XML 45 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
4. COMMON STOCK WARRANTS (Tables)
12 Months Ended
Mar. 31, 2013
Common Stock Warrants Tables  
Common Stock Warrants

A summary of warrant activity for the years ended March 31, 2013 and 2012 is presented as follows.

 

       Weighted-     
   Shares issuable   average   Expiration 
   under warrants   exercise price   date 
             
Outstanding, March 31, 2012 and 2011   405,000   $0.07    April 13, 2013 
Repurchased   (16,800)  $0.07    April 13, 2013 
Issued   16,800   $0.07    April 13, 2016 
Amended (old expiration date)   (388,200)  $0.07    April 13, 2013 
Amended (new expiration date)   388,200   $0.07    April 13, 2016 
Outstanding, March 31, 2013   405,000   $0.07    April 13, 2016 

 

Assumptions used in the Black-Scholes valuation model

 

   March 31, 2013   February 7, 2013   March 31, 2012 
             
Expected dividend yield   0.0%    0.0%    0.0% 
Risk-free interest rate   0.4%    0.4%    0.2% 
Expected volatility   39.9%    40.3%    57.3% 
Expected term (in years)   3.05    3.18    1.04