XML 72 R51.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt and Other Obligations (Indebtedness) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Debt Instrument [Line Items]                
Total debt and other obligations $ 22,921,000 $ 21,729,000            
Less: current maturities and short-term debt and other current obligations 835,000 819,000            
Non-current portion of long-term debt and other long-term obligations $ 22,086,000 20,910,000            
Max duration of CP 397              
Minimum [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Interest Rate, Stated Percentage 0.875%              
Maximum [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Interest Rate, Stated Percentage 1.75%              
Minimum [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Interest Rate, Stated Percentage 0.00%              
Maximum [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Interest Rate, Stated Percentage 0.75%              
Maximum Downward Adjustment - Commitment Fee [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Interest Rate, Stated Percentage 0.01%              
Maximum Upward Adjustment - Spread                
Debt Instrument [Line Items]                
Debt Instrument, Interest Rate, Stated Percentage 0.05%              
Secured Debt [Member]                
Debt Instrument [Line Items]                
Total debt and other obligations $ 1,754,000 1,736,000            
Unsecured Debt [Member]                
Debt Instrument [Line Items]                
Total debt and other obligations $ 21,167,000 19,993,000            
Minimum [Member] | Finance Lease Obligations and Other [Member]                
Debt Instrument [Line Items]                
Debt Instrument Maturity Date Range one year              
Maximum [Member] | Finance Lease Obligations and Other [Member]                
Debt Instrument [Line Items]                
Debt Instrument Maturity Date Range 25 years              
Fixed Rate Debt 2009 Securitized Notes A-2 [Member] | Secured Debt [Member]                
Debt Instrument [Line Items]                
Total debt and other obligations $ 40,000 47,000            
Debt Instrument, Interest Rate, Stated Percentage [1] 9.00%              
2015 Tower Revenue Notes 3.663% due 2045 [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Face Amount $ 700,000              
Debt Instrument, Face Amount 700,000              
2015 Tower Revenue Notes 3.663% due 2045 [Member] | Secured Debt [Member]                
Debt Instrument [Line Items]                
Total debt and other obligations $ 698,000 698,000            
Debt Instrument, Interest Rate, Stated Percentage 3.70% [1]             3.663%
Debt Instrument, Face Amount               $ 700,000
Debt Instrument, Face Amount               $ 700,000
2018 Tower Revenue Notes 4.241% due 2048 [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Face Amount $ 750,000              
Debt Instrument, Face Amount 750,000              
2018 Tower Revenue Notes 4.241% due 2048 [Member] | Secured Debt [Member]                
Debt Instrument [Line Items]                
Total debt and other obligations $ 746,000 745,000            
Debt Instrument, Interest Rate, Stated Percentage 4.20% [1]       4.241%      
Debt Instrument, Face Amount         $ 750,000      
Debt Instrument, Face Amount         $ 750,000      
Finance Lease Obligations and Other [Member] | Maximum [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Interest Rate, Stated Percentage 10.00%              
3.150% Senior Notes [Member] | Bonds [Member]                
Debt Instrument [Line Items]                
Total debt and other obligations $ 0 749,000            
Debt Instrument, Interest Rate, Stated Percentage 3.15%       3.15%      
Debt Instrument, Face Amount         $ 750,000      
Debt Instrument, Face Amount         $ 750,000      
August 2017 Senior Unsecured 3.200% Notes [Member] | Bonds [Member]                
Debt Instrument [Line Items]                
Total debt and other obligations $ 749,000 748,000            
Debt Instrument, Interest Rate, Stated Percentage 3.20% [1]         3.20%    
Debt Instrument, Face Amount           $ 750,000    
Debt Instrument, Face Amount           $ 750,000    
Senior Unsecured 2016 Notes 4.450% [Member] | Bonds [Member]                
Debt Instrument [Line Items]                
Total debt and other obligations $ 898,000 896,000            
Debt Instrument, Interest Rate, Stated Percentage [1] 4.50%              
Senior Unsecured 2016 Notes 3.7% [Member] | Bonds [Member]                
Debt Instrument [Line Items]                
Total debt and other obligations $ 748,000 747,000            
Debt Instrument, Interest Rate, Stated Percentage [1] 3.70%              
4.000% Senior Unsecured Notes [Member] | Bonds [Member]                
Debt Instrument [Line Items]                
Total debt and other obligations $ 498,000 497,000            
Debt Instrument, Interest Rate, Stated Percentage 4.00% [1]         4.00%    
Debt Instrument, Face Amount           $ 500,000    
