XML 46 R34.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Operating Segments (Adjusted for EBITDA) (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Net income (loss) $ 31,014,000 $ (97,614,000) $ 71,138,000 $ (217,014,000)
Asset write-down charges 6,205,000 2,597,000 10,606,000 4,159,000
Acquisition and integration costs 490,000 272,000 1,044,000 272,000
Depreciation, amortization and accretion 138,191,000 134,426,000 275,464,000 267,294,000
Interest expense and amortization of deferred financing costs 126,483,000 120,345,000 253,169,000 241,126,000
Gains (losses) on purchases and redemptions of long-term debt 0 0 0 66,434,000
Net gain (loss) on interest rate swaps 0 114,598,000 0 187,874,000
Interest and other income (expense) 3,890,000 241,000 4,325,000 (138,000)
Benefit (provision) for income taxes 5,755,000 (4,686,000) 4,938,000 (15,025,000)
Stock-based compensation expense 7,867,000 9,905,000 18,532,000 19,353,000
Adjusted EBITDA 319,895,000 280,084,000 639,216,000 554,335,000
CCUSA [Member]
       
Net income (loss) 30,251,000 (97,333,000) 69,783,000 (216,281,000)
Asset write-down charges 5,930,000 2,574,000 10,287,000 4,136,000
Acquisition and integration costs 490,000 272,000 1,044,000 272,000
Depreciation, amortization and accretion 130,488,000 127,557,000 260,464,000 253,249,000
Interest expense and amortization of deferred financing costs 126,484,000 120,058,000 252,845,000 240,330,000
Gains (losses) on purchases and redemptions of long-term debt 0 0 0 66,434,000
Net gain (loss) on interest rate swaps 0 114,598,000 0 187,874,000
Interest and other income (expense) (1,787,000) (4,394,000) (6,870,000) (9,279,000)
Benefit (provision) for income taxes 5,184,000 (5,145,000) 3,815,000 (15,929,000)
Stock-based compensation expense 7,758,000 9,880,000 17,254,000 18,143,000
Adjusted EBITDA 304,798,000 268,067,000 608,622,000 528,949,000
CCAL [Member]
       
Net income (loss) 763,000 (281,000) 1,355,000 (733,000)
Asset write-down charges 275,000 23,000 319,000 23,000
Acquisition and integration costs 0 0 0 0
Depreciation, amortization and accretion 7,703,000 6,869,000 15,000,000 14,045,000
Interest expense and amortization of deferred financing costs 5,816,000 4,967,000 11,758,000 10,012,000
Gains (losses) on purchases and redemptions of long-term debt 0 0 0 0
Net gain (loss) on interest rate swaps 0 0 0 0
Interest and other income (expense) (140,000) (45,000) (239,000) (75,000)
Benefit (provision) for income taxes 571,000 459,000 1,123,000 904,000
Stock-based compensation expense 109,000 25,000 1,278,000 1,210,000
Adjusted EBITDA 15,097,000 12,017,000 30,594,000 25,386,000
Elimination [Member]
       
Net income (loss) 0 0 0 0
Asset write-down charges 0 0 0 0
Acquisition and integration costs 0 0 0 0
Depreciation, amortization and accretion 0 0 0 0
Interest expense and amortization of deferred financing costs (5,817,000) (4,680,000) (11,434,000) (9,216,000)
Gains (losses) on purchases and redemptions of long-term debt 0 0 0 0
Net gain (loss) on interest rate swaps 0 0 0 0
Interest and other income (expense) 5,817,000 4,680,000 11,434,000 9,216,000
Benefit (provision) for income taxes 0 0 0 0
Stock-based compensation expense 0 0 0 0
Adjusted EBITDA $ 0 $ 0 $ 0 $ 0