XML 39 R24.htm IDEA: XBRL DOCUMENT v3.22.2
Operating Segments Operating Segments (Tables)
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2022
Segment Reporting [Abstract]    
Schedule of Segment Reporting Information, by Segment
Three Months Ended June 30, 2022Three Months Ended June 30, 2021
TowersFiberOtherConsolidated
Total
TowersFiberOtherConsolidated
Total
Segment site rental revenues$1,078 $489 $1,567 $952 $473 $1,425 
Segment services and other revenues164 167 154 158 
Segment revenues1,242 492 1,734 1,106 477 1,583 
Segment site rental costs of operations232 162 394 221 161 382 
Segment services and other costs of operations107 109 100 103 
Segment costs of operations(a)(b)
339 164 503 321 164 485 
Segment site rental gross margin846 327 1,173 731 312 1,043 
Segment services and other gross margin57 58 54 55 
Segment selling, general and administrative expenses(b)
28 46 74 26 44 70 
Segment operating profit (loss)875 282 1,157 759 269 1,028 
Other selling, general and administrative expenses$79 79 $70 70 
Stock-based compensation expense44 44 34 34 
Depreciation, amortization and accretion427 427 408 408 
Interest expense and amortization of deferred financing costs165 165 161 161 
Other (income) expenses to reconcile to income (loss) before income taxes(c)
16 16 16 16 
Income (loss) before income taxes$426 $339 
Capital expenditures$45 $247 $11 $303 $63 $235 $10 $308 
Total assets (at period end)$22,286 $15,859 $868 $39,013 $22,207 $15,771 $995 $38,973 
(a)Exclusive of depreciation, amortization and accretion shown separately.
(b)Segment costs of operations excludes (1) stock-based compensation of $7 million and $5 million for the three months ended June 30, 2022 and 2021, respectively and (2) prepaid lease purchase price adjustments of $4 million for each of the three months ended June 30, 2022 and 2021. Selling, general and administrative expenses exclude stock-based compensation expense of $37 million and $29 million for the three months ended June 30, 2022 and 2021, respectively.
(c)See condensed consolidated statement of operations for further information.
Six Months Ended June 30, 2022Six Months Ended June 30, 2021
TowersFiberOtherConsolidated
Total
TowersFiberOtherConsolidated
Total
Segment site rental revenues$2,153 $990 $3,143 $1,847 $947 $2,794 
Segment services and other revenues327 333 265 274 
Segment revenues2,480 996 3,476 2,112 956 3,068 
Segment site rental costs of operations458 323 781 433 322 755 
Segment services and other costs of operations216 220 175 181 
Segment costs of operations(a)(b)
674 327 1,001 608 328 936 
Segment site rental gross margin1,695 667 2,362 1,414 625 2,039 
Segment services and other gross margin111 113 90 93 
Segment selling, general and administrative expenses(b)
56 93 149 51 89 140 
Segment operating profit (loss)
1,750 576 2,326 1,453 539 1,992 
Other selling, general and administrative expenses$153 153 $136 136 
Stock-based compensation expense83 83 68 68 
Depreciation, amortization and accretion
847 847 816 816 
Interest expense and amortization of deferred financing costs
329 329 330 330 
Other (income) expenses to reconcile to income (loss) before income taxes(c)
61 61 174 174 
Income (loss) before income taxes
$853 $468 
Capital expenditures$92 $469 $23 $584 $114 $472 $23 $609 
(a)Exclusive of depreciation, amortization and accretion shown separately.
(b)Segment costs of operations excludes (1) stock-based compensation expense of $14 million and $11 million for the six months ended June 30, 2022 and 2021, respectively, and (2) prepaid lease purchase price adjustments of $8 million and $9 million for the six months ended June 30, 2022 and 2021, respectively. Selling, general and administrative expenses exclude stock-based compensation expense of $69 million and $57 million for the six months ended June 30, 2022 and 2021, respectively.
(c)See condensed consolidated statement of operations for further information.