Debt Instrument, Face Amount           $ 500,000    
August 2017 Senior Unsecured 3.650% Notes [Member] | Bonds [Member]                
Debt Instrument [Line Items]                
Total debt and other obligations $ 997,000 996,000            
Debt Instrument, Interest Rate, Stated Percentage 3.70% [1]         3.65%    
Debt Instrument, Face Amount           $ 1,000,000    
Debt Instrument, Face Amount           $ 1,000,000    
3.800% Senior Notes [Member] | Bonds [Member]                
Debt Instrument [Line Items]                
Total debt and other obligations $ 995,000 993,000            
Debt Instrument, Interest Rate, Stated Percentage 3.80% [1]       3.80%      
Debt Instrument, Face Amount         $ 1,000,000      
Debt Instrument, Face Amount         $ 1,000,000      
February 2019 Senior Unsecured 4.300% Notes [Member] | Bonds [Member]                
Debt Instrument [Line Items]                
Total debt and other obligations $ 595,000 594,000            
Debt Instrument, Interest Rate, Stated Percentage 4.30% [1]     4.30%        
Debt Instrument, Face Amount       $ 600,000        
Debt Instrument, Face Amount       $ 600,000        
August 2019 Senior Unsecured 3.100% Notes [Member] | Bonds [Member]                
Debt Instrument [Line Items]                
Total debt and other obligations $ 546,000 545,000            
Debt Instrument, Interest Rate, Stated Percentage 3.10% [1]     3.10%        
Debt Instrument, Face Amount       $ 550,000        
Debt Instrument, Face Amount       $ 550,000        
4.750% Senior Unsecured Notes [Member] [Member] | Bonds [Member]                
Debt Instrument [Line Items]                
Total debt and other obligations $ 344,000 344,000            
Debt Instrument, Interest Rate, Stated Percentage 4.80% [1]         4.75%    
Debt Instrument, Face Amount           $ 350,000    
Debt Instrument, Face Amount           $ 350,000    
February 2019 Senior Unsecured 5.200% Notes [Member] | Bonds [Member]                
Debt Instrument [Line Items]                
Total debt and other obligations $ 396,000 396,000            
Debt Instrument, Interest Rate, Stated Percentage 5.20% [1]     5.20%        
Debt Instrument, Face Amount       $ 400,000        
Debt Instrument, Face Amount       $ 400,000        
August 2019 Senior Unsecured 4.000% Notes [Member] | Bonds [Member]                
Debt Instrument [Line Items]                
Total debt and other obligations $ 346,000 346,000            
Debt Instrument, Interest Rate, Stated Percentage 4.00% [1]     4.00%        
Debt Instrument, Face Amount       $ 350,000        
Debt Instrument, Face Amount       $ 350,000        
Tower Revenue Notes [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Interest Rate, Increase (Decrease) 5.00%              
Secured Debt [Member] | Finance Lease Obligations and Other [Member]                
Debt Instrument [Line Items]                
Total debt and other obligations $ 270,000 246,000            
June 2020 Senior Unsecured 1.350% Notes [Domain] | Bonds [Member]                
Debt Instrument [Line Items]                
Total debt and other obligations $ 498,000 497,000            
Debt Instrument, Interest Rate, Stated Percentage 1.40% [1]   1.35%          
Debt Instrument, Face Amount     $ 500,000          
Debt Instrument, Face Amount     $ 500,000          
June 2020 Senior Unsecured 2.250% Notes [Domain] | Bonds [Member]                
Debt Instrument [Line Items]                
Total debt and other obligations $ 1,091,000 1,090,000            
Debt Instrument, Interest Rate, Stated Percentage 2.30% [1]   2.25%          
Debt Instrument, Face Amount     $ 1,100,000          
Debt Instrument, Face Amount     $ 1,100,000          
April 2020 Senior Unsecured 3.300% Notes [Member] | Bonds [Member]                
Debt Instrument [Line Items]                
Total debt and other obligations $ 741,000 739,000            
Debt Instrument, Interest Rate, Stated Percentage 3.30% [1]   3.30%          
Debt Instrument, Face Amount     $ 750,000          
Debt Instrument, Face Amount     $ 750,000          
April 2020 Senior Unsecured 4.150% Notes [Member] | Bonds [Member]                
Debt Instrument [Line Items]                
Total debt and other obligations $ 490,000 490,000            
Debt Instrument, Interest Rate, Stated Percentage 4.20% [1]   4.15%          
Debt Instrument, Face Amount     $ 500,000          
Debt Instrument, Face Amount     $ 500,000          
June 2020 Senior Unsecured 3.250% Notes [Domain] | Bonds [Member]                
Debt Instrument [Line Items]                
Total debt and other obligations $ 890,000 890,000            
Debt Instrument, Interest Rate, Stated Percentage 3.30% [1]   3.25%          
Debt Instrument, Face Amount     $ 900,000          
Debt Instrument, Face Amount     $ 900,000          
February 2021 Senior Unsecured 2.100% Notes [Domain] | Bonds [Member]                
Debt Instrument [Line Items]                
Total debt and other obligations $ 990,000 989,000            
