XML 29 R27.htm IDEA: XBRL DOCUMENT v3.19.3
Operating Segments Operating Segments (Tables)
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2019
Segment Reporting [Abstract]    
Schedule of Segment Reporting Information, by Segment
 
Three Months Ended September 30, 2019
 
Three Months Ended September 30, 2018
 
Towers
 
Fiber
 
Other
 
Consolidated
Total
 
Towers
 
Fiber
 
Other
 
Consolidated
Total
Segment site rental revenues
$
829

 
$
431

 
 
 
$
1,260

 
$
782

 
$
402

 
 
 
$
1,184

Segment services and other revenues
250

 
4

 
 
 
254

 
189

 
2

 
 
 
191

Segment revenues
1,079

 
435

 
 
 
1,514

 
971

 
404

 
 
 
1,375

Segment site rental cost of operations
218

 
141

 
 
 
359

 
215

 
131

 
 
 
346

Segment services and other cost of operations
143

 
2

 
 
 
145

 
115

 
1

 
 
 
116

Segment cost of operations(a)(b)
361

 
143

 
 
 
504

 
330

 
132

 
 
 
462

Segment site rental gross margin
611

 
290

 
 
 
901

 
567

 
271

 
 
 
838

Segment services and other gross margin
107

 
2

 
 
 
109

 
74

 
1

 
 
 
75

Segment selling, general and administrative expenses(b)
23

 
49

 
 
 
72

 
28

 
45

 
 
 
73

Segment operating profit (loss)
695

 
243

 

 
938

 
613

 
227

 

 
840

Other selling, general and administrative expenses
 
 
 
 
$
56

 
56

 
 
 
 
 
$
47

 
47

Stock-based compensation expense
 
 
 
 
29

 
29

 
 
 
 
 
32

 
32

Depreciation, amortization and accretion
 
 
 
 
389

 
389

 
 
 
 
 
385

 
385

Interest expense and amortization of deferred financing costs
 
 
 
 
173

 
173

 
 
 
 
 
160

 
160

Other (income) expenses to reconcile to income (loss) before income taxes(c)
 
 
 
 
14

 
14

 
 
 
 
 
47

 
47

Income (loss) before income taxes
 
 
 
 
 
 
$
277

 
 
 
 
 
 
 
$
169

Capital expenditures
$
146

 
$
382

 
$
12

 
$
540

 
$
123

 
$
348

 
$
7

 
$
478

Total assets (at period end)
$
22,101

 
$
15,565

 
$
678

 
$
38,344

 
$
17,694

 
$
14,326

 
$
624

 
$
32,644

    
(a)
Exclusive of depreciation, amortization and accretion shown separately.
(b)
Segment cost of operations excludes (1) stock-based compensation of $7 million for both of the three months ended September 30, 2019 and 2018, and (2) prepaid lease purchase price adjustments of $5 million for both of the three months ended September 30, 2019 and 2018. Selling, general and administrative expenses exclude stock-based compensation expense of $22 million and $25 million for the three months ended September 30, 2019 and 2018, respectively.
(c)
See condensed consolidated statement of operations for further information.

 
Nine Months Ended September 30, 2019
 
Nine Months Ended September 30, 2018
 
Towers
 
Fiber
 
Other
 
Consolidated
Total
 
Towers
 
Fiber
 
Other
 
Consolidated
Total
Segment site rental revenues
$
2,451

 
$
1,267

 
 
 
$
3,718

 
$
2,318

 
$
1,189

 
 
 
$
3,507

Segment services and other revenues
689

 
11

 
 
 
700

 
489

 
8

 
 
 
497

Segment revenues
3,140

 
1,278

 
 
 
4,418

 
2,807

 
1,197

 
 
 
4,004

Segment site rental cost of operations
647

 
418

 
 
 
1,065

 
641

 
388

 
 
 
1,029

Segment services and other cost of operations
398

 
6

 
 
 
404

 
292

 
6

 
 
 
298

Segment cost of operations(a)(b)
1,045

 
424

 
 
 
1,469

 
933

 
394

 
 
 
1,327

Segment site rental gross margin
1,804

 
849

 
 
 
2,653

 
1,677

 
801

 
 
 
2,478

Segment services and other gross margin
291

 
5

 
 
 
296

 
197

 
2

 
 
 
199

Segment selling, general and administrative expenses(b)
73

 
147

 
 
 
220

 
81

 
131

 
 
 
212

Segment operating profit (loss)
2,022

 
707

 
 
 
2,729

 
1,793

 
672

 
 
 
2,465

Other selling, general and administrative expenses
 
 
 
 
$
168

 
168

 
 
 
 
 
$
141

 
141

Stock-based compensation expense
 
 
 
 
90

 
90

 
 
 
 
 
84

 
84

Depreciation, amortization and accretion
 
 
 
 
1,176

 
1,176

 
 
 
 
 
1,138

 
1,138

Interest expense and amortization of deferred financing costs
 
 
 
 
510

 
510

 
 
 
 
 
478

 
478

Other (income) expenses to reconcile to income (loss) before income taxes(c)
 
 
 
 
41

 
41

 
 
 
 
 
153

 
153

Income (loss) before income taxes
 
 
 
 
 
 
$
744

 
 
 
 
 
 
 
$
471

Capital expenditures
$
403

 
$
1,108

 
$
27

 
$
1,538

 
$
318

 
$
900

 
$
23

 
$
1,241

    
(a)
Exclusive of depreciation, amortization and accretion shown separately.
(b)
Segment cost of operations excludes (1) stock-based compensation expense of $21 million and $19 million for the nine months ended September 30, 2019 and 2018, respectively, and (2) prepaid lease purchase price adjustments of $15 million for both of the nine months ended September 30, 2019 and 2018. Selling, general and administrative expenses exclude stock-based compensation expense of $69 million and $65 million for the nine months ended September 30, 2019 and 2018, respectively.
(c)
See condensed consolidated statement of operations for further information.