XML 36 R24.htm IDEA: XBRL DOCUMENT v3.22.2.2
Operating Segments Operating Segments (Tables)
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2022
Segment Reporting [Abstract]    
Schedule of Segment Reporting Information, by Segment
Three Months Ended September 30, 2022Three Months Ended September 30, 2021
TowersFiberOtherConsolidated
Total
TowersFiberOtherConsolidated
Total
Segment site rental revenues$1,084 $484 $1,568 $972 $479 $1,451 
Segment services and other revenues175 178 162 167 
Segment revenues1,259 487 1,746 1,134 484 1,618 
Segment site rental costs of operations230 166 396 227 163 390 
Segment services and other costs of operations114 117 108 112 
Segment costs of operations(a)(b)
344 169 513 335 167 502 
Segment site rental gross margin854 318 1,172 745 316 1,061 
Segment services and other gross margin61 — 61 54 55 
Segment selling, general and administrative expenses(b)
28 47 75 27 44 71 
Segment operating profit (loss)887 271 1,158 772 273 1,045 
Other selling, general and administrative expenses(b)
$81 81 $69 69 
Stock-based compensation expense38 38 33 33 
Depreciation, amortization and accretion430 430 413 413 
Interest expense and amortization of deferred financing costs177 177 163 163 
Other (income) expenses to reconcile to income (loss) before income taxes(c)
10 10 
Income (loss) before income taxes$422 $358 
Capital expenditures$45 $277 $15 $337 $46 $229 $$283 
Total assets (at period end)$22,226 $15,914 $721 $38,861 $22,239 $15,813 $952 $39,004 
(a)Exclusive of depreciation, amortization and accretion shown separately.
(b)Segment costs of operations excludes (1) stock-based compensation of $7 million and $6 million for the three months ended September 30, 2022 and 2021, respectively and (2) prepaid lease purchase price adjustments of $4 million for each of the three months ended September 30, 2022 and 2021. Selling, general and administrative expenses exclude stock-based compensation expense of $31 million and $27 million for the three months ended September 30, 2022 and 2021, respectively.
(c)See condensed consolidated statement of operations for further information.
Nine Months Ended September 30, 2022Nine Months Ended September 30, 2021
TowersFiberOtherConsolidated
Total
TowersFiberOtherConsolidated
Total
Segment site rental revenues$3,237 $1,474 $4,711 $2,819 $1,426 $4,245 
Segment services and other revenues502 511 427 14 441 
Segment revenues3,739 1,483 5,222 3,246 1,440 4,686 
Segment site rental costs of operations689 490 1,179 659 485 1,144 
Segment services and other costs of operations329 336 285 10 295 
Segment costs of operations(a)(b)
1,018 497 1,515 944 495 1,439 
Segment site rental gross margin2,548 984 3,532 2,160 941 3,101 
Segment services and other gross margin173 175 142 146 
Segment selling, general and administrative expenses(b)
84 140 224 78 133 211 
Segment operating profit (loss)
2,637 846 3,483 2,224 812 3,036 
Other selling, general and administrative expenses(b)
$234 234 $205 205 
Stock-based compensation expense121 121 100 100 
Depreciation, amortization and accretion
1,276 1,276 1,229 1,229 
Interest expense and amortization of deferred financing costs
506 506 493 493 
Other (income) expenses to reconcile to income (loss) before income taxes(c)
71 71 184 184 
Income (loss) before income taxes
$1,275 $825 
Capital expenditures$137 $746 $38 $921 $160 $701 $31 $892 
(a)Exclusive of depreciation, amortization and accretion shown separately.
(b)Segment costs of operations excludes (1) stock-based compensation expense of $21 million and $16 million for the nine months ended September 30, 2022 and 2021, respectively, and (2) prepaid lease purchase price adjustments of $12 million and $14 million for the nine months ended September 30, 2022 and 2021, respectively. Selling, general and administrative expenses exclude stock-based compensation expense of $100 million and $84 million for the nine months ended September 30, 2022 and 2021, respectively.
(c)See condensed consolidated statement of operations for further information.