Debt Instrument, Interest Rate, Stated Percentage [1] 2.10%              
June 2021 Senior Unsecured 2.500% Notes [Domain] | Bonds [Member]                
Debt Instrument [Line Items]                
Total debt and other obligations $ 743,000 742,000            
Debt Instrument, Interest Rate, Stated Percentage [1] 2.50%              
February 2021 Senior Unsecured 2.900% Notes [Domain] | Bonds [Member]                
Debt Instrument [Line Items]                
Total debt and other obligations $ 1,234,000 1,233,000            
Debt Instrument, Interest Rate, Stated Percentage [1] 2.90%              
February 2021 Senior Unsecured 1.050% Notes [Domain] | Bonds [Member]                
Debt Instrument [Line Items]                
Total debt and other obligations $ 994,000 992,000            
Debt Instrument, Interest Rate, Stated Percentage [1] 1.10%              
2.9000% Senior Unsecured Notes | Bonds [Member]                
Debt Instrument [Line Items]                
Total debt and other obligations $ 744,000 742,000            
Debt Instrument, Interest Rate, Stated Percentage [1] 2.90%              
January 2023 Senior Unsecured 5.000% Notes | Bonds [Member]                
Debt Instrument [Line Items]                
Total debt and other obligations $ 991,000 0            
Debt Instrument, Interest Rate, Stated Percentage [1] 5.00%              
Debt Instrument, Face Amount $ 1,000,000              
Debt Instrument, Face Amount 1,000,000              
April 2023 4.800% Senior Notes | Bonds [Member]                
Debt Instrument [Line Items]                
Total debt and other obligations $ 594,000 0            
Debt Instrument, Interest Rate, Stated Percentage [1] 4.80%              
Debt Instrument, Face Amount $ 600,000              
Debt Instrument, Face Amount 600,000              
December 2023 Senior Unsecured 5.600% Notes | Bonds [Member]                
Debt Instrument [Line Items]                
Total debt and other obligations $ 740,000 0            
Debt Instrument, Interest Rate, Stated Percentage [1] 5.60%              
Debt Instrument, Face Amount $ 750,000              
Debt Instrument, Face Amount 750,000              
April 2023 Senior Unsecured 5.100% Notes | Bonds [Member]                
Debt Instrument [Line Items]                
Total debt and other obligations $ 743,000 0            
Debt Instrument, Interest Rate, Stated Percentage [1] 5.10%              
Debt Instrument, Face Amount $ 750,000              
Debt Instrument, Face Amount 750,000              
December 2023 Senior Unsecured 5.800% Notes | Bonds [Member]                
Debt Instrument [Line Items]                
Total debt and other obligations $ 740,000 0            
Debt Instrument, Interest Rate, Stated Percentage [1] 5.80%              
Debt Instrument, Face Amount $ 750,000              
Debt Instrument, Face Amount 750,000              
2016 Term Loan A [Member] | Bank Debt [Member]                
Debt Instrument [Line Items]                
Total debt and other obligations $ 1,162,000 1,192,000            
Debt Instrument, Interest Rate, Stated Percentage [1],[2] 6.50%              
Debt Instrument, Face Amount             $ 2,000,000  
Debt Instrument, Face Amount             $ 2,000,000  
Revolving Credit Facility [Member]                
Debt Instrument [Line Items]                
Total debt and other obligations $ 670,000 [3] 1,305,000            
Debt Instrument, Interest Rate, Stated Percentage [1],[2] 6.50%              
Line of Credit Facility, Remaining Borrowing Capacity $ 6,300,000              
Revolving Credit Facility [Member] | Minimum [Member]                
Debt Instrument [Line Items]                
Line of Credit Facility, Commitment Fee Percentage 0.08%              
Revolving Credit Facility [Member] | Maximum [Member]                
Debt Instrument [Line Items]                
Line of Credit Facility, Commitment Fee Percentage 0.30%              
Commercial Paper [Member]                
Debt Instrument [Line Items]                
Total debt and other obligations $ 0 $ 1,241,000            
[1] Represents the weighted-average stated interest rate, as applicable.
[2] Both the 2016 Revolver and senior unsecured term loan A facility ("2016 Term Loan A" and, collectively, "2016 Credit Facility") bear interest, at the Company's option, at either (1) Term SOFR plus (i) a credit spread adjustment of 0.10% per annum and (ii) a credit spread ranging from 0.875% to 1.750% per annum or (2) an alternate base rate plus a credit spread ranging from 0.000% to 0.750% per annum, in each case, with the applicable credit spread based on the Company's senior unsecured debt rating. The Company pays a commitment fee ranging from 0.080% to 0.300%, based on the Company's senior unsecured debt rating, per annum on the undrawn available amount under the 2016 Revolver. See further discussion below regarding potential adjustments to such percentages.
[3] As of December 31, 2023, the undrawn availability under the senior unsecured revolving credit facility ("2016 Revolver") was $6.3 billion.