) [3]
Operating income (loss) (4,125) [3] 748 [3] 1,029 [3]
Interest and dividend income 8 [3] 2 [3]  
Interest expense (Capitalized interest) 3,938 [3] 1,359 [3] 430 [3]
Other, net 575 [3] 650 [3] 616 [3]
Income before income taxes (7,480) [3] 41 [3] 1,215 [3]
Total assets 62,931 [3] 68,870 [3] 22,709 [3]
Capital expenditures 1,789 [3] 3,206 [3] 1,029 [3]
Other Reconciling Items
     
Business Segment Information      
Operating revenues (22,143) [4] (23,396) [4] (26,861) [4]
Cost of services and products (excluding Depreciation, amortization and accretion expense reported below) (1,926) [4] (1,692) [4] (1,761) [4]
Selling, general and administrative expense (17,130) [4] (12,712) [4] (27,598) [4]
Adjusted OIBDA (3,087) [1],[2],[4] (8,992) [1],[2],[4] 2,498 [1],[2],[4]
Depreciation, amortization and accretion expense 5,797 [4] 8,668 [4] 8,752 [4]
(Gain) loss on asset disposals and exchanges, net 526 [4] 17 [4] (9) [4]
Operating income (loss) (9,410) [4] (17,677) [4] (6,245) [4]
Equity in earnings of unconsolidated entities 2,493 [4] (1,036) [4] 743 [4]
Interest and dividend income 2,486 [4] 2,200 [4] 3,573 [4]
Gain (loss) on investment   12,730 [4]  
Interest expense (Capitalized interest) 41,928 [4] 53,852 [4] 55,657 [4]
Other, net (1) [4] 976 [4] (299) [4]
Income before income taxes (46,360) [4] (56,659) [4] (57,885) [4]
Investments in unconsolidated entities 31,581 [4] 31,806 [4] 37,062 [4]
Total assets 186,023 [4] 100,688 [4] 196,012 [4]
Capital expenditures $ (7,840) [4] $ 10,324 [4] $ 13,564 [4]
[1] Adjusted OIBDA is defined as operating income excluding the effects of: depreciation, amortization and accretion (OIBDA); the loss on impairment of assets (if any); the net gain or loss on asset disposals and exchanges (if any); and the net gain or loss on sale of business and other exit costs (if any). Adjusted OIBDA excludes the loss on impairment of assets (if any), the net gain or loss on asset disposals and exchanges (if any), and the net gain or loss on sale of business and other exit costs (if any) in order to show operating results on a more comparable basis from period to period. TDS does not intend to imply that any of such amounts that are excluded are non-recurring, infrequent or unusual; such gains or losses may occur in the future.
[2] Adjusted OIBDA is a segment measure reported to the chief operating decision maker for purposes of making decisions about allocating resources to the segments and assessing their performance. This amount may also be commonly referred to by management as operating cash flow. TDS believes this measure provides useful information to investors regarding TDS’ financial condition and results of operations because it highlights certain key cash and non-cash items and their impacts on cash flows from operating activities. This amount should not be confused with Cash flows from operating activities, which is a component of the Consolidated Statement of Cash Flows.
[3] Represents Suttle-Straus and, as of September 23, 2011, Airadigm.
[4] Consists of corporate operations and intercompany eliminations between U.S. Cellular, TDS Telecom, the Non-Reportable Segment and corporate operations.