XML 29 R7.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statement of Changes in Member's Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital
Foreign Currency Translation Adjustments
Dividends/Distributions in Excess of Earnings
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Convertible Preferred Stock, shares outstanding   2,000        
Accumulated other Comprehensive Income (Loss), Net of Tax         $ (5,000)  
Balance, value at Dec. 31, 2019 $ 10,489,000 $ 0 $ 4,000 $ 17,855,000   $ (7,365,000)
Balance, (in shares) at Dec. 31, 2019     416,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation related activity, net of forfeitures, value 154,000     154,000    
Stock-based compensation related activity, net of forfeitures, shares     1,000      
Purchases and retirement of capital stock, value (76,000)     (76,000)    
Other Comprehensive Income (Loss), Net of Tax 1,000 [1]       1,000  
Dividends, Common Stock, Cash (2,106,000)         (2,106,000)
Dividends, Preferred Stock, Cash (57,000)         (57,000)
Income (loss) from continuing operations 1,056,000         1,056,000
Balance, value at Dec. 31, 2020 $ 9,461,000 $ 0 $ 4,000 17,933,000   (8,472,000)
Balance, (in shares) at Dec. 31, 2020     431,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Convertible Preferred Stock, shares outstanding   0        
Accumulated other Comprehensive Income (Loss), Net of Tax         (4,000)  
6.875% Mandatory Convertible Preferred Stock, shares issued   (2,000)        
Convertible Preferred Stock, Shares Issued upon Conversion 14,000          
Goodwill $ 10,078,000          
Stock-based compensation related activity, net of forfeitures, value 148,000     148,000    
Stock-based compensation related activity, net of forfeitures, shares     1,000      
Purchases and retirement of capital stock, value (70,000)     (70,000)    
Other Comprehensive Income (Loss), Net of Tax 0          
Dividends, Common Stock, Cash (2,377,000)         (2,377,000)
Income (loss) from continuing operations 1,096,000         1,096,000
Balance, value at Dec. 31, 2021 $ 8,258,000 $ 0 $ 4,000 18,011,000   (9,753,000)
Balance, (in shares) at Dec. 31, 2021 432,000   432,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Convertible Preferred Stock, shares outstanding   0        
Accumulated other Comprehensive Income (Loss), Net of Tax $ (4,000)       (4,000)  
Goodwill 10,078,000          
Stock-based compensation related activity, net of forfeitures, value 170,000     170,000    
Stock-based compensation related activity, net of forfeitures, shares     1,000      
Purchases and retirement of capital stock, value (65,000)     (65,000)    
Other Comprehensive Income (Loss), Net of Tax (1,000) [1]       (1,000)  
Dividends, Common Stock, Cash (2,588,000)         (2,588,000)
Income (loss) from continuing operations 1,675,000         1,675,000
Balance, value at Dec. 31, 2022 $ 7,449,000 $ 0 $ 4,000 $ 18,116,000   $ (10,666,000)
Balance, (in shares) at Dec. 31, 2022 433,000   433,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Convertible Preferred Stock, shares outstanding   0        
Accumulated other Comprehensive Income (Loss), Net of Tax $ (5,000)       $ (5,000)  
Goodwill $ 10,085,000          
[1] See the consolidated statement of operations and comprehensive income (loss) for the components of "total other comprehensive income (loss)."