XML 41 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Operating Segments Operating Segments (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
 
Three Months Ended March 31, 2020
 
Three Months Ended March 31, 2019 (As Restated)
 
Towers
 
Fiber
 
Other
 
Consolidated
Total
 
Towers
 
Fiber
 
Other
 
Consolidated
Total
Segment site rental revenues
$
867

 
$
443

 
 
 
$
1,310

 
$
828

 
$
414

 
 
 
$
1,242

Segment services and other revenues
108

 
3

 
 
 
111

 
162

 
4

 
 
 
166

Segment revenues
975

 
446

 
 
 
1,421

 
990

 
418

 
 
 
1,408

Segment site rental cost of operations
214

 
152

 
 
 
366

 
211

 
140

 
 
 
351

Segment services and other cost of operations
95

 
2

 
 
 
97

 
120

 
3

 
 
 
123

Segment cost of operations(a)(b)
309

 
154

 
 
 
463

 
331

 
143

 
 
 
474

Segment site rental gross margin
653

 
291

 
 
 
944

 
617

 
274

 
 
 
891

Segment services and other gross margin
13

 
1

 
 
 
14

 
42

 
1

 
 
 
43

Segment selling, general and administrative expenses(b)
24

 
51

 
 
 
75

 
26

 
48

 
 
 
74

Segment operating profit (loss)
642

 
241

 

 
883

 
633

 
227

 

 
860

Other selling, general and administrative expenses
 
 
 
 
$
70

 
70

 
 
 
 
 
$
55

 
55

Stock-based compensation expense
 
 
 
 
36

 
36

 
 
 
 
 
29

 
29

Depreciation, amortization and accretion
 
 
 
 
399

 
399

 
 
 
 
 
394

 
394

Interest expense and amortization of deferred financing costs
 
 
 
 
175

 
175

 
 
 
 
 
168

 
168

Other (income) expenses to reconcile to income (loss) before income taxes(c)
 
 
 
 
13

 
13

 
 
 
 
 
15

 
15

Income (loss) before income taxes
 
 
 
 
 
 
$
190

 
 
 
 
 
 
 
$
199

Capital expenditures
$
105

 
$
328

 
$
14

 
$
447

 
$
119

 
$
355

 
$
6

 
$
480

Total assets (at period end)
$
22,234

 
$
15,520

 
$
862

 
$
38,616

 
$
22,091

 
$
14,930

 
$
734

 
$
37,755

    
(a)
Exclusive of depreciation, amortization and accretion shown separately.
(b)
Segment cost of operations excludes (1) stock-based compensation of $6 million for both of the three months ended March 31, 2020 and 2019, and (2) prepaid lease purchase price adjustments of $5 million for both of the three months ended March 31, 2020 and 2019. Selling, general and administrative expenses exclude stock-based compensation expense of $30 million and $23 million for the three months ended March 31, 2020 and 2019, respectively.
(c)
See condensed consolidated statement of operations for further information.