XML 97 R76.htm IDEA: XBRL DOCUMENT v3.24.0.1
Operating Segments and Concentrations of Credit Risk Operating Segment Results (Details)
$ in Millions
12 Months Ended
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Segment Reporting Information [Line Items]      
Tower Count 40,000    
Small cells on Air on Under Contract 115,000    
Fiber Miles 90,000    
Site rental revenues $ 6,532 $ 6,289 $ 5,719
Services and other revenues 449 697 621
Net Revenues 6,981 6,986 6,340
Site rental [1] 1,664 1,602 1,554
Segment Site Rental Cost of Operations 1,629 1,568 1,522
Segment services and other cost of operations [1] 316 466 439
Segment Services and Other Cost of Operations 306 456 431
Segment cost of operations 1,935 [2],[3] 2,024 [4],[5] 1,953 [6],[7]
Segment site rental gross margin 4,903 4,721 4,197
Segment services and other gross margin 143 241 190
Selling, general and administrative 759 750 680
Segment General and Administrative Expenses 298 [2] 305 [4] 281 [6]
Segment Operating Profit 4,748 4,657 4,106
Stock-based compensation expense, net 157 156 129
Depreciation, amortization and accretion 1,754 1,707 1,644
Restructuring Charges 85 0 0
Interest expense and amortization of deferred financing costs, net 850 699 657
Income (Loss) Attributable to Parent, before Tax, Total 1,528 1,691 1,179
Payments to Acquire Productive Assets (1,424) (1,310) (1,229)
Assets 38,527 38,921 39,040
Goodwill 10,085 10,085 10,078
Amortization of prepaid lease purchase price adjustments 16 16 18
Share-based Payment Arrangement, Expense 157 156 131
Segments [Domain]      
Segment Reporting Information [Line Items]      
Restructuring Charges 85    
Towers [Member]      
Segment Reporting Information [Line Items]      
Site rental revenues 4,313 4,322 3,804
Services and other revenues 421 685 601
Net Revenues 4,734 5,007 4,405
Site rental 943 918 889
Segment services and other cost of operations 294 447 414
Segment cost of operations 1,237 [2],[3] 1,365 [4],[5] 1,303 [6],[7]
Segment site rental gross margin 3,370 3,404 2,915
Segment services and other gross margin 127 238 187
Selling, general and administrative 104 [2] 115 [4] 107 [6]
Segment Operating Profit 3,393 3,527 2,995
Restructuring Charges 44    
Payments to Acquire Productive Assets (194) (185) (221)
Assets 21,550 22,210 22,318
Goodwill 5,127 5,127 5,127
Fiber [Member]      
Segment Reporting Information [Line Items]      
Site rental revenues 2,219 1,967 1,915
Services and other revenues 28 12 20
Net Revenues 2,247 1,979 1,935
Site rental 686 650 633
Segment services and other cost of operations 12 9 17
Segment cost of operations 698 [2],[3] 659 [4],[5] 650 [6],[7]
Segment site rental gross margin 1,533 1,317 1,282
Segment services and other gross margin 16 3 3
Selling, general and administrative 194 [2] 190 [4] 174 [6]
Segment Operating Profit 1,355 1,130 1,111
Restructuring Charges 18    
Payments to Acquire Productive Assets (1,175) (1,058) (956)
Assets 16,308 16,010 15,876
Goodwill 4,958 4,958 4,951
Corporate and Other [Member]      
Segment Reporting Information [Line Items]      
Selling, general and administrative 333 [2] 317 [4] 290 [6]
Stock-based compensation expense, net 157 156 131
Depreciation, amortization and accretion 1,754 1,707 1,644
Restructuring Charges 85    
Interest expense and amortization of deferred financing costs, net 850 699 657
Other Expenses 41 [8] 87 [9] 205 [8]
Payments to Acquire Productive Assets (55) (67) (52)
Assets 669 701 846
Goodwill 0 0 0
Segment cost of operations share-based compensation [Member]      
Segment Reporting Information [Line Items]      
Stock-based compensation expense, net 29 28 22
Segment G&A share-based compensation [Member]      
Segment Reporting Information [Line Items]      
Stock-based compensation expense, net 128    
Selling, General and Administrative Expenses [Member]      
Segment Reporting Information [Line Items]      
Share-based Payment Arrangement, Expense $ 128 $ 128 $ 109
[1] Exclusive of depreciation, amortization and accretion shown separately.
[2] Segment costs of operations for the year ended December 31, 2023 excludes (1) stock-based compensation expense, net of $29 million and (2) prepaid lease purchase price adjustments of $16 million. For the year ended December 31, 2023, segment selling, general and administrative expenses and other selling, general and administrative expenses exclude stock-based compensation expense, net of $128 million.
[3] Exclusive of depreciation, amortization and accretion shown separately.
[4] Segment costs of operations for the year ended December 31, 2022 excludes (1) stock-based compensation expense, net of $28 million and (2) prepaid lease purchase price adjustments of $16 million. For the year ended December 31, 2022, segment selling, general and administrative expenses and other selling, general and administrative expenses exclude stock-based compensation expense, net of $128 million.
[5] Exclusive of depreciation, amortization and accretion shown separately.
[6] Segment costs of operations for the year ended December 31, 2021 excludes (1) stock-based compensation expense, net of $22 million and (2) prepaid lease purchase price adjustments of $18 million. For the year ended December 31, 2021, segment selling, general and administrative expenses and other selling, general and administrative expenses exclude stock-based compensation expense, net of $109 million.
(c)See consolidated statement of operations and comprehensive income (loss) for further information.
[7] Exclusive of depreciation, amortization and accretion shown separately.
[8] See consolidated statement of operations and comprehensive income (loss) for further information.
[9] See consolidated statement of operations and comprehensive income (loss) for further information