XML 45 R42.htm IDEA: XBRL DOCUMENT v3.20.1
Operating Segments Operating Segments Table (Details)
$ in Millions
3 Months Ended
Mar. 31, 2020
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2019
USD ($)
Segment Reporting Information [Line Items]      
Tower Count 40,000    
Fiber Miles 80,000    
Amortization of prepaid lease purchase price adjustments $ 5    
Site Rental 1,310 $ 1,242  
Services and other 111 166  
Segment Revenues 1,421 1,408  
Segment site rental cost of operations [1] 375 361  
Services and other [1] 99 124 [2]  
Segment selling, general and administrative expenses 175 152  
Stock-based compensation expense 37 29  
Depreciation, Amortization and Accretion, Net 399 394  
Interest expense and amortization of deferred financing costs 175 168  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest 190 199  
Capital expenditures (447) (480)  
Total Assets 38,616 37,755 $ 38,457
Segment cost of operations share-based compensation [Member]      
Segment Reporting Information [Line Items]      
Stock-based compensation expense 6    
Towers [Member]      
Segment Reporting Information [Line Items]      
Site Rental 867 828  
Services and other 108 162  
Segment Revenues 975 990  
Segment site rental cost of operations 214 211  
Services and other 95 120  
Segment cost of operations [3],[4] 309 331  
Segment site rental gross margin 653 617  
Segment services gross margin 13 42  
Segment selling, general and administrative expenses [3] 24 26  
Segment Operating Profit 642 633  
Capital expenditures 105 119  
Total Assets 22,234 22,091  
Fiber [Member]      
Segment Reporting Information [Line Items]      
Site Rental 443 414  
Services and other 3 4  
Segment Revenues 446 418  
Segment site rental cost of operations 152 140  
Services and other 2 3  
Segment cost of operations [3],[4] 154 143  
Segment site rental gross margin 291 274  
Segment services gross margin 1 1  
Segment selling, general and administrative expenses [3] 51 48  
Segment Operating Profit 241 227  
Capital expenditures 328 355  
Total Assets 15,520 14,930  
Consolidated Total [Member]      
Segment Reporting Information [Line Items]      
Site Rental 1,310 1,242  
Services and other 111 166  
Segment Revenues 1,421 1,408  
Segment site rental cost of operations 366 351  
Services and other 97 123  
Segment cost of operations [3],[4] 463 474  
Segment site rental gross margin 944 891  
Segment services gross margin 14 43  
Segment selling, general and administrative expenses [3] 75 74  
Segment Operating Profit 883 860  
Stock-based compensation expense 36 29  
Depreciation, Amortization and Accretion, Net 399 394  
Interest expense and amortization of deferred financing costs 175 168  
Other expenses to reconcile to income (loss) from continuing operations before income taxes [5] 13 15  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest 190 199  
Capital expenditures 447 480  
Total Assets 38,616 37,755  
Corporate and Other [Member]      
Segment Reporting Information [Line Items]      
Segment selling, general and administrative expenses 70 55  
Segment Operating Profit  
Stock-based compensation expense 36 29  
Depreciation, Amortization and Accretion, Net 399 394  
Interest expense and amortization of deferred financing costs 175 168  
Other expenses to reconcile to income (loss) from continuing operations before income taxes [5] 13 15  
Capital expenditures 14 6  
Total Assets 862 734  
Segment G&A share-based compensation [Member]      
Segment Reporting Information [Line Items]      
Stock-based compensation expense $ 30 $ 23  
[1]
Exclusive of depreciation, amortization and accretion shown separately.
[2]
Exclusive of depreciation, amortization and accretion shown separately.
[3]
Segment cost of operations excludes (1) stock-based compensation of $6 million for both of the three months ended March 31, 2020 and 2019, and (2) prepaid lease purchase price adjustments of $5 million for both of the three months ended March 31, 2020 and 2019. Selling, general and administrative expenses exclude stock-based compensation expense of $30 million and $23 million for the three months ended March 31, 2020 and 2019, respectively.
[4]
Exclusive of depreciation, amortization and accretion shown separately.
[5]
See condensed consolidated statement of operations for further information.