XML 58 R45.htm IDEA: XBRL DOCUMENT v3.19.1
Operating Segments Operating Segments Table (Details)
$ in Millions
3 Months Ended
Mar. 31, 2019
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2018
USD ($)
Segment Reporting Information [Line Items]      
Tower Count 40,000    
Fiber Miles 70,000    
Amortization of prepaid lease purchase price adjustments $ 5    
Segment site rental revenues 1,219 $ 1,153  
Services and other revenue 207 146  
Segment Revenues 1,426 1,299  
Segment site rental cost of operations [1] 361 347  
Services and other costs [1] 125 86  
Segment selling, general and administrative expenses 152 134  
Stock-based compensation expense 29 23  
Depreciation, Amortization and Accretion, Net 394 374  
Interest expense and amortization of deferred financing costs 168 160  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest 216 118  
Capital expenditures 480 370  
Total Assets 37,778   $ 32,785
Segment cost of operations share-based compensation [Member]      
Segment Reporting Information [Line Items]      
Stock-based compensation expense 6 7  
Towers [Member]      
Segment Reporting Information [Line Items]      
Segment site rental revenues 805 764  
Services and other revenue 203 142  
Segment Revenues 1,008 906  
Segment site rental cost of operations 211 211  
Services and other costs 121 82  
Segment cost of operations [2],[3] 332 293  
Segment site rental gross margin 594 553  
Segment network services gross margin 82 60  
Segment selling, general and administrative expenses [3] 26 26  
Segment Operating Profit 650 587  
Capital expenditures 119 96  
Total Assets 22,114 17,868  
Small Cells [Member]      
Segment Reporting Information [Line Items]      
Segment site rental revenues 414 389  
Services and other revenue 4 4  
Segment Revenues 418 393  
Segment site rental cost of operations 140 126  
Services and other costs 3 2  
Segment cost of operations [2],[3] 143 128  
Segment site rental gross margin 274 263  
Segment network services gross margin 1 2  
Segment selling, general and administrative expenses [3] 48 43  
Segment Operating Profit 227 222  
Capital expenditures 355 262  
Total Assets 14,930 13,883  
Consolidated Total [Member]      
Segment Reporting Information [Line Items]      
Segment site rental revenues 1,219 1,153  
Services and other revenue 207 146  
Segment Revenues 1,426 1,299  
Segment site rental cost of operations 351 337  
Services and other costs 124 84  
Segment cost of operations [2],[3] 475 421  
Segment site rental gross margin 868 816  
Segment network services gross margin 83 62  
Segment selling, general and administrative expenses [3] 74 69  
Segment Operating Profit 877 809  
Stock-based compensation expense 29 26  
Depreciation, Amortization and Accretion, Net 394 374  
Interest expense and amortization of deferred financing costs 168 160  
Other expenses to reconcile to income (loss) from continuing operations before income taxes [4] 15 85  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest 216 118  
Capital expenditures 480 370  
Total Assets 37,778 32,250  
Other [Member]      
Segment Reporting Information [Line Items]      
Segment selling, general and administrative expenses [3] 55 46  
Segment Operating Profit  
Stock-based compensation expense 29 26  
Depreciation, Amortization and Accretion, Net 394 374  
Interest expense and amortization of deferred financing costs 168 160  
Other expenses to reconcile to income (loss) from continuing operations before income taxes [4] 15 85  
Capital expenditures 6 12  
Total Assets 734 499  
Segment G&A share-based compensation [Member]      
Segment Reporting Information [Line Items]      
Stock-based compensation expense $ 23 $ 19  
[1] Exclusive of depreciation, amortization and accretion shown separately.
[2] Exclusive of depreciation, amortization and accretion shown separately.
[3] Segment cost of operations for the three months ended March 31, 2019 and 2018 excludes (1) stock-based compensation expense of $6 million and $7 million, respectively, and (2) prepaid lease purchase price adjustments of $5 million, for both periods. For the three months ended March 31, 2019 and 2018 segment selling, general and administrative expenses exclude stock-based compensation expense of $23 million and $19 million, respectively.
[4] See condensed consolidated statement of operations for further information.