XML 97 R75.htm IDEA: XBRL DOCUMENT v3.22.4
Operating Segments and Concentrations of Credit Risk Operating Segment Results (Details)
$ in Millions
 12 Months Ended
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Segment Reporting Information [Line Items]      
Tower Count 40,000    
Fiber Miles 85,000    
Net Revenues $ 6,986 $ 6,340 $ 5,840
Segment services and other cost of operations [1] 466 439 448
Segment Services and Other Cost of Operations 456 431 441
Segment cost of operations 2,024 [2],[3] 1,953 [4],[5] 1,927 [6],[7]
Segment site rental gross margin 4,721 4,197 3,834
Segment services and other gross margin 241 190 79
Selling, general and administrative 750 680 678
Segment General and Administrative Expenses 305 [3] 281 [5] 286 [7]
Other Operating (Income) Expense 0 0 362 [8]
Segment Operating Profit 4,657 4,106 3,989
Assets 38,921 39,040 38,768
Goodwill 10,085 10,078 10,078
Amortization of prepaid lease purchase price adjustments 16 18 18
Stock-based compensation expense 156 129 138
Site rental revenues 6,289 5,719 5,320
Services and other 697 621 520
Site rental [1] 1,602 1,554 1,521
Segment Site Rental Cost of Operations 1,568 1,522 1,486
Depreciation, amortization and accretion 1,707 1,644 1,608
Interest expense and amortization of deferred financing costs 699 657 689
Income (Loss) Attributable to Parent, before Tax, Total 1,691 1,179 1,076
Capital expenditures 1,310 1,229 1,624
Site rental revenues 6,289 5,719 5,320
Services and other 697 621 520
Site rental [1] 1,602 1,554 1,521
Stock-based compensation expense 156 129 138
Depreciation, amortization and accretion 1,707 1,644 1,608
Interest expense and amortization of deferred financing costs 699 657 689
Segment Site Rental Cost of Operations 1,568 1,522 1,486
Income (Loss) Attributable to Parent, before Tax, Total 1,691 1,179 1,076
Capital expenditures 1,310 1,229 1,624
Towers [Member]      
Segment Reporting Information [Line Items]      
Net Revenues 5,007 4,405 3,997
Segment services and other cost of operations 447 414 429
Segment cost of operations 1,365 [2],[3] 1,303 [4],[5] 1,295 [6],[7]
Segment site rental gross margin 3,404 2,915 2,631
Segment services and other gross margin 238 187 71
Selling, general and administrative 115 [3] 107 [5] 100 [7]
Other Operating (Income) Expense [8]     0
Segment Operating Profit 3,527 2,995 2,602
Assets 22,210 22,318 22,242
Goodwill 5,127 5,127 5,127
Site rental revenues 4,322 3,804 3,497
Services and other 685 601 500
Site rental 918 889 866
Capital expenditures 185 221 335
Site rental revenues 4,322 3,804 3,497
Services and other 685 601 500
Site rental 918 889 866
Capital expenditures 185 221 335
Fiber [Member]      
Segment Reporting Information [Line Items]      
Net Revenues 1,979 1,935 1,843
Segment services and other cost of operations 9 17 12
Segment cost of operations 659 [2],[3] 650 [4],[5] 632 [6],[7]
Segment site rental gross margin 1,317 1,282 1,203
Segment services and other gross margin 3 3 8
Selling, general and administrative 190 [3] 174 [5] 186 [7]
Other Operating (Income) Expense [8]     (362)
Segment Operating Profit 1,130 1,111 1,387
Assets 16,010 15,876 15,746
Goodwill 4,958 4,951 4,951
Site rental revenues 1,967 1,915 1,823
Services and other 12 20 20
Site rental 650 633 620
Capital expenditures 1,058 956 1,232
Site rental revenues 1,967 1,915 1,823
Services and other 12 20 20
Site rental 650 633 620
Capital expenditures 1,058 956 1,232
Corporate and Other [Member]      
Segment Reporting Information [Line Items]      
Selling, general and administrative 317 [3] 290 [5] 283 [7]
Assets 701 846 780
Goodwill 0 0 0
Stock-based compensation expense 156 131 133
Depreciation, amortization and accretion 1,707 1,644 1,608
Interest expense and amortization of deferred financing costs 699 657 689
Other Expenses 87 [9] 205 [10] 200 [11]
Capital expenditures 67 52 57
Stock-based compensation expense 156 131 133
Depreciation, amortization and accretion 1,707 1,644 1,608
Interest expense and amortization of deferred financing costs 699 657 689
Other Expenses 87 [9] 205 [10] 200 [11]
Capital expenditures 67 52 57
Segment cost of operations share-based compensation [Member]      
Segment Reporting Information [Line Items]      
Stock-based compensation expense 28 22 24
Stock-based compensation expense 28 $ 22 $ 24
Segment G&A share-based compensation [Member]      
Segment Reporting Information [Line Items]      
Stock-based compensation expense 128    
Stock-based compensation expense $ 128    
[1] Exclusive of depreciation, amortization and accretion shown separately.
[2] Exclusive of depreciation, amortization and accretion shown separately.
[3] Segment costs of operations for the year ended December 31, 2022 excludes (1) stock-based compensation expense of $28 million and (2) prepaid lease purchase price adjustments of $16 million. For the year ended December 31, 2022, segment selling, general and administrative expenses and other selling, general and administrative expenses exclude stock-based compensation expense of $128 million.
[4] Exclusive of depreciation, amortization and accretion shown separately.
[5] Segment costs of operations for the year ended December 31, 2021 excludes (1) stock-based compensation expense of $22 million and (2) prepaid lease purchase price adjustments of $18 million. For the year ended December 31, 2021, segment selling, general and administrative expenses and other selling, general and administrative expenses exclude stock-based compensation expense of $109 million.
[6] Exclusive of depreciation, amortization and accretion shown separately.
[7] Segment costs of operations for the year ended December 31, 2020 excludes (1) stock-based compensation expense of $24 million and (2) prepaid lease purchase price adjustments of $18 million. For the year ended December 31, 2020, segment selling, general and administrative expenses and other selling, general and administrative expenses exclude stock-based compensation expense of $109 million.
[8] See note 15 for further information.
[9] See consolidated statement of operations and comprehensive income (loss) for further information.
[10] See consolidated statement of operations and comprehensive income (loss) for further information
[11] See consolidated statement of operations and comprehensive income (loss) for further information.